T

Thinkware Corp
KOSDAQ:084730

Watchlist Manager
Thinkware Corp
KOSDAQ:084730
Watchlist
Price: 10 070 KRW 0.4% Market Closed
Market Cap: 105.5B KRW
Have any thoughts about
Thinkware Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Thinkware Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(1 901)
(2 153)
954
(2 207)
(623)
(304)
920
3 717
1 846
1 953
2 108
2 431
5 548
6 351
2 220
2 935
699
(91)
1 918
1 240
882
1 092
4 051
3 625
3 449
5 800
8 599
9 818
10 446
9 087
7 113
5 880
20 761
21 862
4 514
5 910
243
6 694
24 579
28 308
29 437
Depreciation & Amortization
8 754
8 486
8 211
8 006
8 331
8 388
8 189
8 531
8 439
8 556
8 994
8 746
8 565
8 375
8 288
8 373
8 380
8 345
7 965
8 103
8 434
8 822
9 745
9 807
9 899
9 870
9 485
9 567
9 624
9 722
9 633
9 732
9 836
9 867
9 863
9 516
9 131
8 775
8 346
8 165
7 927
Other Non-Cash Items
11 149
12 287
9 074
7 703
6 998
6 762
4 837
8 235
9 253
12 753
10 225
10 987
8 975
5 805
13 498
10 277
9 975
11 437
6 353
8 768
10 850
9 289
8 304
4 718
5 356
6 391
7 640
8 803
10 142
8 353
7 604
7 797
(10 442)
(7 599)
7 358
5 810
24 101
23 802
16 977
19 651
13 555
Cash Taxes Paid
1 826
1 874
1 921
2 494
2 023
2 643
2 785
2 095
1 569
1 298
973
2 016
3 207
4 036
4 021
3 840
3 729
3 824
3 758
2 953
2 104
999
1 069
1 551
1 897
2 282
2 237
2 583
2 853
3 833
3 996
3 868
4 217
3 512
3 198
3 613
3 664
3 244
4 120
2 994
8 755
Cash Interest Paid
1 862
2 103
1 968
1 841
1 720
2 221
1 675
1 682
1 477
636
1 256
1 990
1 097
992
1 020
100
900
919
749
0
775
894
961
1 245
1 093
1 018
999
925
995
1 656
913
1 054
1 667
1 863
3 433
4 513
5 052
5 526
4 202
3 761
3 306
Change in Working Capital
(9 840)
1 529
(7 950)
(627)
375
(2 499)
8 774
7 589
9 073
6 230
4 898
3 758
(3 933)
(5 512)
(11 667)
(12 690)
(11 795)
(10 139)
(7 174)
5 277
9 006
4 352
(1 589)
(14 317)
(13 592)
(8 971)
(10 055)
(9 143)
(20 843)
(32 378)
(44 522)
(60 655)
(63 236)
(49 925)
(31 597)
(7 755)
6 594
13 833
8 189
(3 606)
(33 406)
Cash from Operating Activities
8 161
N/A
20 148
+147%
10 289
-49%
12 876
+25%
15 082
+17%
12 348
-18%
22 720
+84%
28 072
+24%
28 611
+2%
29 492
+3%
26 225
-11%
25 922
-1%
19 153
-26%
15 018
-22%
12 339
-18%
8 895
-28%
7 260
-18%
9 554
+32%
9 062
-5%
23 386
+158%
29 171
+25%
23 554
-19%
20 511
-13%
3 834
-81%
5 112
+33%
13 089
+156%
15 669
+20%
19 046
+22%
9 370
-51%
(5 215)
N/A
(20 172)
-287%
(37 246)
-85%
(43 081)
-16%
(25 796)
+40%
(9 861)
+62%
13 480
N/A
40 069
+197%
53 104
+33%
58 092
+9%
52 517
-10%
17 513
-67%
Investing Cash Flow
Capital Expenditures
(5 922)
(6 205)
(3 745)
(3 622)
(3 749)
(3 736)
(7 028)
(7 041)
(7 525)
(14 165)
(13 817)
(18 810)
(22 754)
(21 769)
(22 290)
(17 952)
(14 685)
(9 425)
(6 040)
(6 172)
(5 036)
(4 785)
(5 554)
(4 997)
(5 679)
(5 384)
(5 810)
(6 634)
(8 194)
(7 836)
(10 535)
(29 336)
(28 618)
(30 262)
(28 029)
(10 228)
(8 475)
(7 762)
(6 414)
(4 424)
(5 666)
Other Items
(3 693)
(12 649)
4 769
(209)
(8 597)
(5 732)
(2 289)
2 343
12 135
11 373
(4 226)
(651)
(1 949)
5 300
12 612
8 508
8 861
3 028
(1 784)
(4 726)
(8 651)
(6 262)
(9 502)
(4 850)
(2 953)
(3 760)
(1 680)
(3 205)
598
2 301
691
3 048
2 002
(377)
(6 257)
(16 889)
(15 440)
(13 946)
2 668
3 076
(7 293)
Cash from Investing Activities
(9 615)
N/A
(18 855)
-96%
1 024
N/A
(3 832)
N/A
(12 346)
-222%
(9 469)
+23%
(9 317)
+2%
(4 698)
+50%
4 611
N/A
(2 792)
N/A
(18 043)
-546%
(19 461)
-8%
(24 704)
-27%
(16 468)
+33%
(9 678)
+41%
(9 444)
+2%
(5 824)
+38%
(6 397)
-10%
(7 824)
-22%
(10 899)
-39%
(13 687)
-26%
(11 047)
+19%
(15 056)
-36%
(9 846)
+35%
(8 632)
+12%
(9 144)
-6%
(7 489)
+18%
(9 838)
-31%
(7 595)
+23%
(5 533)
+27%
(9 844)
-78%
(26 288)
-167%
(26 616)
-1%
(30 638)
-15%
(34 286)
-12%
(27 117)
+21%
(23 915)
+12%
(21 709)
+9%
(3 746)
+83%
(1 348)
+64%
(12 958)
-861%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
4 486
4 486
9 786
0
0
12 840
8 540
0
14 540
7 700
6 700
0
755
55
55
3 055
3 000
3 000
3 000
0
0
0
300
0
29 509
29 509
29 209
36 209
7 000
7 000
12 758
0
6 353
6 353
596
0
374
Net Issuance of Debt
1 339
(2 221)
(4 546)
(6 877)
(1 634)
(1 488)
(10 221)
(11 490)
(16 402)
(15 616)
(9 346)
(7 176)
(9 270)
(8 803)
(6 599)
(6 837)
(4 044)
(6 275)
(6 892)
(6 127)
(6 704)
(1 889)
(2 235)
8 003
6 524
2 635
2 704
(7 544)
(6 296)
(2 426)
(1 530)
23 619
61 692
63 335
62 784
38 095
2 239
(5 066)
(5 083)
(7 275)
(3 632)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(653)
Other
(1 862)
(2 103)
(1 968)
(1 841)
(1 720)
(2 221)
(1 675)
(1 682)
(1 477)
(636)
(1 256)
(1 990)
(717)
(1 463)
(1 146)
(232)
(1 312)
(460)
(815)
(573)
(935)
(1 072)
(958)
(1 277)
(1 091)
(1 016)
(999)
(917)
(994)
(1 667)
(846)
(938)
(1 571)
(2 000)
(3 648)
(4 823)
(5 359)
(5 590)
(4 254)
(3 757)
(3 279)
Cash from Financing Activities
(523)
N/A
(4 324)
-727%
(6 514)
-51%
(8 718)
-34%
1 133
N/A
778
-31%
(2 110)
N/A
(3 385)
-60%
(12 580)
-272%
(3 413)
+73%
(2 061)
+40%
(627)
+70%
4 555
N/A
(2 565)
N/A
(1 045)
+59%
(368)
+65%
(4 602)
-1 151%
(6 680)
-45%
(7 652)
-15%
(3 645)
+52%
(4 639)
-27%
39
N/A
(194)
N/A
6 725
N/A
5 431
-19%
1 618
-70%
2 005
+24%
(8 160)
N/A
22 221
N/A
25 416
+14%
26 834
+6%
58 891
+119%
67 121
+14%
68 335
+2%
71 894
+5%
39 030
-46%
3 233
-92%
(4 303)
N/A
(8 742)
-103%
(10 436)
-19%
(7 191)
+31%
Change in Cash
Effect of Foreign Exchange Rates
(15)
14
(1)
(20)
5
248
0
(26)
(23)
(357)
11
(191)
(20)
89
(209)
(12)
(167)
(188)
(49)
22
(39)
11
80
51
54
(50)
(372)
(347)
(331)
(223)
59
64
(722)
(496)
(1 117)
(792)
(326)
(375)
(442)
(173)
499
Net Change in Cash
(1 992)
N/A
(3 017)
-51%
4 798
N/A
306
-94%
3 874
+1 166%
3 905
+1%
11 293
+189%
19 963
+77%
20 619
+3%
22 930
+11%
6 132
-73%
5 643
-8%
(1 016)
N/A
(3 926)
-286%
1 407
N/A
(929)
N/A
(3 333)
-259%
(3 711)
-11%
(6 463)
-74%
8 864
N/A
10 806
+22%
12 557
+16%
5 341
-57%
764
-86%
1 965
+157%
5 513
+181%
9 813
+78%
702
-93%
23 664
+3 272%
14 446
-39%
(3 124)
N/A
(4 580)
-47%
(3 297)
+28%
11 405
N/A
26 630
+133%
24 601
-8%
19 061
-23%
26 719
+40%
45 163
+69%
40 560
-10%
(2 137)
N/A
Free Cash Flow
Free Cash Flow
2 239
N/A
13 943
+523%
6 544
-53%
9 254
+41%
11 333
+22%
8 612
-24%
15 692
+82%
21 031
+34%
21 086
+0%
15 327
-27%
12 408
-19%
7 112
-43%
(3 601)
N/A
(6 751)
-87%
(9 951)
-47%
(9 057)
+9%
(7 425)
+18%
129
N/A
3 022
+2 243%
17 214
+470%
24 135
+40%
18 769
-22%
14 957
-20%
(1 163)
N/A
(567)
+51%
7 705
N/A
9 859
+28%
12 412
+26%
1 176
-91%
(13 050)
N/A
(30 707)
-135%
(66 583)
-117%
(71 698)
-8%
(56 057)
+22%
(37 890)
+32%
3 252
N/A
31 594
+871%
45 342
+44%
51 678
+14%
48 093
-7%
11 848
-75%

See Also

Discover More