L

Labgenomics Co Ltd
KOSDAQ:084650

Watchlist Manager
Labgenomics Co Ltd
KOSDAQ:084650
Watchlist
Price: 2 630 KRW -2.77% Market Closed
Market Cap: 195.3B KRW
Have any thoughts about
Labgenomics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Labgenomics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 821
2 142
2 420
2 212
1 529
1 636
1 626
1 971
2 046
1 634
724
296
(576)
0
(3 437)
(3 682)
(4 419)
(4 812)
(3 973)
(4 157)
(2 274)
(1 794)
962
3 175
29 477
38 379
42 764
53 798
49 143
64 659
83 855
108 829
90 673
73 846
47 926
13 840
13 064
3 674
(5 246)
(18 654)
(21 703)
Depreciation & Amortization
1 515
1 947
1 671
1 740
1 861
1 967
2 067
2 185
2 258
2 289
2 283
2 063
2 394
2 607
2 827
3 238
3 131
3 180
3 244
3 403
3 588
3 704
3 803
3 782
3 610
3 476
3 426
3 353
3 424
3 486
3 340
3 406
3 477
3 582
3 965
4 109
4 098
4 185
5 896
7 067
8 418
Other Non-Cash Items
1 400
1 541
988
1 027
729
762
555
521
495
389
708
633
630
380
17
(108)
136
771
2 847
3 084
2 678
2 614
1 543
2 392
7 556
8 827
17 449
19 178
16 142
19 385
21 329
30 919
30 554
26 500
20 113
4 494
1 972
3 998
1 520
7 486
5 522
Cash Taxes Paid
49
81
82
141
249
218
213
167
41
40
42
47
26
20
26
24
57
66
60
74
12
43
34
26
(5)
(36)
(28)
4 250
9 773
11 914
11 929
18 415
23 771
27 098
32 565
21 918
13 161
11 340
3 874
6 734
6 277
Cash Interest Paid
89
116
90
87
90
82
69
61
56
51
59
64
71
77
81
83
82
84
89
86
133
152
162
176
144
120
139
0
128
145
119
0
238
363
499
0
0
0
1 658
0
0
Change in Working Capital
(2 296)
(2 681)
(1 932)
(2 185)
(2 242)
(1 802)
(1 872)
(1 676)
(1 291)
(1 326)
(1 171)
(973)
(2 889)
(3 148)
(465)
(542)
588
384
(1 510)
(2 590)
(2 123)
(1 347)
(3 120)
(3 908)
(20 519)
(24 069)
(17 268)
(29 084)
(26 408)
(37 915)
(42 443)
(83 163)
(36 041)
(35 103)
(2 136)
50 098
12 672
(53 634)
252
465
4 167
Cash from Operating Activities
2 441
N/A
2 951
+21%
3 147
+7%
2 794
-11%
1 877
-33%
2 562
+36%
2 377
-7%
3 002
+26%
3 509
+17%
2 988
-15%
2 542
-15%
2 018
-21%
(443)
N/A
(355)
+20%
(1 057)
-198%
(695)
+34%
(162)
+77%
(476)
-194%
608
N/A
(259)
N/A
1 867
N/A
3 174
+70%
3 188
+0%
5 442
+71%
20 125
+270%
26 615
+32%
46 372
+74%
47 244
+2%
42 302
-10%
49 617
+17%
66 081
+33%
59 993
-9%
88 664
+48%
68 825
-22%
69 869
+2%
72 540
+4%
31 806
-56%
(41 778)
N/A
2 422
N/A
(3 636)
N/A
(3 595)
+1%
Investing Cash Flow
Capital Expenditures
(3 192)
(4 235)
(3 436)
(3 809)
(3 899)
(4 304)
(4 626)
(5 159)
(5 108)
(4 807)
(4 076)
(4 328)
(3 924)
(4 179)
(4 305)
(4 136)
(3 402)
(2 988)
(2 027)
(2 964)
(1 562)
(1 050)
(1 921)
449
(1 605)
(1 514)
(1 515)
(2 403)
(13 784)
(13 728)
(13 815)
(46 646)
(37 271)
(37 563)
(38 330)
(8 193)
(6 031)
(5 617)
(5 196)
(2 747)
(3 943)
Other Items
(2 719)
(2 719)
(1 247)
(3 219)
607
18
(396)
1 529
(681)
69
(1 247)
(8 352)
(6 221)
(5 335)
(4 097)
7 990
5 996
(9 612)
(8 604)
(11 732)
(11 730)
2 813
1 835
7 434
6 775
(4 634)
(7 071)
(25 664)
(14 507)
(6 679)
(12 246)
(5 591)
(37 389)
(35 564)
(14 988)
(109 655)
(88 042)
(29 635)
(111 408)
(26 768)
(14 045)
Cash from Investing Activities
(5 910)
N/A
(6 952)
-18%
(4 683)
+33%
(7 028)
-50%
(3 291)
+53%
(4 287)
-30%
(5 022)
-17%
(3 630)
+28%
(5 790)
-60%
(4 737)
+18%
(5 322)
-12%
(12 679)
-138%
(10 144)
+20%
(9 514)
+6%
(8 402)
+12%
3 854
N/A
2 595
-33%
(12 600)
N/A
(10 632)
+16%
(14 697)
-38%
(13 294)
+10%
1 762
N/A
(86)
N/A
7 883
N/A
5 170
-34%
(6 148)
N/A
(8 586)
-40%
(28 066)
-227%
(28 291)
-1%
(20 407)
+28%
(26 061)
-28%
(52 238)
-100%
(74 660)
-43%
(73 127)
+2%
(53 317)
+27%
(117 848)
-121%
(94 073)
+20%
(35 252)
+63%
(116 604)
-231%
(29 515)
+75%
(17 988)
+39%
Financing Cash Flow
Net Issuance of Common Stock
2 626
2 626
4 759
4 759
3 383
1 470
(1 748)
0
(1 092)
821
906
0
0
0
0
0
0
0
8 000
0
0
7 518
(482)
0
(150)
332
332
0
(953)
(6 523)
(6 543)
(1 343)
0
0
0
22 712
22 712
22 712
22 712
0
0
Net Issuance of Debt
201
159
(129)
(154)
(452)
(434)
(122)
181
(121)
(169)
10 283
9 925
10 167
10 174
(327)
(311)
1 126
5 362
1 884
3 500
(120)
(4 628)
(1 169)
(3 033)
(1 091)
(1 076)
(1 391)
1 777
1 734
1 661
(651)
12 236
12 309
12 416
14 763
38 718
38 700
38 633
35 007
(5 264)
(5 440)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 317)
(3 317)
(3 317)
0
0
0
0
0
0
Other
452
659
611
794
732
600
598
481
536
453
(42)
(33)
91
163
576
607
309
8 337
44
22
9
(8 063)
161
0
120
130
100
0
0
0
0
0
0
0
0
0
(330)
0
(73)
(356)
(26)
Cash from Financing Activities
3 279
N/A
3 444
+5%
5 241
+52%
5 399
+3%
3 663
-32%
1 636
-55%
(1 272)
N/A
(1 085)
+15%
(678)
+38%
1 105
N/A
11 147
+909%
10 796
-3%
10 258
-5%
10 337
+1%
249
-98%
297
+19%
1 435
+383%
13 700
+855%
9 927
-28%
11 521
+16%
7 889
-32%
(5 174)
N/A
(1 490)
+71%
(3 440)
-131%
(1 121)
+67%
(615)
+45%
(960)
-56%
2 208
N/A
780
-65%
(4 893)
N/A
(7 194)
-47%
10 893
N/A
3 402
-69%
9 079
+167%
11 445
+26%
52 913
+362%
61 082
+15%
61 345
+0%
57 646
-6%
(5 290)
N/A
(5 136)
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
1
0
0
0
0
0
(15)
(4)
(241)
(185)
(989)
(998)
(704)
(300)
(132)
90
92
1 910
(14)
1 594
1 644
(2 312)
349
(1 200)
(1 119)
Net Change in Cash
(190)
N/A
(557)
-193%
3 705
N/A
1 165
-69%
2 249
+93%
(89)
N/A
(3 917)
-4 301%
(1 713)
+56%
(2 959)
-73%
(644)
+78%
8 367
N/A
135
-98%
(329)
N/A
468
N/A
(9 213)
N/A
3 456
N/A
3 869
+12%
624
-84%
(97)
N/A
(3 435)
-3 441%
(3 538)
-3%
(238)
+93%
1 597
N/A
9 881
+519%
23 933
+142%
19 667
-18%
35 837
+82%
20 388
-43%
14 087
-31%
24 017
+70%
32 694
+36%
18 738
-43%
17 498
-7%
6 687
-62%
27 982
+318%
9 198
-67%
459
-95%
(17 998)
N/A
(56 186)
-212%
(39 640)
+29%
(27 838)
+30%
Free Cash Flow
Free Cash Flow
(751)
N/A
(1 284)
-71%
(289)
+77%
(1 015)
-251%
(2 022)
-99%
(1 742)
+14%
(2 249)
-29%
(2 157)
+4%
(1 599)
+26%
(1 819)
-14%
(1 534)
+16%
(2 310)
-51%
(4 367)
-89%
(4 534)
-4%
(5 362)
-18%
(4 831)
+10%
(3 564)
+26%
(3 464)
+3%
(1 419)
+59%
(3 223)
-127%
305
N/A
2 124
+596%
1 267
-40%
5 891
+365%
18 520
+214%
25 101
+36%
44 857
+79%
44 841
0%
28 519
-36%
35 889
+26%
52 266
+46%
13 347
-74%
51 393
+285%
31 262
-39%
31 539
+1%
64 347
+104%
25 775
-60%
(47 395)
N/A
(2 774)
+94%
(6 383)
-130%
(7 538)
-18%

See Also

Discover More