E

Eugene Technology Co Ltd
KOSDAQ:084370

Watchlist Manager
Eugene Technology Co Ltd
KOSDAQ:084370
Watchlist
Price: 42 000 KRW -4.33% Market Closed
Market Cap: 962.6B KRW

Relative Value

The Relative Value of one Eugene Technology Co Ltd stock under the Base Case scenario is 54 444.13 KRW. Compared to the current market price of 42 000 KRW, Eugene Technology Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
54 444.13 KRW
Undervaluation 23%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
45
Median 3Y
2.8
Median 5Y
3
Industry
3.1
Forward
2.1
vs History
73
vs Industry
45
Median 3Y
25.5
Median 5Y
27.1
Industry
26.1
Forward
12.6
vs History
58
vs Industry
37
Median 3Y
15.2
Median 5Y
18
Industry
16.8
vs History
53
vs Industry
27
Median 3Y
21.8
Median 5Y
22.9
Industry
21.5
vs History
60
vs Industry
42
Median 3Y
2.4
Median 5Y
2.6
Industry
2.2
vs History
61
vs Industry
51
Median 3Y
2.2
Median 5Y
2.5
Industry
3
Forward
1.6
vs History
65
vs Industry
68
Median 3Y
4.5
Median 5Y
5.3
Industry
10.1
vs History
71
vs Industry
46
Median 3Y
10.8
Median 5Y
12.1
Industry
15.4
Forward
6.9
vs History
65
vs Industry
43
Median 3Y
16.6
Median 5Y
15.6
Industry
20.5
Forward
8.2
vs History
60
vs Industry
41
Median 3Y
12.2
Median 5Y
15.2
Industry
15.8
vs History
57
vs Industry
30
Median 3Y
16.5
Median 5Y
18.1
Industry
20.3
vs History
58
vs Industry
37
Median 3Y
2.5
Median 5Y
2.9
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Eugene Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Eugene Technology Co Ltd
KOSDAQ:084370
933.8B KRW 2.8 14.8 9 11.6
US
Brooks Automation Inc
LSE:0HQ1
330.8B USD 509.3 -2 044.6 11 502.2 -5 669.8
NL
ASML Holding NV
AEX:ASML
263.4B EUR 9.3 34.8 25.6 28.2
US
Applied Materials Inc
NASDAQ:AMAT
126.7B USD 4.6 20 14.6 15.3
US
Lam Research Corp
NASDAQ:LRCX
99.8B USD 6.2 23.2 19 20.5
US
KLA Corp
NASDAQ:KLAC
96B USD 8.8 29.9 20.7 22.6
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.5 13.9 15.1
JP
Advantest Corp
TSE:6857
5.7T JPY 8.3 41.7 26.4 30.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.6B CNY 8.2 41.7 36.1 36.1
JP
Disco Corp
TSE:6146
3.7T JPY 9.9 30.8 20 21.4
NL
ASM International NV
AEX:ASM
22.5B EUR 7.7 32.9 22.1 27.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
Eugene Technology Co Ltd
KOSDAQ:084370
Average EV/EBITDA: 1 064.5
9
11%
0.8
US
B
Brooks Automation Inc
LSE:0HQ1
11 502.2
78%
147.5
NL
ASML Holding NV
AEX:ASML
25.6
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.6
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.7
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.9
23%
0.6
JP
Advantest Corp
TSE:6857
26.4
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
39%
0.9
JP
Disco Corp
TSE:6146
20
23%
0.9
NL
ASM International NV
AEX:ASM
22.1
21%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
Eugene Technology Co Ltd
KOSDAQ:084370
Average EV/EBIT: 22.9
11.6
14%
0.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 669.8 N/A N/A
NL
ASML Holding NV
AEX:ASML
28.2
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.3
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.5
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.6
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.1
N/A N/A
JP
Advantest Corp
TSE:6857
30.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
JP
Disco Corp
TSE:6146
21.4
N/A N/A
NL
ASM International NV
AEX:ASM
27.6
24%
1.1