E

Eugene Technology Co Ltd
KOSDAQ:084370

Watchlist Manager
Eugene Technology Co Ltd
KOSDAQ:084370
Watchlist
Price: 31 000 KRW 1.97%
Market Cap: 689.5B KRW
Have any thoughts about
Eugene Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Eugene Technology Co Ltd

Revenue
294.2B KRW
Cost of Revenue
-156.8B KRW
Gross Profit
137.4B KRW
Operating Expenses
-102.4B KRW
Operating Income
35B KRW
Other Expenses
-2.4B KRW
Net Income
32.6B KRW

Income Statement
Eugene Technology Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
99 548
N/A
78 376
-21%
53 550
-32%
74 304
+39%
96 387
+30%
94 673
-2%
131 933
+39%
140 865
+7%
137 178
-3%
141 055
+3%
123 352
-13%
104 651
-15%
91 797
-12%
130 154
+42%
172 465
+33%
207 954
+21%
235 871
+13%
220 178
-7%
190 967
-13%
200 384
+5%
204 237
+2%
205 467
+1%
198 232
-4%
176 848
-11%
186 971
+6%
202 592
+8%
261 137
+29%
268 518
+3%
304 526
+13%
324 576
+7%
338 377
+4%
361 694
+7%
329 897
-9%
310 633
-6%
273 619
-12%
275 445
+1%
263 268
-4%
276 533
+5%
267 397
-3%
267 052
0%
294 207
+10%
Gross Profit
Cost of Revenue
(51 417)
(41 140)
(25 503)
(37 777)
(50 426)
(50 265)
(71 844)
(76 373)
(73 428)
(74 579)
(62 698)
(51 304)
(45 012)
(66 464)
(88 407)
(107 517)
(123 825)
(115 338)
(99 981)
(101 952)
(103 956)
(106 338)
(105 267)
(97 785)
(98 744)
(104 726)
(131 753)
(136 310)
(157 315)
(170 061)
(179 723)
(195 224)
(172 780)
(158 927)
(140 853)
(139 714)
(139 721)
(150 883)
(146 687)
(144 889)
(156 837)
Gross Profit
48 130
N/A
37 237
-23%
28 048
-25%
36 529
+30%
45 963
+26%
44 407
-3%
60 090
+35%
64 492
+7%
63 750
-1%
66 476
+4%
60 655
-9%
53 348
-12%
46 786
-12%
63 690
+36%
84 057
+32%
100 436
+19%
112 045
+12%
104 840
-6%
90 987
-13%
98 433
+8%
100 282
+2%
99 129
-1%
92 964
-6%
79 063
-15%
88 227
+12%
97 866
+11%
129 384
+32%
132 207
+2%
147 210
+11%
154 515
+5%
158 654
+3%
166 470
+5%
157 117
-6%
151 706
-3%
132 767
-12%
135 731
+2%
123 547
-9%
125 651
+2%
120 709
-4%
122 163
+1%
137 370
+12%
Operating Income
Operating Expenses
(25 375)
(24 902)
(24 910)
(26 466)
(27 494)
(25 837)
(31 150)
(29 530)
(31 055)
(30 025)
(28 968)
(30 025)
(31 334)
(37 965)
(46 141)
(55 259)
(61 490)
(64 037)
(65 579)
(75 948)
(72 872)
(75 315)
(79 257)
(80 661)
(77 940)
(75 579)
(76 661)
(73 955)
(76 076)
(80 603)
(83 079)
(91 066)
(95 375)
(98 065)
(103 386)
(103 837)
(104 526)
(101 325)
(102 154)
(102 330)
(102 420)
Selling, General & Administrative
(7 498)
(8 017)
(7 620)
(8 400)
(8 401)
(8 281)
(10 155)
(10 043)
(9 819)
(10 138)
(9 214)
(10 056)
(10 836)
(14 144)
(16 336)
(18 396)
(19 925)
(18 431)
(17 889)
(17 284)
(18 696)
(18 130)
(18 353)
(18 503)
(16 244)
(17 458)
(16 721)
(17 271)
(18 221)
(18 687)
(19 717)
(20 731)
(22 277)
(23 352)
(24 669)
(24 526)
(23 656)
(23 239)
(23 596)
(25 119)
(26 596)
Research & Development
(17 241)
(16 290)
(16 679)
(16 842)
(16 963)
(15 378)
(16 678)
(17 069)
(17 563)
(17 839)
(17 647)
(18 610)
(19 147)
(22 586)
(27 262)
(32 950)
(37 579)
(41 950)
(45 083)
(48 676)
(52 247)
(51 677)
(50 997)
(52 050)
(51 554)
(55 497)
(57 400)
(54 398)
(55 766)
(59 959)
(61 330)
(68 270)
(70 950)
(72 521)
(74 983)
(74 078)
(75 774)
(73 249)
(73 770)
(73 844)
(72 431)
Depreciation & Amortization
(589)
(596)
(610)
(1 223)
(2 130)
(2 178)
(2 223)
(2 419)
(1 575)
(2 047)
(2 057)
(1 312)
(1 303)
(1 235)
(2 539)
(3 910)
(3 984)
(3 656)
(2 607)
(1 562)
(1 931)
(5 508)
(5 636)
(5 837)
(5 873)
(2 624)
(2 540)
(2 286)
(2 088)
(1 957)
(1 996)
(2 065)
(2 148)
(2 192)
(2 196)
(3 695)
(3 582)
(4 837)
(4 788)
(3 314)
(3 422)
Other Operating Expenses
(47)
0
0
0
0
0
(2 094)
0
(2 098)
0
(50)
(47)
(48)
0
(4)
(3)
0
0
0
(8 426)
0
0
(4 271)
(4 271)
(4 269)
0
0
0
0
0
(37)
0
0
0
(1 538)
(1 538)
(1 514)
0
0
(53)
30
Operating Income
22 757
N/A
12 334
-46%
3 139
-75%
10 062
+221%
18 468
+84%
18 570
+1%
28 938
+56%
34 962
+21%
32 695
-6%
36 451
+11%
31 687
-13%
23 322
-26%
15 451
-34%
25 725
+66%
37 917
+47%
45 178
+19%
50 556
+12%
40 803
-19%
25 408
-38%
22 485
-12%
27 410
+22%
23 814
-13%
13 708
-42%
(1 598)
N/A
10 287
N/A
22 286
+117%
52 723
+137%
58 253
+10%
71 135
+22%
73 912
+4%
75 574
+2%
75 405
0%
61 742
-18%
53 641
-13%
29 381
-45%
31 894
+9%
19 021
-40%
24 326
+28%
18 555
-24%
19 834
+7%
34 950
+76%
Pre-Tax Income
Interest Income Expense
2 299
2 588
2 926
2 796
2 505
2 187
2 201
1 912
2 045
2 168
1 699
2 136
2 054
1 570
1 544
1 786
1 437
1 604
2 372
1 758
4 531
1 922
5 175
3 524
(838)
(5 230)
(5 138)
(3 796)
(250)
7 360
4 216
9 589
10 679
6 934
9 481
5 966
5 973
6 200
6 629
8 937
3 091
Non-Reccuring Items
0
0
0
0
0
(2 095)
0
(2 098)
0
(49)
0
0
0
(2)
0
(11)
(11)
(8 430)
(8 436)
0
(8 430)
(4 276)
0
0
0
0
0
(37)
(37)
(37)
0
0
(24)
(1 538)
0
0
0
(48)
(83)
0
(102)
Total Other Income
4 804
823
2 025
2 604
2 101
2 223
1 012
1 142
670
1 882
2 909
4 916
5 247
2 442
839
(1 187)
(2 125)
(225)
(437)
(384)
57
48
33
(105)
(24)
425
464
477
3 372
2 978
2 991
3 036
228
145
119
77
204
1 318
1 307
1 485
2 019
Pre-Tax Income
29 862
N/A
15 745
-47%
8 090
-49%
15 462
+91%
23 074
+49%
20 886
-9%
32 150
+54%
35 917
+12%
35 408
-1%
40 452
+14%
36 296
-10%
30 375
-16%
22 754
-25%
29 735
+31%
40 301
+36%
45 767
+14%
49 858
+9%
33 752
-32%
18 907
-44%
23 860
+26%
23 569
-1%
21 508
-9%
18 918
-12%
1 823
-90%
9 427
+417%
17 482
+85%
48 051
+175%
54 899
+14%
74 221
+35%
84 213
+13%
82 781
-2%
88 029
+6%
72 625
-17%
59 182
-19%
38 980
-34%
37 937
-3%
25 198
-34%
31 795
+26%
26 408
-17%
30 255
+15%
39 958
+32%
Net Income
Tax Provision
(5 261)
(794)
1 736
(364)
(2 445)
(777)
(3 696)
(4 760)
(4 796)
(8 499)
(7 509)
(6 277)
(5 323)
(2 356)
(6 385)
(7 321)
(7 995)
(13 064)
(10 074)
(13 198)
(14 003)
(10 700)
(9 391)
(4 703)
(5 834)
(7 626)
(13 926)
(15 513)
(20 963)
(21 019)
(21 395)
(22 367)
(18 856)
(16 587)
(10 212)
(9 225)
(5 902)
(6 398)
(5 418)
(5 120)
(5 970)
Income from Continuing Operations
24 602
14 951
9 827
15 100
20 630
20 109
28 455
31 157
30 612
31 952
28 786
24 097
17 430
27 378
33 916
38 446
41 864
20 689
8 834
10 663
9 567
10 808
9 528
(2 880)
3 591
9 857
34 123
39 385
53 258
63 194
61 387
65 662
53 769
42 595
28 769
28 712
19 296
25 397
20 990
25 136
33 988
Income to Minority Interest
555
582
495
457
421
337
368
373
401
415
426
453
477
219
275
(647)
(1 630)
(1 492)
(2 190)
(2 011)
(2 379)
(5 041)
(6 122)
(7 161)
(8 237)
(6 371)
(5 895)
(5 595)
(3 723)
(2 802)
(1 829)
(1 914)
(3 927)
(4 661)
(5 122)
(3 824)
(1 524)
(959)
(849)
(963)
(1 427)
Net Income (Common)
25 157
N/A
15 533
-38%
10 323
-34%
15 557
+51%
21 051
+35%
20 446
-3%
28 822
+41%
31 530
+9%
31 013
-2%
32 367
+4%
29 212
-10%
24 550
-16%
17 907
-27%
27 597
+54%
34 192
+24%
37 800
+11%
40 235
+6%
19 196
-52%
6 643
-65%
8 651
+30%
7 186
-17%
5 767
-20%
3 405
-41%
(10 041)
N/A
(4 644)
+54%
3 486
N/A
28 230
+710%
33 791
+20%
49 535
+47%
60 392
+22%
59 558
-1%
63 748
+7%
49 843
-22%
37 934
-24%
23 647
-38%
24 889
+5%
17 772
-29%
24 438
+38%
20 141
-18%
24 173
+20%
32 562
+35%
EPS (Diluted)
1 048.2
N/A
675.34
-36%
448.82
-34%
676.39
+51%
915.26
+35%
888.95
-3%
1 310.09
+47%
1 433.18
+9%
1 409.68
-2%
1 471.22
+4%
1 327.81
-10%
1 115.9
-16%
813.95
-27%
1 254.4
+54%
1 554.18
+24%
1 718.18
+11%
1 828.86
+6%
872.54
-52%
301.95
-65%
393.22
+30%
326.63
-17%
262.13
-20%
154.77
-41%
-456.4
N/A
-211.09
+54%
158.45
N/A
1 283.18
+710%
1 510.33
+18%
2 209.33
+46%
2 694.65
+22%
2 656.19
-1%
2 843.04
+7%
2 234.14
-21%
1 697.84
-24%
1 064.31
-37%
1 119.96
+5%
799.72
-29%
1 099.74
+38%
906.31
-18%
1 087.26
+20%
1 463.63
+35%

See Also

Discover More