E

Eugene Technology Co Ltd
KOSDAQ:084370

Watchlist Manager
Eugene Technology Co Ltd
KOSDAQ:084370
Watchlist
Price: 36 450 KRW -2.28% Market Closed
Market Cap: 810.4B KRW
Have any thoughts about
Eugene Technology Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

29.1B
-21%
Operating Cash Flow
Growth Rates:
1 Year
-33%
3 Years
-36%
5 Years
+82%
7 Years
+36%
10 Years
-1%
-24.7B
+34%
Investing Cash Flow
Growth Rates:
1 Year
+54%
3 Years
+25%
5 Years
-16%
7 Years
-72%
10 Years
-
3.4B
+161%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Eugene Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
26 494
24 602
14 951
9 827
15 100
20 630
20 109
28 455
31 157
30 612
31 952
28 786
24 097
17 429
27 378
33 915
38 445
41 863
20 689
8 834
10 663
9 567
10 808
9 527
(2 881)
3 592
9 857
34 124
39 386
53 258
63 194
61 387
65 662
53 769
42 595
28 769
28 712
19 296
25 397
20 990
25 136
Depreciation & Amortization
1 517
1 743
1 923
2 077
2 704
3 610
3 687
3 742
3 994
3 228
3 753
3 819
3 104
3 111
3 134
5 222
7 198
8 057
8 660
8 786
9 281
11 099
13 071
12 897
12 663
12 063
10 853
10 956
11 008
11 500
12 435
13 162
13 822
14 547
15 368
15 820
17 789
17 778
18 815
18 677
16 977
Other Non-Cash Items
6 908
(8 482)
2 333
(6 419)
(1 458)
5 066
3 699
11 766
10 406
7 589
13 052
7 880
7 612
7 507
4 741
12 128
14 919
15 818
30 465
24 578
31 854
31 856
25 403
24 472
20 104
25 589
27 342
38 905
39 410
40 746
38 934
36 956
36 258
35 495
38 394
31 490
34 198
29 910
27 322
24 394
21 172
Cash Taxes Paid
13 656
3 727
3 982
3 488
2 411
1 169
862
847
450
(294)
(340)
3 272
8 534
11 434
8 973
6 449
3 600
1 738
5 244
4 150
9 918
10 933
11 812
14 499
10 871
10 095
9 382
8 073
5 687
8 847
7 662
14 542
23 190
27 852
27 956
22 228
16 304
9 785
12 441
10 113
8 152
Cash Interest Paid
0
0
2
3
3
3
1
0
0
0
0
0
0
0
0
0
0
0
0
30
68
0
194
287
302
350
199
185
170
245
152
143
135
39
111
95
78
59
43
112
230
Change in Working Capital
(5 403)
7 099
(8 770)
5 433
(2 605)
(23)
8 089
(3 378)
983
3 018
(5 138)
(4 695)
(13 450)
(15 705)
(56 143)
(38 605)
(33 450)
(46 701)
(29 982)
(30 366)
(35 782)
(17 532)
2 817
(1 407)
697
(12 412)
(30 723)
(27 279)
(44 230)
(57 561)
(42 105)
(75 449)
(52 557)
(63 638)
(57 408)
(21 527)
(37 174)
(23 334)
(23 840)
(27 345)
(34 141)
Cash from Operating Activities
29 517
N/A
24 962
-15%
10 438
-58%
10 919
+5%
13 741
+26%
29 282
+113%
35 584
+22%
40 586
+14%
46 539
+15%
44 448
-4%
43 619
-2%
35 789
-18%
21 364
-40%
12 342
-42%
(20 889)
N/A
12 661
N/A
27 113
+114%
19 040
-30%
29 832
+57%
11 831
-60%
16 016
+35%
34 988
+118%
52 100
+49%
45 491
-13%
30 584
-33%
28 832
-6%
17 329
-40%
56 706
+227%
45 574
-20%
47 943
+5%
72 458
+51%
36 056
-50%
63 185
+75%
40 174
-36%
38 949
-3%
54 553
+40%
43 525
-20%
43 651
+0%
47 694
+9%
36 717
-23%
29 144
-21%
Investing Cash Flow
Capital Expenditures
(12 082)
(13 573)
(9 402)
(8 005)
(7 754)
(5 506)
(8 198)
(7 252)
(8 349)
(10 548)
(9 002)
(8 901)
(8 439)
(9 162)
(56 885)
(59 517)
(70 842)
(80 031)
(36 179)
(35 692)
(29 184)
(21 592)
(20 675)
(20 650)
(22 959)
(26 580)
(20 706)
(24 214)
(25 638)
(21 946)
(24 770)
(19 677)
(16 647)
(14 850)
(9 951)
(10 875)
(4 854)
(2 634)
(16 575)
(16 768)
(17 557)
Other Items
13 359
(11 911)
(10 403)
(18 800)
(19 982)
(99)
(7 119)
(11 669)
(11 543)
(11 713)
(23 021)
(19 009)
(5 911)
(369)
63 568
54 326
12 974
25 230
6 186
(7 345)
7 915
(13 757)
(27 825)
(13 714)
12 350
6 546
7 873
(12 918)
(7 282)
(4 055)
(41 296)
(24 530)
(31 250)
(15 249)
(2 252)
(28 673)
(48 894)
(51 906)
(26 571)
(20 440)
(7 156)
Cash from Investing Activities
1 278
N/A
(25 485)
N/A
(19 805)
+22%
(26 805)
-35%
(27 736)
-3%
(5 604)
+80%
(15 317)
-173%
(18 920)
-24%
(19 893)
-5%
(22 260)
-12%
(32 024)
-44%
(27 913)
+13%
(14 349)
+49%
(9 533)
+34%
6 683
N/A
(5 190)
N/A
(57 869)
-1 015%
(54 801)
+5%
(29 994)
+45%
(43 038)
-43%
(21 269)
+51%
(35 349)
-66%
(48 500)
-37%
(34 364)
+29%
(10 610)
+69%
(20 035)
-89%
(12 833)
+36%
(37 132)
-189%
(32 920)
+11%
(26 000)
+21%
(66 066)
-154%
(44 207)
+33%
(47 897)
-8%
(30 100)
+37%
(12 203)
+59%
(39 548)
-224%
(53 748)
-36%
(54 540)
-1%
(43 146)
+21%
(37 208)
+14%
(24 713)
+34%
Financing Cash Flow
Net Issuance of Common Stock
(2 909)
(2 044)
550
578
321
(6 513)
(6 073)
(6 031)
(6 111)
450
180
0
719
812
854
1 517
1 158
1 142
930
0
257
180
180
0
0
0
0
894
6 264
6 638
6 648
0
884
(5 428)
(5 415)
0
(5 771)
167
170
5 170
5 454
Net Issuance of Debt
(43)
160
(467)
109
(43)
(157)
(348)
0
0
0
0
0
0
0
0
0
0
0
0
(155)
(374)
(629)
(871)
(1 020)
1 924
1 936
1 138
1 168
(1 853)
(1 506)
(791)
(821)
(755)
(1 072)
(1 371)
(1 496)
(1 667)
(1 817)
(1 387)
(1 004)
(769)
Cash Paid for Dividends
(3 142)
(3 142)
(3 138)
0
(3 234)
(3 234)
(3 234)
0
(4 346)
(4 346)
(4 346)
(4 346)
(5 125)
(5 125)
(5 125)
0
(5 129)
(5 129)
(5 129)
0
(5 139)
(5 139)
(5 139)
0
(5 142)
(5 142)
(5 142)
0
(5 142)
(5 142)
(5 142)
0
(6 050)
(6 050)
(6 050)
0
(5 995)
(5 995)
(5 995)
0
(4 441)
Other
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 115
3 115
Cash from Financing Activities
(6 096)
N/A
(5 029)
+18%
(3 057)
+39%
(2 453)
+20%
(2 959)
-21%
(9 907)
-235%
(9 658)
+3%
(9 374)
+3%
(10 458)
-12%
(3 897)
+63%
(4 167)
-7%
(4 175)
0%
(4 406)
-6%
(4 313)
+2%
(4 271)
+1%
(3 608)
+16%
(3 971)
-10%
(3 986)
0%
(4 198)
-5%
(5 016)
-19%
(5 254)
-5%
(5 588)
-6%
(5 830)
-4%
(5 979)
-3%
(3 219)
+46%
(3 206)
+0%
(4 004)
-25%
(3 080)
+23%
(731)
+76%
(10)
+99%
716
N/A
(209)
N/A
(5 920)
-2 738%
(12 550)
-112%
(12 836)
-2%
(12 961)
-1%
(13 433)
-4%
(7 645)
+43%
(7 212)
+6%
1 286
N/A
3 358
+161%
Change in Cash
Effect of Foreign Exchange Rates
(10)
(5)
1
8
18
20
(4)
(16)
(20)
(44)
(16)
(24)
(22)
(1)
(3 564)
(3 774)
(3 124)
(3 072)
(96)
13
(390)
(315)
(67)
203
(349)
(491)
1 099
1 545
1 673
1 444
15
(373)
(116)
(286)
1 968
1 861
1 790
1 874
361
782
1 152
Net Change in Cash
24 689
N/A
(5 557)
N/A
(12 423)
-124%
(18 331)
-48%
(16 936)
+8%
13 791
N/A
10 605
-23%
12 276
+16%
16 168
+32%
18 247
+13%
7 412
-59%
3 677
-50%
2 587
-30%
(1 505)
N/A
(22 041)
-1 365%
89
N/A
(37 851)
N/A
(42 819)
-13%
(4 456)
+90%
(36 210)
-713%
(10 897)
+70%
(6 264)
+43%
(2 297)
+63%
5 351
N/A
16 406
+207%
5 100
-69%
1 591
-69%
18 039
+1 034%
13 596
-25%
23 378
+72%
7 122
-70%
(8 732)
N/A
9 252
N/A
(2 762)
N/A
15 878
N/A
3 906
-75%
(21 866)
N/A
(16 660)
+24%
(2 303)
+86%
1 578
N/A
8 941
+467%
Free Cash Flow
Free Cash Flow
17 435
N/A
11 389
-35%
1 036
-91%
2 914
+181%
5 987
+105%
23 776
+297%
27 386
+15%
33 334
+22%
38 190
+15%
33 900
-11%
34 617
+2%
26 888
-22%
12 925
-52%
3 180
-75%
(77 774)
N/A
(46 856)
+40%
(43 729)
+7%
(60 991)
-39%
(6 347)
+90%
(23 861)
-276%
(13 168)
+45%
13 396
N/A
31 425
+135%
24 841
-21%
7 625
-69%
2 252
-70%
(3 377)
N/A
32 492
N/A
19 936
-39%
25 997
+30%
47 687
+83%
16 379
-66%
46 538
+184%
25 323
-46%
28 998
+15%
43 678
+51%
38 672
-11%
41 017
+6%
31 118
-24%
19 948
-36%
11 587
-42%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 194,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.