Avaco Co Ltd banner
A

Avaco Co Ltd
KOSDAQ:083930

Watchlist Manager
Avaco Co Ltd
KOSDAQ:083930
Watchlist
Price: 16 000 KRW -1.05% Market Closed
Market Cap: ₩234.9B

Relative Value

The Relative Value of one Avaco Co Ltd stock under the Base Case scenario is 27 746.58 KRW. Compared to the current market price of 16 000 KRW, Avaco Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27 746.58 KRW
Undervaluation 42%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Avaco Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Avaco Co Ltd
KOSDAQ:083930
228.5B KRW 0.7 7.2 6.3 6.7
NL
ASML Holding NV
AEX:ASML
492.3B EUR 15.1 51.2 39 42.6
US
Lam Research Corp
NASDAQ:LRCX
309.3B USD 14.8 48.9 41.1 43.5
US
Applied Materials Inc
NASDAQ:AMAT
300.4B USD 10.6 38.2 33.6 35.4
US
Brooks Automation Inc
LSE:0HQ1
252.3B USD 424.1 -4 360.9 6 311.2 -14 953.5
US
KLA Corp
NASDAQ:KLAC
199.8B USD 15.6 43.7 34.3 36.7
JP
Tokyo Electron Ltd
TSE:8035
20.3T JPY 8.5 40.4 29.6 33
JP
Advantest Corp
TSE:6857
19.3T JPY 18.7 67 41.7 44.3
JP
Disco Corp
TSE:6146
8.2T JPY 19.3 62.5 41.7 44.9
US
Teradyne Inc
NASDAQ:TER
51.8B USD 16.1 92.7 62.8 74.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
352.5B CNY 9.6 56 51 51
P/E Multiple
Earnings Growth PEG
KR
A
Avaco Co Ltd
KOSDAQ:083930
Average P/E: 50.8
7.2
5%
1.4
NL
ASML Holding NV
AEX:ASML
51.2
16%
3.2
US
Lam Research Corp
NASDAQ:LRCX
48.9
23%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
38.2
15%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 360.9 N/A N/A
US
KLA Corp
NASDAQ:KLAC
43.7
20%
2.2
JP
Tokyo Electron Ltd
TSE:8035
40.4
8%
5.1
JP
Advantest Corp
TSE:6857
67
39%
1.7
JP
Disco Corp
TSE:6146
62.5
11%
5.7
US
Teradyne Inc
NASDAQ:TER
92.7
30%
3.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
56
30%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
Avaco Co Ltd
KOSDAQ:083930
Average EV/EBITDA: 608.4
6.3
N/A N/A
NL
ASML Holding NV
AEX:ASML
39
13%
3
US
Lam Research Corp
NASDAQ:LRCX
41.1
19%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
33.6
9%
3.7
US
B
Brooks Automation Inc
LSE:0HQ1
6 311.2
47%
134.3
US
KLA Corp
NASDAQ:KLAC
34.3
13%
2.6
JP
Tokyo Electron Ltd
TSE:8035
29.6
8%
3.7
JP
Advantest Corp
TSE:6857
41.7
22%
1.9
JP
Disco Corp
TSE:6146
41.7
11%
3.8
US
Teradyne Inc
NASDAQ:TER
62.8
26%
2.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
51
32%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
Avaco Co Ltd
KOSDAQ:083930
Average EV/EBIT: 41.3
6.7
21%
0.3
NL
ASML Holding NV
AEX:ASML
42.6
14%
3
US
Lam Research Corp
NASDAQ:LRCX
43.5
18%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
35.4
9%
3.9
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -14 953.5 N/A N/A
US
KLA Corp
NASDAQ:KLAC
36.7
14%
2.6
JP
Tokyo Electron Ltd
TSE:8035
33
N/A N/A
JP
Advantest Corp
TSE:6857
44.3
N/A N/A
JP
Disco Corp
TSE:6146
44.9
N/A N/A
US
Teradyne Inc
NASDAQ:TER
74.4
26%
2.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
51
28%
1.8