Avaco Co Ltd
KOSDAQ:083930
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 960
20 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Avaco Co Ltd
Revenue
|
282.3B
KRW
|
Cost of Revenue
|
-229.2B
KRW
|
Gross Profit
|
53.1B
KRW
|
Operating Expenses
|
-26.8B
KRW
|
Operating Income
|
26.3B
KRW
|
Other Expenses
|
-9.2B
KRW
|
Net Income
|
17.1B
KRW
|
Income Statement
Avaco Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
176 057
N/A
|
149 374
-15%
|
131 700
-12%
|
132 598
+1%
|
118 236
-11%
|
137 697
+16%
|
129 280
-6%
|
162 873
+26%
|
190 201
+17%
|
199 678
+5%
|
211 872
+6%
|
187 639
-11%
|
180 218
-4%
|
185 679
+3%
|
192 904
+4%
|
216 772
+12%
|
233 681
+8%
|
243 485
+4%
|
280 447
+15%
|
283 974
+1%
|
249 583
-12%
|
226 085
-9%
|
206 588
-9%
|
159 639
-23%
|
200 043
+25%
|
200 348
+0%
|
166 445
-17%
|
171 696
+3%
|
150 530
-12%
|
179 808
+19%
|
167 859
-7%
|
168 196
+0%
|
182 101
+8%
|
217 264
+19%
|
212 461
-2%
|
248 748
+17%
|
219 209
-12%
|
186 852
-15%
|
219 147
+17%
|
212 312
-3%
|
282 274
+33%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(149 599)
|
(126 874)
|
(111 999)
|
(107 755)
|
(96 946)
|
(114 179)
|
(107 413)
|
(138 385)
|
(163 133)
|
(171 852)
|
(184 949)
|
(165 914)
|
(157 900)
|
(162 755)
|
(171 288)
|
(185 063)
|
(196 295)
|
(206 220)
|
(225 298)
|
(226 029)
|
(199 844)
|
(176 712)
|
(159 439)
|
(125 028)
|
(155 226)
|
(153 841)
|
(132 340)
|
(136 931)
|
(120 624)
|
(147 365)
|
(139 146)
|
(138 877)
|
(145 277)
|
(169 231)
|
(167 038)
|
(196 838)
|
(181 593)
|
(156 435)
|
(177 925)
|
(172 859)
|
(229 152)
|
|
Gross Profit |
26 458
N/A
|
22 500
-15%
|
19 701
-12%
|
24 842
+26%
|
21 289
-14%
|
23 518
+10%
|
21 866
-7%
|
24 488
+12%
|
27 068
+11%
|
27 826
+3%
|
26 923
-3%
|
21 725
-19%
|
22 318
+3%
|
22 924
+3%
|
21 616
-6%
|
31 709
+47%
|
37 386
+18%
|
37 265
0%
|
55 149
+48%
|
57 945
+5%
|
49 739
-14%
|
49 373
-1%
|
47 149
-5%
|
34 611
-27%
|
44 817
+29%
|
46 507
+4%
|
34 105
-27%
|
34 765
+2%
|
29 906
-14%
|
32 443
+8%
|
28 712
-11%
|
29 319
+2%
|
36 824
+26%
|
48 033
+30%
|
45 422
-5%
|
51 910
+14%
|
37 616
-28%
|
30 417
-19%
|
41 221
+36%
|
39 452
-4%
|
53 122
+35%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 591)
|
(13 618)
|
(15 393)
|
(15 307)
|
(13 864)
|
(13 955)
|
(12 821)
|
(13 601)
|
(14 369)
|
(15 652)
|
(15 504)
|
(15 030)
|
(16 703)
|
(20 228)
|
(19 908)
|
(19 863)
|
(18 121)
|
(14 398)
|
(20 542)
|
(23 457)
|
(24 049)
|
(26 036)
|
(23 545)
|
(20 971)
|
(20 631)
|
(23 431)
|
(22 046)
|
(22 247)
|
(25 546)
|
(22 633)
|
(24 423)
|
(28 315)
|
(29 663)
|
(34 461)
|
(34 026)
|
(34 335)
|
(31 467)
|
(26 009)
|
(26 452)
|
(24 534)
|
(26 850)
|
|
Selling, General & Administrative |
(8 227)
|
(9 476)
|
(11 124)
|
(11 202)
|
(9 779)
|
(9 429)
|
(7 547)
|
(9 193)
|
(9 655)
|
(10 963)
|
(11 366)
|
(9 967)
|
(11 752)
|
(15 763)
|
(15 839)
|
(16 556)
|
(14 738)
|
(10 504)
|
(10 384)
|
(10 568)
|
(10 765)
|
(15 501)
|
(16 182)
|
(16 268)
|
(16 583)
|
(15 431)
|
(14 129)
|
(13 653)
|
(14 792)
|
(12 750)
|
(12 739)
|
(13 799)
|
(14 384)
|
(17 043)
|
(16 767)
|
(17 582)
|
(16 331)
|
(13 602)
|
(14 708)
|
(15 020)
|
(18 177)
|
|
Research & Development |
(4 183)
|
(3 941)
|
(4 063)
|
(3 917)
|
(3 898)
|
(4 345)
|
(5 115)
|
(4 268)
|
(4 569)
|
(4 551)
|
(3 971)
|
(4 869)
|
(4 770)
|
(4 316)
|
(3 910)
|
(3 164)
|
(3 237)
|
(3 740)
|
(9 995)
|
(12 719)
|
(13 878)
|
(10 356)
|
(7 180)
|
(4 518)
|
(3 863)
|
(7 809)
|
(7 720)
|
(8 397)
|
(10 555)
|
(9 686)
|
(11 493)
|
(14 325)
|
(15 086)
|
(17 224)
|
(17 065)
|
(16 562)
|
(14 953)
|
(12 227)
|
(11 551)
|
(9 309)
|
(8 485)
|
|
Depreciation & Amortization |
(181)
|
(201)
|
(208)
|
(189)
|
(188)
|
(181)
|
(157)
|
(138)
|
(143)
|
(138)
|
(166)
|
(194)
|
(181)
|
(149)
|
(159)
|
(143)
|
(145)
|
(154)
|
(162)
|
(168)
|
(176)
|
(179)
|
(182)
|
(184)
|
(184)
|
(192)
|
(196)
|
(197)
|
(198)
|
(197)
|
(191)
|
(191)
|
(193)
|
(194)
|
(194)
|
(190)
|
(182)
|
(180)
|
(193)
|
(205)
|
(226)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
770
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
|
Operating Income |
13 868
N/A
|
8 881
-36%
|
4 308
-51%
|
9 536
+121%
|
7 426
-22%
|
9 563
+29%
|
9 046
-5%
|
10 887
+20%
|
12 699
+17%
|
12 175
-4%
|
11 421
-6%
|
6 698
-41%
|
5 618
-16%
|
2 696
-52%
|
1 707
-37%
|
11 844
+594%
|
19 263
+63%
|
22 867
+19%
|
34 608
+51%
|
34 489
0%
|
25 691
-26%
|
23 337
-9%
|
23 604
+1%
|
13 641
-42%
|
24 187
+77%
|
23 075
-5%
|
12 060
-48%
|
12 518
+4%
|
4 360
-65%
|
9 810
+125%
|
4 289
-56%
|
1 004
-77%
|
7 161
+613%
|
13 571
+90%
|
11 396
-16%
|
17 575
+54%
|
6 149
-65%
|
4 408
-28%
|
14 769
+235%
|
14 919
+1%
|
26 272
+76%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(183)
|
240
|
12
|
3 063
|
1 411
|
1 960
|
1 291
|
908
|
521
|
3 711
|
1 468
|
2 406
|
3 317
|
1 013
|
2 863
|
3 103
|
7 578
|
6 893
|
6 362
|
5 268
|
1 598
|
1 003
|
3 412
|
2 923
|
198
|
(5 354)
|
(4 760)
|
(3 656)
|
(973)
|
3 746
|
2 190
|
4 452
|
7 054
|
3 841
|
4 538
|
1 200
|
(1 748)
|
911
|
1 734
|
920
|
(5 089)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(771)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
34
|
27
|
31
|
36
|
0
|
21
|
0
|
18
|
19
|
(18)
|
(13)
|
(29)
|
(16)
|
0
|
21
|
33
|
30
|
30
|
35
|
41
|
43
|
45
|
35
|
15
|
0
|
0
|
0
|
1
|
11
|
11
|
17
|
0
|
0
|
6
|
7
|
0
|
11
|
11
|
5
|
18
|
13
|
|
Total Other Income |
517
|
505
|
425
|
393
|
314
|
275
|
536
|
553
|
588
|
630
|
817
|
743
|
791
|
(3 218)
|
(1 872)
|
(502)
|
(655)
|
1 582
|
1 567
|
272
|
393
|
535
|
542
|
721
|
662
|
860
|
1 224
|
1 035
|
1 081
|
1 198
|
847
|
811
|
774
|
765
|
671
|
702
|
676
|
196
|
216
|
176
|
103
|
|
Pre-Tax Income |
14 236
N/A
|
9 653
-32%
|
4 776
-51%
|
13 028
+173%
|
9 151
-30%
|
11 819
+29%
|
10 873
-8%
|
12 365
+14%
|
13 827
+12%
|
16 498
+19%
|
13 693
-17%
|
9 819
-28%
|
9 711
-1%
|
491
-95%
|
2 721
+454%
|
14 479
+432%
|
25 446
+76%
|
31 373
+23%
|
42 571
+36%
|
40 069
-6%
|
27 723
-31%
|
24 920
-10%
|
27 592
+11%
|
17 299
-37%
|
25 049
+45%
|
18 582
-26%
|
8 525
-54%
|
9 899
+16%
|
4 480
-55%
|
14 765
+230%
|
7 343
-50%
|
6 267
-15%
|
14 990
+139%
|
18 183
+21%
|
16 612
-9%
|
19 477
+17%
|
5 089
-74%
|
5 526
+9%
|
16 724
+203%
|
16 033
-4%
|
21 300
+33%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
5 339
|
(2 495)
|
(771)
|
(2 697)
|
(1 616)
|
(1 945)
|
(2 046)
|
(2 838)
|
(2 941)
|
(2 775)
|
(2 192)
|
(1 158)
|
(1 168)
|
63
|
1 330
|
(1 655)
|
(4 383)
|
(5 981)
|
(10 533)
|
(9 333)
|
(6 079)
|
(5 332)
|
(5 364)
|
(4 002)
|
(5 798)
|
(4 054)
|
(2 050)
|
(1 253)
|
(396)
|
(2 228)
|
(154)
|
(840)
|
(2 893)
|
(78)
|
(506)
|
(660)
|
2 883
|
(1 269)
|
(3 276)
|
(2 794)
|
(4 242)
|
|
Income from Continuing Operations |
19 575
|
7 158
|
4 004
|
10 331
|
7 535
|
9 874
|
8 828
|
9 527
|
10 886
|
13 723
|
11 500
|
8 659
|
8 541
|
554
|
4 050
|
12 824
|
21 063
|
25 392
|
32 038
|
30 736
|
21 644
|
19 588
|
22 228
|
13 298
|
19 252
|
14 527
|
6 477
|
8 646
|
4 084
|
12 537
|
7 189
|
5 427
|
12 097
|
18 106
|
16 105
|
18 817
|
7 972
|
4 257
|
13 448
|
13 239
|
17 058
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
49
|
176
|
176
|
161
|
127
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
19 575
N/A
|
7 158
-63%
|
4 004
-44%
|
10 331
+158%
|
7 535
-27%
|
9 874
+31%
|
8 828
-11%
|
9 542
+8%
|
10 935
+15%
|
13 899
+27%
|
11 436
-18%
|
8 396
-27%
|
8 128
-3%
|
(830)
N/A
|
2 898
N/A
|
11 947
+312%
|
20 302
+70%
|
25 473
+25%
|
32 129
+26%
|
30 736
-4%
|
21 644
-30%
|
19 588
-9%
|
22 228
+13%
|
13 298
-40%
|
19 252
+45%
|
14 527
-25%
|
6 477
-55%
|
8 646
+34%
|
4 084
-53%
|
12 537
+207%
|
7 189
-43%
|
5 427
-25%
|
12 097
+123%
|
18 106
+50%
|
16 105
-11%
|
18 817
+17%
|
7 972
-58%
|
4 257
-47%
|
13 448
+216%
|
13 239
-2%
|
17 058
+29%
|
|
EPS (Diluted) |
1 305
N/A
|
477.2
-63%
|
266.93
-44%
|
688.73
+158%
|
502.33
-27%
|
658.26
+31%
|
588.53
-11%
|
636.13
+8%
|
729
+15%
|
926.6
+27%
|
816.85
-12%
|
599.71
-27%
|
580.57
-3%
|
-59.28
N/A
|
181.12
N/A
|
796.46
+340%
|
1 353.46
+70%
|
1 698.2
+25%
|
2 008.06
+18%
|
2 195.42
+9%
|
1 546
-30%
|
1 399.14
-9%
|
1 709.84
+22%
|
1 022.92
-40%
|
1 480.92
+45%
|
1 117.46
-25%
|
481.72
-57%
|
640.43
+33%
|
300.98
-53%
|
915.65
+204%
|
539.6
-41%
|
407.13
-25%
|
896.52
+120%
|
1 345.37
+50%
|
1 205.96
-10%
|
1 384.33
+15%
|
596.78
-57%
|
302.76
-49%
|
1 030
+240%
|
916.67
-11%
|
1 254.17
+37%
|