A

Avaco Co Ltd
KOSDAQ:083930

Watchlist Manager
Avaco Co Ltd
KOSDAQ:083930
Watchlist
Price: 12 320 KRW 0.41%
Market Cap: 164.5B KRW
Have any thoughts about
Avaco Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Avaco Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
19 575
7 158
4 004
10 331
7 535
9 874
8 828
9 526
10 885
13 723
11 090
7 937
7 622
(1 817)
2 074
11 308
19 743
25 523
32 184
30 735
21 644
19 588
22 228
13 298
19 252
14 527
6 477
8 646
4 084
12 537
7 189
5 427
12 097
18 106
16 105
18 817
7 972
4 257
13 448
13 239
17 058
Depreciation & Amortization
2 497
2 459
2 416
2 252
2 206
2 164
2 154
2 162
2 209
2 263
2 419
2 584
2 687
2 714
2 309
1 904
1 532
1 229
1 240
1 531
1 626
1 215
1 350
1 134
1 163
1 661
1 633
1 663
1 650
1 691
1 721
1 728
1 782
2 019
2 043
2 084
2 050
1 858
2 067
2 186
2 322
Other Non-Cash Items
(3 131)
4 814
3 267
1 720
4 469
(628)
236
676
(1 581)
(32)
737
821
514
9 275
5 792
8 647
8 539
2 590
6 248
6 524
5 765
8 979
9 670
9 359
14 491
13 003
10 342
8 675
7 310
5 762
4 205
3 464
4 187
7 225
6 929
9 254
5 831
5 020
6 870
7 280
10 925
Cash Taxes Paid
1 375
1 432
928
90
(167)
(173)
(161)
(1)
307
375
1 074
2 203
1 790
1 840
1 148
621
1 013
1 070
1 213
6 662
9 682
9 517
9 372
5 490
2 490
4 632
5 505
4 477
5 027
2 120
2 438
2 898
2 080
2 827
1 759
777
779
787
721
3 275
4 350
Cash Interest Paid
51
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43
69
98
126
94
71
45
20
16
21
28
34
34
32
29
26
26
28
31
28
22
18
45
438
Change in Working Capital
9 072
(1 683)
(1 058)
(6 726)
808
(9 913)
(1 420)
(20 868)
(18 231)
(22 997)
(37 890)
(18 073)
1 087
20 977
36 853
(975)
(12 458)
(56 224)
(53 489)
(6 415)
(28 580)
2 064
16 930
(5 536)
(5 380)
28 245
(5 027)
(6 266)
2 543
(21 138)
12 929
(19 254)
(32 817)
(33 550)
(68 797)
(33 518)
(24 316)
7 033
(11 643)
(39 195)
(50 493)
Cash from Operating Activities
28 014
N/A
12 748
-54%
8 630
-32%
7 577
-12%
15 017
+98%
1 496
-90%
9 797
+555%
(8 506)
N/A
(6 717)
+21%
(7 043)
-5%
(23 644)
-236%
(6 729)
+72%
11 909
N/A
31 149
+162%
47 028
+51%
20 882
-56%
17 356
-17%
(26 881)
N/A
(13 817)
+49%
32 378
N/A
455
-99%
31 845
+6 899%
50 179
+58%
18 253
-64%
29 526
+62%
57 436
+95%
13 423
-77%
12 718
-5%
15 588
+23%
(1 148)
N/A
26 044
N/A
(8 635)
N/A
(14 751)
-71%
(6 200)
+58%
(43 720)
-605%
(3 363)
+92%
(8 463)
-152%
18 168
N/A
10 742
-41%
(16 490)
N/A
(20 189)
-22%
Investing Cash Flow
Capital Expenditures
(327)
(513)
(360)
(336)
(195)
(173)
(274)
(5 520)
(8 055)
(9 880)
(10 495)
(5 116)
(2 607)
(1 114)
(735)
(1 942)
(1 981)
(1 567)
(1 231)
(535)
(534)
(538)
(562)
(205)
(177)
(656)
(1 174)
(2 877)
(3 365)
(2 968)
(3 076)
(1 587)
(1 727)
(1 314)
(842)
(2 642)
(11 150)
(24 061)
(24 352)
(23 235)
(15 792)
Other Items
2 950
(9 994)
(26 168)
(18 776)
(19 837)
9 957
26 241
8 449
15 593
(2 667)
(2 687)
7 118
952
(4 921)
(6 191)
(9 033)
5 220
7 645
13 199
(13 284)
(30 461)
(10 244)
(40 744)
(7 736)
17 195
(1 240)
6 830
7 073
(27 393)
(26 861)
(52 090)
(12 429)
27 573
3 739
58 885
7 509
(17 169)
16 376
(17 921)
24 445
22 623
Cash from Investing Activities
2 624
N/A
(10 507)
N/A
(26 528)
-152%
(19 111)
+28%
(20 032)
-5%
9 785
N/A
25 968
+165%
2 929
-89%
7 539
+157%
(12 547)
N/A
(13 182)
-5%
2 001
N/A
(1 655)
N/A
(6 035)
-265%
(6 926)
-15%
(10 974)
-58%
3 239
N/A
6 079
+88%
11 970
+97%
(13 818)
N/A
(30 994)
-124%
(10 783)
+65%
(41 308)
-283%
(7 942)
+81%
17 016
N/A
(1 897)
N/A
5 655
N/A
4 195
-26%
(30 759)
N/A
(29 829)
+3%
(55 167)
-85%
(14 017)
+75%
25 846
N/A
2 425
-91%
58 043
+2 293%
4 867
-92%
(28 319)
N/A
(7 684)
+73%
(42 273)
-450%
1 210
N/A
6 831
+465%
Financing Cash Flow
Net Issuance of Common Stock
(1 967)
(267)
2
2
2
2
0
0
(3 966)
(4 606)
(4 090)
(4 051)
(85)
5 863
7 194
5 369
433
(4 915)
(6 735)
(4 949)
104
(4 843)
(7 706)
(7 369)
(7 351)
(1 955)
1 285
910
775
366
(21)
18
19
24
8
18 447
18 446
18 441
18 441
(0)
(0)
Net Issuance of Debt
(6 000)
0
0
0
0
0
0
883
1 643
2 772
3 240
2 651
2 170
(1 069)
(3 207)
(3 534)
(3 813)
(3 788)
0
(2 380)
(2 482)
(5 532)
(5 696)
(5 502)
(4 222)
5 788
7 462
4 326
2 996
(6 331)
(8 015)
(4 928)
(5 191)
(1 313)
(1 609)
(1 829)
1 351
1 806
2 054
18 818
14 948
Cash Paid for Dividends
0
0
(751)
(751)
(751)
(751)
(751)
(751)
(751)
(751)
0
(2 855)
(2 855)
(2 855)
0
0
0
0
0
(2 878)
(2 878)
(2 878)
0
(4 076)
(4 076)
(4 076)
0
(3 955)
(3 955)
(3 955)
0
(3 997)
(3 997)
(3 997)
0
(4 005)
(4 005)
(4 005)
(7 055)
(2 881)
(2 881)
Other
(212)
(105)
0
2 287
960
4 701
4 701
1 854
4 242
463
(283)
172
(545)
(624)
152
(404)
(1 831)
(1 830)
(1 720)
(671)
135
264
288
(205)
284
86
0
0
35
126
0
115
(2)
(14)
502
512
675
538
3 588
572
715
Cash from Financing Activities
(8 179)
N/A
(372)
+95%
(7 206)
-1 837%
(2 962)
+59%
212
N/A
3 953
+1 765%
3 950
0%
1 987
-50%
1 168
-41%
(2 121)
N/A
(1 132)
+47%
(4 083)
-261%
(1 314)
+68%
1 314
N/A
1 283
-2%
1 431
+12%
(5 212)
N/A
(10 533)
-102%
(10 573)
0%
(10 879)
-3%
(5 121)
+53%
(12 988)
-154%
(15 991)
-23%
(17 151)
-7%
(15 364)
+10%
(157)
+99%
4 593
N/A
1 204
-74%
(148)
N/A
(9 794)
-6 502%
(11 866)
-21%
(8 792)
+26%
(9 170)
-4%
(5 299)
+42%
(5 096)
+4%
13 124
N/A
16 467
+25%
16 780
+2%
17 027
+1%
16 508
-3%
12 781
-23%
Change in Cash
Effect of Foreign Exchange Rates
265
17
79
887
(103)
76
(1 854)
(34)
(293)
88
1 869
101
485
(381)
(396)
(241)
(550)
4
276
(108)
150
52
35
(228)
(605)
(2 579)
(2 301)
(2 299)
(1 845)
100
(221)
176
484
(955)
(831)
(1 061)
(1 371)
(142)
(254)
(101)
(284)
Net Change in Cash
22 724
N/A
1 886
-92%
(25 025)
N/A
(13 609)
+46%
(4 906)
+64%
15 310
N/A
37 861
+147%
(3 624)
N/A
1 697
N/A
(21 623)
N/A
(36 089)
-67%
(8 710)
+76%
9 425
N/A
26 047
+176%
40 989
+57%
11 098
-73%
14 833
+34%
(31 331)
N/A
(12 144)
+61%
7 573
N/A
(35 510)
N/A
8 126
N/A
(7 085)
N/A
(7 068)
+0%
30 573
N/A
52 803
+73%
21 370
-60%
15 819
-26%
(17 164)
N/A
(40 672)
-137%
(41 209)
-1%
(31 267)
+24%
2 409
N/A
(10 029)
N/A
8 396
N/A
13 567
+62%
(21 687)
N/A
27 121
N/A
(14 757)
N/A
1 127
N/A
(860)
N/A
Free Cash Flow
Free Cash Flow
27 687
N/A
12 235
-56%
8 270
-32%
7 241
-12%
14 822
+105%
1 323
-91%
9 523
+620%
(14 026)
N/A
(14 772)
-5%
(16 923)
-15%
(34 139)
-102%
(11 845)
+65%
9 302
N/A
30 035
+223%
46 293
+54%
18 940
-59%
15 375
-19%
(28 448)
N/A
(15 048)
+47%
31 843
N/A
(79)
N/A
31 307
N/A
49 617
+58%
18 048
-64%
29 349
+63%
56 780
+93%
12 249
-78%
9 841
-20%
12 222
+24%
(4 116)
N/A
22 968
N/A
(10 222)
N/A
(16 478)
-61%
(7 514)
+54%
(44 562)
-493%
(6 005)
+87%
(19 613)
-227%
(5 893)
+70%
(13 609)
-131%
(39 726)
-192%
(35 980)
+9%

See Also

Discover More