B

BHI Co Ltd
KOSDAQ:083650

Watchlist Manager
BHI Co Ltd
KOSDAQ:083650
Watchlist
Price: 15 380 KRW -0.32%
Market Cap: 475.9B KRW
Have any thoughts about
BHI Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BHI Co Ltd stock under the Base Case scenario is 8 436.24 KRW. Compared to the current market price of 15 380 KRW, BHI Co Ltd is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8 436.24 KRW
Overvaluation 45%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BHI Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BHI Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BHI Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

15 380 KRW
-0.32%
-0.32%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

BHI Co Ltd
KR
Machinery
Market Cap
475.9B KRW
IPO
Dec 2, 2005
Employees
-
Korea
Market Cap
475.9B KRW
Industry
Machinery
IPO
Dec 2, 2005
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about BHI Co Ltd

Provide an overview of the primary business activities
of BHI Co Ltd.

What unique competitive advantages
does BHI Co Ltd hold over its rivals?

What risks and challenges
does BHI Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BHI Co Ltd.

Provide P/S
for BHI Co Ltd.

Provide P/E
for BHI Co Ltd.

Provide P/OCF
for BHI Co Ltd.

Provide P/FCFE
for BHI Co Ltd.

Provide P/B
for BHI Co Ltd.

Provide EV/S
for BHI Co Ltd.

Provide EV/GP
for BHI Co Ltd.

Provide EV/EBITDA
for BHI Co Ltd.

Provide EV/EBIT
for BHI Co Ltd.

Provide EV/OCF
for BHI Co Ltd.

Provide EV/FCFF
for BHI Co Ltd.

Provide EV/IC
for BHI Co Ltd.

Show me price targets
for BHI Co Ltd made by professional analysts.

What are the Revenue projections
for BHI Co Ltd?

How accurate were the past Revenue estimates
for BHI Co Ltd?

What are the Net Income projections
for BHI Co Ltd?

How accurate were the past Net Income estimates
for BHI Co Ltd?

What are the EPS projections
for BHI Co Ltd?

How accurate were the past EPS estimates
for BHI Co Ltd?

What are the EBIT projections
for BHI Co Ltd?

How accurate were the past EBIT estimates
for BHI Co Ltd?

Compare the revenue forecasts
for BHI Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BHI Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BHI Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of BHI Co Ltd compared to its peers.

Compare the P/E ratios
of BHI Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing BHI Co Ltd with its peers.

Analyze the financial leverage
of BHI Co Ltd compared to its main competitors.

Show all profitability ratios
for BHI Co Ltd.

Provide ROE
for BHI Co Ltd.

Provide ROA
for BHI Co Ltd.

Provide ROIC
for BHI Co Ltd.

Provide ROCE
for BHI Co Ltd.

Provide Gross Margin
for BHI Co Ltd.

Provide Operating Margin
for BHI Co Ltd.

Provide Net Margin
for BHI Co Ltd.

Provide FCF Margin
for BHI Co Ltd.

Show all solvency ratios
for BHI Co Ltd.

Provide D/E Ratio
for BHI Co Ltd.

Provide D/A Ratio
for BHI Co Ltd.

Provide Interest Coverage Ratio
for BHI Co Ltd.

Provide Altman Z-Score Ratio
for BHI Co Ltd.

Provide Quick Ratio
for BHI Co Ltd.

Provide Current Ratio
for BHI Co Ltd.

Provide Cash Ratio
for BHI Co Ltd.

What is the historical Revenue growth
over the last 5 years for BHI Co Ltd?

What is the historical Net Income growth
over the last 5 years for BHI Co Ltd?

What is the current Free Cash Flow
of BHI Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for BHI Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BHI Co Ltd

Current Assets 280.1B
Cash & Short-Term Investments 40.7B
Receivables 185.4B
Other Current Assets 54B
Non-Current Assets 264.4B
Long-Term Investments 22.3B
PP&E 220.9B
Intangibles 16B
Other Non-Current Assets 5.2B
Current Liabilities 401.5B
Accounts Payable 23.1B
Accrued Liabilities 50.5B
Short-Term Debt 131.2B
Other Current Liabilities 196.7B
Non-Current Liabilities 37.2B
Long-Term Debt 648.6m
Other Non-Current Liabilities 36.6B
Efficiency

Earnings Waterfall
BHI Co Ltd

Revenue
338.7B KRW
Cost of Revenue
-283B KRW
Gross Profit
55.7B KRW
Operating Expenses
-30.2B KRW
Operating Income
25.5B KRW
Other Expenses
-7.8B KRW
Net Income
17.7B KRW

Free Cash Flow Analysis
BHI Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

BHI Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive ROE
43/100
Profitability
Score

BHI Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BHI Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
30/100
Solvency
Score

BHI Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BHI Co Ltd

Wall Street analysts forecast BHI Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BHI Co Ltd is 22 440 KRW with a low forecast of 22 220 KRW and a high forecast of 23 100 KRW.

Lowest
Price Target
22 220 KRW
44% Upside
Average
Price Target
22 440 KRW
46% Upside
Highest
Price Target
23 100 KRW
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BHI Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BHI Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BHI Co Ltd stock?

The intrinsic value of one BHI Co Ltd stock under the Base Case scenario is 8 436.24 KRW.

Is BHI Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15 380 KRW, BHI Co Ltd is Overvalued by 45%.

Back to Top