B
BHI Co Ltd
KOSDAQ:083650
BHI Co Ltd
KOSDAQ:083650
Price:
15 430
KRW
6.05%
Market Cap:
477.4B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
BHI Co Ltd
15430
+880 (+6.05%)
| 52 Week Range |
7 220
19 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
BHI Co Ltd
Income Statement
Earnings Waterfall
BHI Co Ltd
BHI Co Ltd
|
Revenue
|
338.7B
KRW
|
|
Cost of Revenue
|
-283B
KRW
|
|
Gross Profit
|
55.7B
KRW
|
|
Operating Expenses
|
-30.2B
KRW
|
|
Operating Income
|
25.5B
KRW
|
|
Other Expenses
|
-7.8B
KRW
|
|
Net Income
|
17.7B
KRW
|
Income Statement
BHI Co Ltd
BHI Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
509 421
N/A
|
497 048
-2%
|
522 857
+5%
|
517 401
-1%
|
455 727
-12%
|
356 421
-22%
|
296 619
-17%
|
273 633
-8%
|
263 847
-4%
|
313 183
+19%
|
340 821
+9%
|
338 699
-1%
|
349 355
+3%
|
325 172
-7%
|
280 780
-14%
|
256 608
-9%
|
237 102
-8%
|
211 818
-11%
|
213 244
+1%
|
193 048
-9%
|
191 380
-1%
|
222 852
+16%
|
240 462
+8%
|
257 017
+7%
|
247 170
-4%
|
243 441
-2%
|
235 368
-3%
|
231 673
-2%
|
239 191
+3%
|
234 884
-2%
|
263 910
+12%
|
272 661
+3%
|
305 504
+12%
|
330 197
+8%
|
327 980
-1%
|
378 148
+15%
|
374 264
-1%
|
367 399
-2%
|
356 855
-3%
|
322 541
-10%
|
338 707
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(470 048)
|
(462 552)
|
(482 403)
|
(482 668)
|
(434 932)
|
(366 216)
|
(310 562)
|
(272 586)
|
(251 630)
|
(266 428)
|
(289 794)
|
(293 000)
|
(302 248)
|
(283 237)
|
(246 749)
|
(231 229)
|
(220 243)
|
(207 334)
|
(212 005)
|
(198 483)
|
(193 361)
|
(214 343)
|
(223 714)
|
(230 017)
|
(217 597)
|
(209 368)
|
(210 278)
|
(211 358)
|
(228 205)
|
(241 250)
|
(263 163)
|
(268 045)
|
(290 618)
|
(295 265)
|
(291 470)
|
(341 747)
|
(335 251)
|
(323 958)
|
(309 814)
|
(268 879)
|
(283 027)
|
|
| Gross Profit |
39 372
N/A
|
34 496
-12%
|
40 454
+17%
|
34 732
-14%
|
20 795
-40%
|
(9 795)
N/A
|
(13 943)
-42%
|
1 048
N/A
|
12 217
+1 066%
|
46 756
+283%
|
51 027
+9%
|
45 699
-10%
|
47 107
+3%
|
41 935
-11%
|
34 031
-19%
|
25 379
-25%
|
16 859
-34%
|
4 484
-73%
|
1 239
-72%
|
(5 435)
N/A
|
(1 982)
+64%
|
8 509
N/A
|
16 748
+97%
|
27 000
+61%
|
29 574
+10%
|
34 074
+15%
|
25 091
-26%
|
20 316
-19%
|
10 986
-46%
|
(6 366)
N/A
|
748
N/A
|
4 616
+517%
|
14 886
+222%
|
34 932
+135%
|
36 510
+5%
|
36 401
0%
|
39 013
+7%
|
43 442
+11%
|
47 041
+8%
|
53 662
+14%
|
55 680
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34 662)
|
(33 633)
|
(33 122)
|
(32 118)
|
(30 231)
|
(31 464)
|
(28 946)
|
(26 829)
|
(25 645)
|
(26 165)
|
(25 729)
|
(24 784)
|
(23 540)
|
(22 641)
|
(22 270)
|
(23 788)
|
(26 027)
|
(26 583)
|
(26 797)
|
(27 042)
|
(26 206)
|
(23 601)
|
(23 387)
|
(20 954)
|
(20 456)
|
(20 870)
|
(20 612)
|
(23 858)
|
(23 425)
|
(24 901)
|
(25 276)
|
(25 393)
|
(26 362)
|
(26 805)
|
(27 560)
|
(27 426)
|
(28 720)
|
(28 345)
|
(30 004)
|
(32 642)
|
(30 159)
|
|
| Selling, General & Administrative |
(31 165)
|
(30 123)
|
(29 458)
|
(28 594)
|
(27 959)
|
(29 674)
|
(27 747)
|
(25 955)
|
(24 016)
|
(24 590)
|
(24 234)
|
(23 376)
|
(22 216)
|
(21 381)
|
(20 986)
|
(22 466)
|
(24 677)
|
(25 288)
|
(25 574)
|
(25 751)
|
(25 099)
|
(22 190)
|
(22 186)
|
(19 301)
|
(18 785)
|
(19 573)
|
(19 428)
|
(22 607)
|
(23 275)
|
(23 859)
|
(24 295)
|
(24 456)
|
(25 376)
|
(25 629)
|
(26 208)
|
(25 927)
|
(27 120)
|
(26 630)
|
(28 271)
|
(28 432)
|
(28 412)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(3 498)
|
(3 510)
|
(3 664)
|
(3 523)
|
(2 271)
|
(1 790)
|
(1 198)
|
(874)
|
(1 630)
|
(1 575)
|
(1 495)
|
(1 409)
|
(1 325)
|
(1 260)
|
(1 286)
|
(1 323)
|
(1 351)
|
(1 296)
|
(1 224)
|
(1 094)
|
(1 107)
|
(1 411)
|
(1 620)
|
(1 652)
|
(1 672)
|
(1 297)
|
(1 209)
|
(1 275)
|
(1 210)
|
(1 042)
|
(981)
|
(937)
|
(986)
|
(1 177)
|
(1 312)
|
(1 477)
|
(1 568)
|
(1 716)
|
(1 733)
|
(1 728)
|
(1 746)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(197)
|
0
|
0
|
419
|
0
|
0
|
0
|
24
|
23
|
1 060
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(22)
|
(32)
|
0
|
0
|
(2 482)
|
0
|
|
| Operating Income |
4 711
N/A
|
863
-82%
|
7 331
+749%
|
2 613
-64%
|
(9 438)
N/A
|
(41 259)
-337%
|
(42 890)
-4%
|
(25 782)
+40%
|
(13 428)
+48%
|
20 590
N/A
|
25 299
+23%
|
20 916
-17%
|
23 568
+13%
|
19 294
-18%
|
11 760
-39%
|
1 590
-86%
|
(9 169)
N/A
|
(22 100)
-141%
|
(25 558)
-16%
|
(32 477)
-27%
|
(28 187)
+13%
|
(15 092)
+46%
|
(6 638)
+56%
|
6 046
N/A
|
9 117
+51%
|
13 203
+45%
|
4 477
-66%
|
(3 543)
N/A
|
(12 439)
-251%
|
(31 267)
-151%
|
(24 528)
+22%
|
(20 777)
+15%
|
(11 476)
+45%
|
8 126
N/A
|
8 950
+10%
|
8 975
+0%
|
10 292
+15%
|
15 096
+47%
|
17 037
+13%
|
21 020
+23%
|
25 522
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 860
|
(21 401)
|
(17 348)
|
(42 567)
|
(57 932)
|
(25 458)
|
(29 848)
|
(25 682)
|
1 620
|
(4 352)
|
(4 610)
|
(2 407)
|
(2 749)
|
(11 571)
|
(7 751)
|
(7 758)
|
(8 329)
|
(6 946)
|
(6 554)
|
(8 075)
|
(7 580)
|
(7 789)
|
(7 479)
|
(7 851)
|
(8 137)
|
(10 061)
|
(8 930)
|
(7 664)
|
(9 343)
|
(7 335)
|
(10 771)
|
(20 345)
|
(27 383)
|
(30 213)
|
(27 926)
|
(21 806)
|
(11 793)
|
(11 947)
|
(11 986)
|
(11 527)
|
(14 250)
|
|
| Non-Reccuring Items |
(1 025)
|
(1 566)
|
(5 594)
|
(4 226)
|
(3 142)
|
(3 493)
|
212
|
(7 980)
|
(7 785)
|
(10 409)
|
(11 123)
|
(5 670)
|
(5 528)
|
(1 319)
|
(3 821)
|
(3 200)
|
(3 327)
|
(2 580)
|
(665)
|
0
|
275
|
2 228
|
0
|
(1 714)
|
(2 134)
|
(1 937)
|
(1 282)
|
1 038
|
0
|
830
|
173
|
(30)
|
(30)
|
(18)
|
0
|
(10)
|
0
|
(1 344)
|
(2 492)
|
0
|
(2 482)
|
|
| Gain/Loss on Disposition of Assets |
102
|
902
|
3 362
|
3 817
|
3 885
|
2 940
|
411
|
50
|
(57)
|
86
|
121
|
0
|
2
|
8
|
(32)
|
(221)
|
(273)
|
(539)
|
(526)
|
0
|
0
|
(16)
|
543
|
527
|
539
|
510
|
(39)
|
(14)
|
0
|
3
|
14
|
5
|
3
|
5
|
17
|
16
|
5
|
26
|
1
|
3
|
12
|
|
| Total Other Income |
(2 227)
|
2 827
|
3 289
|
13 053
|
7 284
|
2 328
|
1 870
|
2 744
|
2 929
|
3 597
|
3 312
|
1 879
|
1 717
|
2 648
|
2 560
|
2 295
|
2 541
|
1 727
|
1 906
|
1 895
|
1 756
|
5 042
|
5 252
|
5 499
|
6 076
|
2 760
|
2 547
|
2 268
|
1 657
|
3 284
|
2 984
|
3 061
|
4 015
|
1 325
|
1 097
|
1 843
|
1 309
|
1 993
|
1 735
|
734
|
454
|
|
| Pre-Tax Income |
3 420
N/A
|
(18 375)
N/A
|
(8 962)
+51%
|
(27 311)
-205%
|
(59 342)
-117%
|
(64 942)
-9%
|
(70 243)
-8%
|
(56 650)
+19%
|
(16 723)
+70%
|
9 512
N/A
|
12 997
+37%
|
14 718
+13%
|
17 012
+16%
|
9 060
-47%
|
2 718
-70%
|
(7 293)
N/A
|
(18 557)
-154%
|
(30 438)
-64%
|
(31 397)
-3%
|
(38 657)
-23%
|
(33 736)
+13%
|
(15 627)
+54%
|
(8 323)
+47%
|
2 508
N/A
|
5 462
+118%
|
4 476
-18%
|
(3 225)
N/A
|
(7 916)
-145%
|
(20 124)
-154%
|
(34 485)
-71%
|
(32 128)
+7%
|
(38 085)
-19%
|
(34 871)
+8%
|
(20 775)
+40%
|
(17 862)
+14%
|
(10 982)
+39%
|
(187)
+98%
|
3 825
N/A
|
4 295
+12%
|
10 230
+138%
|
9 256
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 543)
|
(248)
|
514
|
2 662
|
1 686
|
(1 678)
|
(1 033)
|
(1 328)
|
(1 667)
|
618
|
(59)
|
738
|
(1 439)
|
(916)
|
(248)
|
(1 113)
|
942
|
810
|
714
|
1 206
|
1 366
|
847
|
595
|
73
|
(398)
|
87
|
64
|
(141)
|
473
|
(103)
|
(21)
|
(63)
|
(204)
|
1 657
|
1 363
|
830
|
658
|
3 639
|
8 461
|
8 402
|
8 440
|
|
| Income from Continuing Operations |
1 879
|
(18 623)
|
(8 446)
|
(24 646)
|
(57 654)
|
(66 620)
|
(71 275)
|
(57 977)
|
(18 388)
|
10 130
|
12 940
|
15 457
|
15 573
|
8 145
|
2 471
|
(8 405)
|
(17 613)
|
(29 627)
|
(30 683)
|
(37 451)
|
(32 371)
|
(14 779)
|
(7 727)
|
2 582
|
5 065
|
4 562
|
(3 161)
|
(8 057)
|
(19 652)
|
(34 587)
|
(32 149)
|
(38 148)
|
(35 075)
|
(19 118)
|
(16 499)
|
(10 151)
|
472
|
7 464
|
12 757
|
18 632
|
17 696
|
|
| Income to Minority Interest |
(80)
|
(392)
|
(1 288)
|
(1 708)
|
(1 461)
|
(403)
|
175
|
602
|
608
|
51
|
48
|
48
|
47
|
2
|
1
|
1
|
0
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(29)
|
(24)
|
(27)
|
(28)
|
9
|
5
|
12
|
12
|
1
|
1
|
0
|
(4)
|
48
|
47
|
45
|
49
|
(3)
|
(4)
|
(5)
|
|
| Net Income (Common) |
1 109
N/A
|
(19 228)
N/A
|
(9 580)
+50%
|
(25 791)
-169%
|
(58 854)
-128%
|
(67 843)
-15%
|
(71 300)
-5%
|
(57 977)
+19%
|
(18 382)
+68%
|
10 182
N/A
|
12 987
+28%
|
15 504
+19%
|
15 620
+1%
|
8 147
-48%
|
2 472
-70%
|
(8 404)
N/A
|
(17 614)
-110%
|
(29 631)
-68%
|
(30 685)
-4%
|
(37 454)
-22%
|
(32 374)
+14%
|
(14 781)
+54%
|
(7 757)
+48%
|
2 557
N/A
|
5 037
+97%
|
4 534
-10%
|
(3 152)
N/A
|
(8 052)
-155%
|
(19 640)
-144%
|
(34 575)
-76%
|
(32 148)
+7%
|
(38 147)
-19%
|
(35 075)
+8%
|
(19 122)
+45%
|
(16 451)
+14%
|
(10 104)
+39%
|
517
N/A
|
7 513
+1 353%
|
12 753
+70%
|
18 628
+46%
|
17 691
-5%
|
|
| EPS (Diluted) |
42.65
N/A
|
-739.53
N/A
|
-368.46
+50%
|
-991.96
-169%
|
-2 263.61
-128%
|
-2 609.34
-15%
|
-2 742.3
-5%
|
-2 229.88
+19%
|
-707
+68%
|
391.61
N/A
|
499.5
+28%
|
596.3
+19%
|
600.76
+1%
|
313.34
-48%
|
95.07
-70%
|
-323.23
N/A
|
-677.46
-110%
|
-1 139.65
-68%
|
-1 180.19
-4%
|
-1 440.53
-22%
|
-1 245.15
+14%
|
-568.5
+54%
|
-298.36
+48%
|
98.35
N/A
|
193.75
+97%
|
174.38
-10%
|
-121.25
N/A
|
-309.7
-155%
|
-755.47
-144%
|
-1 329.94
-76%
|
-1 236.58
+7%
|
-1 467.32
-19%
|
-1 347.25
+8%
|
-735.51
+45%
|
-632.77
+14%
|
-388.64
+39%
|
19.16
N/A
|
242.79
+1 167%
|
412.16
+70%
|
602.01
+46%
|
568.11
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
