M

Modetour Network Inc
KOSDAQ:080160

Watchlist Manager
Modetour Network Inc
KOSDAQ:080160
Watchlist
Price: 10 230 KRW -0.2% Market Closed
Market Cap: 177.9B KRW
Have any thoughts about
Modetour Network Inc?
Write Note

Intrinsic Value

The intrinsic value of one Modetour Network Inc stock under the Base Case scenario is 32 509.57 KRW. Compared to the current market price of 10 230 KRW, Modetour Network Inc is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
32 509.57 KRW
Undervaluation 69%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Modetour Network Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Modetour Network Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Modetour Network Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Modetour Network Inc

Provide an overview of the primary business activities
of Modetour Network Inc.

What unique competitive advantages
does Modetour Network Inc hold over its rivals?

What risks and challenges
does Modetour Network Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Modetour Network Inc.

Provide P/S
for Modetour Network Inc.

Provide P/E
for Modetour Network Inc.

Provide P/OCF
for Modetour Network Inc.

Provide P/FCFE
for Modetour Network Inc.

Provide P/B
for Modetour Network Inc.

Provide EV/S
for Modetour Network Inc.

Provide EV/GP
for Modetour Network Inc.

Provide EV/EBITDA
for Modetour Network Inc.

Provide EV/EBIT
for Modetour Network Inc.

Provide EV/OCF
for Modetour Network Inc.

Provide EV/FCFF
for Modetour Network Inc.

Provide EV/IC
for Modetour Network Inc.

Show me price targets
for Modetour Network Inc made by professional analysts.

What are the Revenue projections
for Modetour Network Inc?

How accurate were the past Revenue estimates
for Modetour Network Inc?

What are the Net Income projections
for Modetour Network Inc?

How accurate were the past Net Income estimates
for Modetour Network Inc?

What are the EPS projections
for Modetour Network Inc?

How accurate were the past EPS estimates
for Modetour Network Inc?

What are the EBIT projections
for Modetour Network Inc?

How accurate were the past EBIT estimates
for Modetour Network Inc?

Compare the revenue forecasts
for Modetour Network Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Modetour Network Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Modetour Network Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Modetour Network Inc compared to its peers.

Compare the P/E ratios
of Modetour Network Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Modetour Network Inc with its peers.

Analyze the financial leverage
of Modetour Network Inc compared to its main competitors.

Show all profitability ratios
for Modetour Network Inc.

Provide ROE
for Modetour Network Inc.

Provide ROA
for Modetour Network Inc.

Provide ROIC
for Modetour Network Inc.

Provide ROCE
for Modetour Network Inc.

Provide Gross Margin
for Modetour Network Inc.

Provide Operating Margin
for Modetour Network Inc.

Provide Net Margin
for Modetour Network Inc.

Provide FCF Margin
for Modetour Network Inc.

Show all solvency ratios
for Modetour Network Inc.

Provide D/E Ratio
for Modetour Network Inc.

Provide D/A Ratio
for Modetour Network Inc.

Provide Interest Coverage Ratio
for Modetour Network Inc.

Provide Altman Z-Score Ratio
for Modetour Network Inc.

Provide Quick Ratio
for Modetour Network Inc.

Provide Current Ratio
for Modetour Network Inc.

Provide Cash Ratio
for Modetour Network Inc.

What is the historical Revenue growth
over the last 5 years for Modetour Network Inc?

What is the historical Net Income growth
over the last 5 years for Modetour Network Inc?

What is the current Free Cash Flow
of Modetour Network Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Modetour Network Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Modetour Network Inc

Current Assets 229.2B
Cash & Short-Term Investments 59.7B
Receivables 23.3B
Other Current Assets 146.2B
Non-Current Assets 70B
Long-Term Investments 8.8B
PP&E 20.4B
Intangibles 14B
Other Non-Current Assets 26.8B
Current Liabilities 173.5B
Accrued Liabilities 9.3B
Other Current Liabilities 164.2B
Non-Current Liabilities 55.1B
Long-Term Debt 24.1B
Other Non-Current Liabilities 31.1B
Efficiency

Earnings Waterfall
Modetour Network Inc

Revenue
230.6B KRW
Cost of Revenue
-63.9B KRW
Gross Profit
166.7B KRW
Operating Expenses
-163.2B KRW
Operating Income
3.5B KRW
Other Expenses
3.8B KRW
Net Income
7.3B KRW

Free Cash Flow Analysis
Modetour Network Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Modetour Network Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROE is Increasing
49/100
Profitability
Score

Modetour Network Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Modetour Network Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
46/100
Solvency
Score

Modetour Network Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Modetour Network Inc

Wall Street analysts forecast Modetour Network Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Modetour Network Inc is 18 360 KRW with a low forecast of 16 160 KRW and a high forecast of 21 000 KRW.

Lowest
Price Target
16 160 KRW
58% Upside
Average
Price Target
18 360 KRW
79% Upside
Highest
Price Target
21 000 KRW
105% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Modetour Network Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Modetour Network Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Modetour Network Inc

Country

Korea

Industry

Hotels, Restaurants & Leisure

Market Cap

180.6B KRW

Dividend Yield

2.44%

Description

MODETOUR NETWORK Inc. engages in the provision of travel and tour services. The company is headquartered in Seoul, Seoul. The company went IPO on 2005-07-26. The firm operates its business through three segments. The Travel Agency Service segment plans and sells travel products such as airline tickets, package tour products, cruises, golf travel products, individual travel products, and tracking, and provides local travel services and visa issuance services. The Hotel Consignment Operation and Agency Service segment engages in consignment operation of hotels. The Real Estate Investment segment secures funds from institutional and individual investors, acquires hotels, and provides investors with return on investment through rental and management of acquired hotels. In addition, the Company provides hotel accommodation services and education services and engages in the development of real estate.

Contact

SEOUL
Seoul
Baeknam Bldg., 16, Eulji-ro, Jung-gu
+8227288000
www.modetour.com

IPO

2005-07-26

Employees

-

Officers

CEO, Pres & Director
Mr. Ok-Min Han
VP & CFO
Mr. In-Tae Yoo
Director and Head of IT & Marketing Division
Mr. Seung Lee
Head of Mang. & Head of Strategic Planning Division
Mr. Joon-Yul Woo
MD & Head of Agency Sales Division
Mr. Byung-Gil Gong
Director & Head of Affiliated Corp. Sales Division
Mr. Sang-seok Jeon
Show More
Head of Product 1 Division & Director
Mr. Jae-Kwang Cho
Director of Management Support 1 Division & Director
Mr. Soo-Kim Min
Show Less

See Also

Discover More
What is the Intrinsic Value of one Modetour Network Inc stock?

The intrinsic value of one Modetour Network Inc stock under the Base Case scenario is 32 509.57 KRW.

Is Modetour Network Inc stock undervalued or overvalued?

Compared to the current market price of 10 230 KRW, Modetour Network Inc is Undervalued by 69%.

Back to Top