M

Modetour Network Inc
KOSDAQ:080160

Watchlist Manager
Modetour Network Inc
KOSDAQ:080160
Watchlist
Price: 9 790 KRW -1.9%
Market Cap: 170.3B KRW
Have any thoughts about
Modetour Network Inc?
Write Note

Relative Value

The Relative Value of one Modetour Network Inc stock under the Base Case scenario is 38 809.88 KRW. Compared to the current market price of 9 790 KRW, Modetour Network Inc is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
38 809.88 KRW
Undervaluation 75%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
55
Median 3Y
3.7
Median 5Y
2.5
Industry
1.4
Forward
0.7
vs History
39
vs Industry
34
Median 3Y
23.4
Median 5Y
20.4
Industry
20.5
Forward
11
vs History
20
vs Industry
53
Median 3Y
6
Median 5Y
5.6
Industry
9.5
vs History
vs Industry
2
Median 3Y
8.2
Median 5Y
-3.6
Industry
19.3
vs History
77
vs Industry
27
Median 3Y
4.7
Median 5Y
4.6
Industry
2.2
vs History
98
vs Industry
69
Median 3Y
3.4
Median 5Y
2.7
Industry
1.9
Forward
0.5
vs History
98
vs Industry
76
Median 3Y
4.5
Median 5Y
3.3
Industry
3.9
vs History
33
vs Industry
42
Median 3Y
14.6
Median 5Y
12.1
Industry
10.6
Forward
6
vs History
25
vs Industry
46
Median 3Y
14.6
Median 5Y
-6
Industry
16.1
Forward
7.2
vs History
26
vs Industry
62
Median 3Y
6
Median 5Y
4.9
Industry
11.5
vs History
20
vs Industry
54
Median 3Y
7.3
Median 5Y
3.9
Industry
16.3
vs History
98
vs Industry
63
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Modetour Network Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Modetour Network Inc
KOSDAQ:080160
176.2B KRW 0.7 23.6 18.2 40
US
Booking Holdings Inc
NASDAQ:BKNG
157.3B USD 7 31.3 22.4 24.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 42.1 257.5 148.5 186.8
US
Airbnb Inc
NASDAQ:ABNB
86.7B USD 8.3 17.9 46.9 48.4
US
Marriott International Inc
NASDAQ:MAR
73.6B USD 3 25.1 20.3 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
57.4B USD 5.2 48.8 27.1 28.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
253.9B MYR 10 530.5 -10 586.8 -10 450.6 -8 357.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
53.1B USD 3.5 21.2 13.9 19.5
CN
Trip.com Group Ltd
HKEX:9961
326.2B HKD 6.1 21.2 16.6 17.6
US
Carnival Corp
NYSE:CCL
27.9B USD 1.1 17.8 9 15.6
UK
Carnival PLC
LSE:CCL
19.7B GBP 1.1 28.1 487.7 905.9

See Also

Discover More
Back to Top