M
Modetour Network Inc
KOSDAQ:080160
Modetour Network Inc
KOSDAQ:080160
Price:
9 790
KRW
-1.9%
Market Cap:
170.3B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Modetour Network Inc
9790
-190 (-1.9%)
| 52 Week Range |
9 790
17 740
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Modetour Network Inc
Income Statement
Earnings Waterfall
Modetour Network Inc
Modetour Network Inc
|
Revenue
|
230.6B
KRW
|
|
Cost of Revenue
|
-63.9B
KRW
|
|
Gross Profit
|
166.7B
KRW
|
|
Operating Expenses
|
-163.2B
KRW
|
|
Operating Income
|
3.5B
KRW
|
|
Other Expenses
|
3.8B
KRW
|
|
Net Income
|
7.3B
KRW
|
Income Statement
Modetour Network Inc
Modetour Network Inc
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
156 693
N/A
|
159 758
+2%
|
164 688
+3%
|
174 684
+6%
|
187 841
+8%
|
192 294
+2%
|
204 325
+6%
|
213 502
+4%
|
218 180
+2%
|
230 929
+6%
|
237 084
+3%
|
267 960
+13%
|
297 817
+11%
|
332 780
+12%
|
372 060
+12%
|
391 080
+5%
|
389 498
0%
|
387 208
-1%
|
364 973
-6%
|
347 390
-5%
|
335 463
-3%
|
307 874
-8%
|
297 169
-3%
|
249 566
-16%
|
181 975
-27%
|
115 628
-36%
|
54 771
-53%
|
12 960
-76%
|
12 721
-2%
|
12 124
-5%
|
13 760
+14%
|
23 641
+72%
|
28 894
+22%
|
39 541
+37%
|
29 450
-26%
|
87 236
+196%
|
118 234
+36%
|
159 101
+35%
|
178 585
+12%
|
217 662
+22%
|
230 568
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 578)
|
(2 123)
|
(3 863)
|
(5 449)
|
(7 173)
|
(8 158)
|
(8 199)
|
(8 681)
|
(9 330)
|
(10 296)
|
(11 161)
|
(28 169)
|
(45 193)
|
(71 774)
|
(94 461)
|
(104 375)
|
(99 114)
|
(99 517)
|
(86 979)
|
(75 569)
|
(71 714)
|
(55 866)
|
(53 130)
|
(44 553)
|
(35 662)
|
(23 581)
|
(14 977)
|
(7 029)
|
(6 517)
|
(5 532)
|
(5 800)
|
(10 413)
|
(10 949)
|
(15 183)
|
(8 747)
|
(21 985)
|
(25 589)
|
(32 691)
|
(30 329)
|
(54 814)
|
(63 875)
|
|
| Gross Profit |
155 115
N/A
|
157 635
+2%
|
160 825
+2%
|
169 235
+5%
|
180 668
+7%
|
184 136
+2%
|
196 126
+7%
|
204 821
+4%
|
208 850
+2%
|
220 633
+6%
|
225 923
+2%
|
239 791
+6%
|
252 624
+5%
|
261 006
+3%
|
277 598
+6%
|
286 705
+3%
|
290 384
+1%
|
287 691
-1%
|
277 994
-3%
|
271 821
-2%
|
263 749
-3%
|
252 008
-4%
|
244 039
-3%
|
205 013
-16%
|
146 313
-29%
|
92 047
-37%
|
39 794
-57%
|
5 930
-85%
|
6 203
+5%
|
6 591
+6%
|
7 960
+21%
|
13 228
+66%
|
17 945
+36%
|
24 358
+36%
|
20 702
-15%
|
65 251
+215%
|
92 645
+42%
|
126 410
+36%
|
148 256
+17%
|
162 848
+10%
|
166 693
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(138 972)
|
(141 678)
|
(144 073)
|
(149 251)
|
(157 772)
|
(164 908)
|
(179 554)
|
(190 427)
|
(195 817)
|
(204 744)
|
(205 794)
|
(216 069)
|
(224 788)
|
(233 359)
|
(243 543)
|
(252 553)
|
(259 492)
|
(261 607)
|
(261 317)
|
(256 381)
|
(252 205)
|
(245 977)
|
(240 775)
|
(212 396)
|
(162 847)
|
(113 834)
|
(60 928)
|
(29 943)
|
(27 007)
|
(58 934)
|
(31 298)
|
(11 785)
|
(60 425)
|
(23 182)
|
(42 807)
|
(68 382)
|
(82 429)
|
(105 349)
|
(136 698)
|
(146 336)
|
(163 176)
|
|
| Selling, General & Administrative |
(137 678)
|
(140 054)
|
(142 166)
|
(146 977)
|
(155 045)
|
(162 055)
|
(176 790)
|
(187 388)
|
(192 957)
|
(199 874)
|
(203 160)
|
(210 487)
|
(219 779)
|
(228 476)
|
(241 405)
|
(251 507)
|
(258 157)
|
(260 513)
|
(258 050)
|
(251 234)
|
(246 653)
|
(239 021)
|
(234 914)
|
(206 245)
|
(156 628)
|
(107 742)
|
(54 581)
|
(23 928)
|
(21 542)
|
(25 124)
|
(26 997)
|
(49 497)
|
(53 065)
|
(53 972)
|
(41 593)
|
(60 623)
|
(79 171)
|
(105 574)
|
(133 664)
|
(148 400)
|
(161 120)
|
|
| Depreciation & Amortization |
(1 295)
|
(1 624)
|
(1 907)
|
(2 273)
|
(2 610)
|
(2 737)
|
(2 764)
|
(2 909)
|
(2 862)
|
(2 736)
|
(2 634)
|
(2 484)
|
(2 364)
|
(2 239)
|
(2 137)
|
(2 387)
|
(2 674)
|
(2 433)
|
(3 268)
|
(3 892)
|
(4 646)
|
(6 050)
|
(5 861)
|
(6 151)
|
(6 219)
|
(6 092)
|
(6 347)
|
(5 968)
|
(5 434)
|
(4 894)
|
(4 301)
|
(7 468)
|
(7 360)
|
(7 278)
|
(1 213)
|
(3 118)
|
(2 966)
|
(2 402)
|
(3 034)
|
(2 084)
|
(2 056)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(117)
|
(116)
|
0
|
(130)
|
0
|
(2 134)
|
0
|
(3 098)
|
(2 645)
|
(2 644)
|
0
|
1 341
|
1 339
|
1 339
|
0
|
(1 255)
|
(906)
|
(906)
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(31)
|
(28 916)
|
0
|
45 180
|
0
|
38 068
|
0
|
(4 642)
|
(292)
|
2 626
|
0
|
4 148
|
0
|
|
| Operating Income |
16 143
N/A
|
15 958
-1%
|
16 752
+5%
|
19 984
+19%
|
22 896
+15%
|
19 228
-16%
|
16 572
-14%
|
14 394
-13%
|
13 034
-9%
|
15 890
+22%
|
20 130
+27%
|
23 722
+18%
|
27 834
+17%
|
27 645
-1%
|
34 056
+23%
|
34 151
+0%
|
30 893
-10%
|
26 085
-16%
|
16 677
-36%
|
15 441
-7%
|
11 544
-25%
|
6 031
-48%
|
3 264
-46%
|
(7 382)
N/A
|
(16 533)
-124%
|
(21 786)
-32%
|
(21 134)
+3%
|
(24 013)
-14%
|
(20 804)
+13%
|
(52 343)
-152%
|
(23 338)
+55%
|
1 443
N/A
|
(42 481)
N/A
|
1 177
N/A
|
(22 104)
N/A
|
(3 131)
+86%
|
10 216
N/A
|
21 060
+106%
|
11 557
-45%
|
16 513
+43%
|
3 517
-79%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4 666
|
4 422
|
4 331
|
777
|
510
|
328
|
644
|
715
|
1 631
|
1 933
|
3 469
|
3 648
|
3 421
|
3 292
|
(1 022)
|
(136)
|
460
|
(787)
|
2 072
|
1 798
|
1 355
|
4 109
|
1 384
|
389
|
(2 123)
|
(5 144)
|
(4 050)
|
(3 841)
|
(2 827)
|
(913)
|
(1 090)
|
(1 623)
|
(963)
|
(7)
|
(601)
|
(2 042)
|
(1 722)
|
(4 155)
|
390
|
4 142
|
4 683
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1 001
|
1 551
|
(131)
|
0
|
(1 584)
|
0
|
(2 404)
|
0
|
0
|
0
|
1 453
|
9
|
(339)
|
(339)
|
(1 244)
|
0
|
0
|
0
|
(308)
|
(304)
|
(7 309)
|
(7 400)
|
(40 130)
|
(40 099)
|
(28 992)
|
0
|
41 078
|
0
|
38 068
|
0
|
(10)
|
0
|
2 626
|
0
|
4 148
|
0
|
(364)
|
|
| Gain/Loss on Disposition of Assets |
4
|
0
|
4
|
17
|
22
|
72
|
72
|
56
|
202
|
155
|
71
|
71
|
(60)
|
(43)
|
90
|
129
|
109
|
89
|
41
|
22
|
22
|
22
|
21
|
41
|
40
|
35
|
131
|
89
|
88
|
92
|
(4)
|
(7)
|
(8)
|
(7)
|
(17)
|
252
|
(11 035)
|
(10 490)
|
0
|
(10 741)
|
566
|
|
| Total Other Income |
1 685
|
(169)
|
(1 786)
|
(579)
|
(654)
|
665
|
794
|
283
|
554
|
799
|
1 640
|
1 436
|
1 468
|
1 130
|
149
|
18
|
(964)
|
(497)
|
(1 787)
|
(670)
|
(724)
|
(146)
|
1 965
|
2 334
|
3 323
|
2 456
|
1 107
|
(52)
|
(403)
|
(530)
|
569
|
1 066
|
1 368
|
1 349
|
(2 648)
|
1 245
|
1 819
|
1 671
|
(10 084)
|
(471)
|
(1 682)
|
|
| Pre-Tax Income |
22 499
N/A
|
20 211
-10%
|
19 300
-5%
|
20 197
+5%
|
23 774
+18%
|
21 843
-8%
|
17 951
-18%
|
15 447
-14%
|
13 837
-10%
|
18 775
+36%
|
22 906
+22%
|
28 877
+26%
|
32 664
+13%
|
32 025
-2%
|
34 725
+8%
|
34 171
-2%
|
30 159
-12%
|
24 552
-19%
|
15 759
-36%
|
16 593
+5%
|
12 199
-26%
|
10 017
-18%
|
6 325
-37%
|
(4 922)
N/A
|
(22 602)
-359%
|
(31 839)
-41%
|
(64 076)
-101%
|
(67 915)
-6%
|
(52 936)
+22%
|
(53 694)
-1%
|
17 216
N/A
|
878
-95%
|
(4 015)
N/A
|
2 512
N/A
|
(25 379)
N/A
|
(3 677)
+86%
|
1 905
N/A
|
8 086
+325%
|
6 012
-26%
|
9 443
+57%
|
6 721
-29%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 400)
|
(6 036)
|
(5 262)
|
(5 640)
|
(7 001)
|
(5 292)
|
(5 127)
|
(4 911)
|
(4 060)
|
(5 240)
|
(7 026)
|
(8 182)
|
(9 206)
|
(9 550)
|
(8 878)
|
(7 886)
|
(6 854)
|
(5 548)
|
(5 602)
|
(6 735)
|
(6 214)
|
(5 599)
|
(4 055)
|
(2 304)
|
(97)
|
1 593
|
(634)
|
1 810
|
396
|
(518)
|
2 380
|
2 294
|
1 809
|
1 859
|
5 372
|
2 354
|
5 778
|
4 788
|
1 462
|
1 335
|
(447)
|
|
| Income from Continuing Operations |
17 097
|
14 174
|
14 038
|
14 556
|
16 773
|
16 551
|
12 824
|
10 536
|
9 778
|
13 536
|
15 880
|
20 696
|
23 458
|
22 475
|
25 847
|
26 286
|
23 307
|
19 006
|
10 157
|
9 859
|
5 984
|
4 417
|
2 271
|
(7 227)
|
(22 698)
|
(30 245)
|
(64 711)
|
(66 104)
|
(52 540)
|
(54 212)
|
19 596
|
3 172
|
(2 206)
|
4 371
|
(20 007)
|
(1 323)
|
7 683
|
12 874
|
7 475
|
10 777
|
6 274
|
|
| Income to Minority Interest |
917
|
1 526
|
1 305
|
1 181
|
824
|
(65)
|
417
|
596
|
782
|
660
|
884
|
647
|
427
|
413
|
(15)
|
75
|
96
|
(38)
|
374
|
149
|
218
|
334
|
(482)
|
0
|
(264)
|
(262)
|
185
|
(253)
|
(124)
|
(114)
|
(498)
|
(527)
|
(643)
|
(845)
|
7
|
(611)
|
(88)
|
101
|
14
|
(106)
|
(516)
|
|
| Net Income (Common) |
18 015
N/A
|
15 700
-13%
|
15 343
-2%
|
15 737
+3%
|
17 597
+12%
|
16 486
-6%
|
13 240
-20%
|
11 132
-16%
|
10 560
-5%
|
14 196
+34%
|
16 764
+18%
|
21 341
+27%
|
23 883
+12%
|
22 887
-4%
|
24 878
+9%
|
24 755
0%
|
21 312
-14%
|
16 626
-22%
|
12 552
-25%
|
12 682
+1%
|
9 361
-26%
|
8 160
-13%
|
1 788
-78%
|
(7 228)
N/A
|
(22 963)
-218%
|
(30 508)
-33%
|
(64 526)
-112%
|
(66 357)
-3%
|
(53 086)
+20%
|
(55 461)
-4%
|
17 573
N/A
|
(256)
N/A
|
(2 735)
-970%
|
4 221
N/A
|
(16 183)
N/A
|
900
N/A
|
7 835
+771%
|
13 542
+73%
|
10 278
-24%
|
12 221
+19%
|
7 308
-40%
|
|
| EPS (Diluted) |
1 000.83
N/A
|
872.22
-13%
|
852.38
-2%
|
874.27
+3%
|
977.61
+12%
|
915.88
-6%
|
735.55
-20%
|
618.44
-16%
|
586.66
-5%
|
788.66
+34%
|
931.33
+18%
|
1 185.61
+27%
|
1 326.83
+12%
|
1 271.5
-4%
|
1 382.11
+9%
|
1 375.27
0%
|
1 184
-14%
|
923.66
-22%
|
697.33
-25%
|
704.55
+1%
|
520.05
-26%
|
453.33
-13%
|
99.33
-78%
|
-401.55
N/A
|
-1 350.76
-236%
|
-1 794.58
-33%
|
-3 795.64
-112%
|
-3 903.35
-3%
|
-3 057.27
+22%
|
-3 194.08
-4%
|
1 012.03
N/A
|
-14.72
N/A
|
-157.48
-970%
|
243.1
N/A
|
-932.02
N/A
|
51.82
N/A
|
451.23
+771%
|
779.91
+73%
|
591.76
-24%
|
692.37
+17%
|
416.52
-40%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
