G

Gabia Inc
KOSDAQ:079940

Watchlist Manager
Gabia Inc
KOSDAQ:079940
Watchlist
Price: 13 600 KRW
Market Cap: 177.2B KRW
Have any thoughts about
Gabia Inc?
Write Note

Relative Value

The Relative Value of one Gabia Inc stock under the Base Case scenario is 16 298.42 KRW. Compared to the current market price of 13 600 KRW, Gabia Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16 298.42 KRW
Undervaluation 17%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
77
Median 3Y
0.7
Median 5Y
0.8
Industry
2.3
vs History
57
vs Industry
45
Median 3Y
11.5
Median 5Y
12.2
Industry
22.8
vs History
34
vs Industry
59
Median 3Y
3.4
Median 5Y
3.5
Industry
16.6
vs History
vs Industry
3
Median 3Y
8
Median 5Y
8.5
Industry
21.4
vs History
90
vs Industry
66
Median 3Y
1.4
Median 5Y
1.6
Industry
2.8
vs History
47
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
2.3
vs History
41
vs Industry
84
Median 3Y
0.8
Median 5Y
1.1
Industry
4.8
vs History
30
vs Industry
57
Median 3Y
1.5
Median 5Y
1.9
Industry
12.8
vs History
28
vs Industry
51
Median 3Y
2.4
Median 5Y
3.2
Industry
16.4
vs History
20
vs Industry
60
Median 3Y
1.8
Median 5Y
2.3
Industry
15.6
vs History
vs Industry
34
Median 3Y
1.8
Median 5Y
3.3
Industry
18.5
vs History
69
vs Industry
84
Median 3Y
0.4
Median 5Y
0.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Gabia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Gabia Inc
KOSDAQ:079940
177.2B KRW 0.7 11.5 2.3 4
CA
Shopify Inc
NYSE:SHOP
102.6B USD 13.2 80.6 113.9 119.9
US
Snowflake Inc.
NYSE:SNOW
38.3B USD 12.2 -38.4 -32.3 -28.3
US
Cloudflare Inc
NYSE:NET
29.6B USD 20.3 -293.7 -711.2 -169.8
US
GoDaddy Inc
NYSE:GDDY
23.5B USD 5.3 12.7 26.3 30.6
US
MongoDB Inc
NASDAQ:MDB
19.6B USD 11.2 -92.3 -69.9 -64.7
US
Verisign Inc
NASDAQ:VRSN
17.3B USD 11.2 20.1 16.6 17.2
US
Akamai Technologies Inc
NASDAQ:AKAM
15.3B USD 3.9 24.4 11.9 21.7
US
Twilio Inc
NYSE:TWLO
13.8B USD 3.2 -29.8 102.8 -115.9
US
Okta Inc
NASDAQ:OKTA
12.6B USD 5.1 -92.5 -78.2 -49.7
IL
Wix.Com Ltd
NASDAQ:WIX
9.1B USD 5.5 123.8 124.9 215.4
P/E Multiple
Earnings Growth
KR
G
Gabia Inc
KOSDAQ:079940
Average P/E: 45.5
11.5
N/A
CA
Shopify Inc
NYSE:SHOP
80.6
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -293.7 N/A
US
GoDaddy Inc
NYSE:GDDY
12.7
-3%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -92.3 N/A
US
Verisign Inc
NASDAQ:VRSN
20.1
12%
US
Akamai Technologies Inc
NASDAQ:AKAM
24.4
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -29.8 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -92.5 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
123.8
1 247%
EV/EBITDA Multiple
EBITDA Growth
KR
G
Gabia Inc
KOSDAQ:079940
Average EV/EBITDA: 56.9
2.3
N/A
CA
Shopify Inc
NYSE:SHOP
113.9
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -32.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -711.2 N/A
US
GoDaddy Inc
NYSE:GDDY
26.3
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -69.9 N/A
US
Verisign Inc
NASDAQ:VRSN
16.6
15%
US
Akamai Technologies Inc
NASDAQ:AKAM
11.9
53%
US
Twilio Inc
NYSE:TWLO
102.8
N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -78.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
124.9
1 611%
EV/EBIT Multiple
EBIT Growth
KR
G
Gabia Inc
KOSDAQ:079940
Average EV/EBIT: 68.1
4
N/A
CA
Shopify Inc
NYSE:SHOP
119.9
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -28.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -169.8 N/A
US
GoDaddy Inc
NYSE:GDDY
30.6
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -64.7 N/A
US
Verisign Inc
NASDAQ:VRSN
17.2
14%
US
Akamai Technologies Inc
NASDAQ:AKAM
21.7
89%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -115.9 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -49.7 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
215.4
6 673%

See Also

Discover More
Back to Top