D

DE&T Co Ltd
KOSDAQ:079810

Watchlist Manager
DE&T Co Ltd
KOSDAQ:079810
Watchlist
Price: 6 030 KRW -1.95% Market Closed
Market Cap: 131.8B KRW
Have any thoughts about
DE&T Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
DE&T Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(4 210)
(3 810)
(2 188)
(2 391)
(546)
1 557
3 705
2 824
746
(2 730)
(5 961)
(3 103)
5 860
4 871
3 078
(3 650)
(9 218)
(9 470)
(11 330)
(8 701)
(10 148)
(7 982)
(7 152)
(4 194)
(9 953)
(8 823)
(9 818)
(8 528)
(4 759)
(5 605)
909
(897)
1 311
3 027
(5 574)
(6 137)
(6 905)
(7 441)
1 015
7 811
9 844
Depreciation & Amortization
470
452
463
490
521
547
552
552
644
664
736
843
888
1 008
1 170
1 371
1 435
1 489
1 457
1 377
1 464
1 558
1 559
1 480
1 497
1 404
1 398
1 301
1 153
1 086
1 021
1 049
1 100
1 324
1 635
1 739
2 299
1 554
2 535
2 631
2 819
Other Non-Cash Items
1 551
1 768
482
55
44
(164)
493
1 079
704
911
613
1 258
3 156
(512)
(539)
(1 027)
(3 818)
352
2 227
2 074
3 728
2 057
2 517
1 926
6 783
7 957
8 144
8 183
3 544
2 243
555
(101)
(675)
182
5 461
8 311
9 176
9 647
4 690
2 491
971
Cash Taxes Paid
7
18
26
27
16
3
(7)
12
34
51
80
89
7
823
1 635
1 644
81
(743)
(1 587)
(1 632)
12
(1)
6
31
45
44
36
9
(2)
(3)
(5)
(6)
4
11
20
33
22
34
144
267
215
Cash Interest Paid
30
24
24
19
74
129
181
252
298
345
429
453
421
302
326
479
656
961
1 038
1 018
1 005
954
881
809
731
636
587
597
611
633
659
650
645
747
1 106
1 440
1 857
2 123
2 055
1 927
1 548
Change in Working Capital
3 387
1 658
641
1 623
(6 246)
(12 257)
(3 958)
(2 115)
5 364
8 988
(11 455)
(4 464)
(16 132)
(9 136)
3 355
(11 742)
(3 559)
(10 406)
(3 815)
4 991
6 013
11 239
1 996
987
65
(6 529)
(3 704)
(12 245)
(2 659)
3 516
(7 105)
13 051
169
(6 777)
9 959
(17 055)
(17 316)
(21 192)
(56 948)
(42 128)
(40 687)
Cash from Operating Activities
1 197
N/A
67
-94%
(601)
N/A
(223)
+63%
(6 227)
-2 695%
(10 317)
-66%
793
N/A
2 339
+195%
7 459
+219%
7 833
+5%
(16 067)
N/A
(5 466)
+66%
(6 229)
-14%
(3 770)
+39%
7 063
N/A
(15 049)
N/A
(15 161)
-1%
(18 035)
-19%
(11 462)
+36%
(260)
+98%
1 057
N/A
6 872
+550%
(1 081)
N/A
199
N/A
(1 608)
N/A
(5 991)
-273%
(3 979)
+34%
(11 289)
-184%
(2 720)
+76%
1 240
N/A
(4 620)
N/A
13 102
N/A
1 905
-85%
(2 245)
N/A
11 481
N/A
(13 142)
N/A
(12 746)
+3%
(17 432)
-37%
(48 708)
-179%
(29 195)
+40%
(27 052)
+7%
Investing Cash Flow
Capital Expenditures
(90)
(213)
(677)
(805)
(1 413)
(736)
(2 225)
(2 131)
(1 824)
(3 481)
(10 766)
(13 483)
(16 469)
(22 037)
(15 467)
(13 135)
(10 005)
(3 300)
(1 735)
(1 450)
(1 676)
(1 665)
(599)
0
(96)
(64)
(35)
(62)
(154)
(373)
(454)
(470)
(536)
(2 485)
(2 756)
(4 020)
(4 779)
(2 901)
(2 951)
(1 961)
(1 693)
Other Items
(4 939)
(4 683)
(333)
(1 300)
3 407
3 175
(3 630)
(4 613)
(6 919)
(1 215)
8 344
11 126
9 956
8 083
2 043
2 002
5 172
(445)
3 162
4 362
1 649
3 746
6 296
5 361
5 004
4 745
369
277
170
462
724
(3 363)
837
(3 142)
(527)
3 530
(561)
(87 887)
(40 662)
(44 142)
(9 056)
Cash from Investing Activities
(5 029)
N/A
(4 897)
+3%
(1 010)
+79%
(2 105)
-108%
1 995
N/A
2 439
+22%
(5 855)
N/A
(6 744)
-15%
(8 743)
-30%
(4 696)
+46%
(2 422)
+48%
(2 357)
+3%
(6 512)
-176%
(13 954)
-114%
(13 423)
+4%
(11 133)
+17%
(4 833)
+57%
(3 745)
+23%
1 426
N/A
2 912
+104%
(26)
N/A
2 081
N/A
5 697
+174%
4 899
-14%
4 908
+0%
4 681
-5%
335
-93%
216
-36%
16
-93%
89
+462%
270
+202%
(3 833)
N/A
300
N/A
(5 627)
N/A
(3 282)
+42%
(490)
+85%
(5 340)
-989%
(90 788)
-1 600%
(43 613)
+52%
(46 103)
-6%
(10 749)
+77%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
319
319
319
0
0
0
0
0
131
14 921
14 921
0
0
0
0
0
0
0
0
0
91
120 237
120 404
0
0
Net Issuance of Debt
767
872
0
5 433
6 668
7 000
6 800
1 238
(570)
(185)
7 430
12 143
9 770
9 309
1 811
7 778
10 374
8 587
2 272
(9 046)
(8 037)
(7 306)
(6 703)
(4 386)
(4 390)
(5 538)
(862)
(2 522)
(3 498)
(2 427)
(225)
(596)
(956)
16 161
10 897
20 314
19 076
(3 198)
(368)
(12 610)
(12 612)
Other
0
0
(30)
0
0
(380)
(350)
6 650
6 650
6 518
7 023
23
23
506
11 856
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
1
Cash from Financing Activities
(490)
N/A
(465)
+5%
(30)
+94%
4 531
N/A
5 766
+27%
5 748
0%
6 450
+12%
7 888
+22%
6 080
-23%
6 333
+4%
14 454
+128%
12 166
-16%
9 793
-20%
9 815
+0%
13 667
+39%
19 634
+44%
22 549
+15%
20 761
-8%
2 590
-88%
(8 727)
N/A
(8 037)
+8%
(7 306)
+9%
(6 703)
+8%
(4 386)
+35%
(4 259)
+3%
9 383
N/A
14 059
+50%
12 399
-12%
11 292
-9%
(2 427)
N/A
(225)
+91%
(596)
-165%
(956)
-60%
16 161
N/A
10 897
-33%
20 314
+86%
19 168
-6%
117 039
+511%
120 036
+3%
107 795
-10%
107 701
0%
Change in Cash
Effect of Foreign Exchange Rates
(11)
9
15
17
29
15
18
(6)
1
(1)
46
(75)
58
70
(40)
88
(4)
(37)
(26)
(5)
(86)
(18)
8
10
34
(22)
(36)
(7)
(13)
94
41
(26)
155
277
(361)
(238)
(434)
(588)
(55)
(90)
(22)
Net Change in Cash
(4 333)
N/A
(5 286)
-22%
(1 626)
+69%
2 220
N/A
1 563
-30%
(2 115)
N/A
1 405
N/A
3 476
+147%
4 797
+38%
9 469
+97%
(3 989)
N/A
4 267
N/A
(2 890)
N/A
(7 839)
-171%
7 267
N/A
(6 460)
N/A
2 551
N/A
(1 056)
N/A
(7 471)
-608%
(6 080)
+19%
(7 092)
-17%
1 630
N/A
(2 079)
N/A
721
N/A
(925)
N/A
8 051
N/A
10 379
+29%
1 319
-87%
8 575
+550%
(1 004)
N/A
(4 534)
-351%
8 647
N/A
1 405
-84%
8 566
+510%
18 734
+119%
6 443
-66%
648
-90%
8 231
+1 171%
27 660
+236%
32 408
+17%
69 878
+116%
Free Cash Flow
Free Cash Flow
1 107
N/A
(146)
N/A
(1 278)
-775%
(1 028)
+20%
(7 640)
-643%
(11 053)
-45%
(1 433)
+87%
208
N/A
5 635
+2 613%
4 352
-23%
(26 833)
N/A
(18 950)
+29%
(22 697)
-20%
(25 807)
-14%
(8 403)
+67%
(28 183)
-235%
(25 166)
+11%
(21 335)
+15%
(13 197)
+38%
(1 709)
+87%
(619)
+64%
5 207
N/A
(1 680)
N/A
199
N/A
(1 704)
N/A
(6 055)
-255%
(4 014)
+34%
(11 351)
-183%
(2 874)
+75%
867
N/A
(5 074)
N/A
12 632
N/A
1 369
-89%
(4 730)
N/A
8 725
N/A
(17 162)
N/A
(17 525)
-2%
(20 333)
-16%
(51 659)
-154%
(31 156)
+40%
(28 746)
+8%

See Also

Discover More