D

Daejoo Electronic Materials Co Ltd
KOSDAQ:078600

Watchlist Manager
Daejoo Electronic Materials Co Ltd
KOSDAQ:078600
Watchlist
Price: 74 800 KRW -1.19% Market Closed
Market Cap: 1.1T KRW
Have any thoughts about
Daejoo Electronic Materials Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Daejoo Electronic Materials Co Ltd

Revenue
208.2B KRW
Cost of Revenue
-152.7B KRW
Gross Profit
55.6B KRW
Operating Expenses
-31.4B KRW
Operating Income
24.2B KRW
Other Expenses
-6.4B KRW
Net Income
17.8B KRW

Income Statement
Daejoo Electronic Materials Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
74 164
N/A
70 650
-5%
65 264
-8%
59 155
-9%
57 234
-3%
57 523
+1%
59 648
+4%
63 504
+6%
64 571
+2%
67 911
+5%
72 858
+7%
79 782
+10%
88 336
+11%
93 391
+6%
98 598
+6%
100 018
+1%
99 625
0%
102 936
+3%
102 702
0%
103 710
+1%
110 352
+6%
116 384
+5%
128 473
+10%
139 627
+9%
147 960
+6%
154 543
+4%
162 707
+5%
175 240
+8%
188 089
+7%
198 708
+6%
191 006
-4%
199 360
+4%
186 974
-6%
174 098
-7%
173 306
0%
160 421
-7%
174 112
+9%
184 989
+6%
193 788
+5%
206 323
+6%
208 247
+1%
Gross Profit
Cost of Revenue
(56 764)
(55 912)
(52 639)
(48 465)
(47 087)
(45 710)
(46 562)
(48 017)
(47 828)
(49 397)
(53 661)
(60 703)
(69 409)
(74 375)
(78 944)
(79 681)
(78 840)
(81 122)
(81 107)
(81 969)
(87 329)
(93 540)
(103 201)
(112 696)
(119 417)
(125 285)
(130 449)
(139 755)
(149 240)
(157 024)
(151 872)
(159 041)
(148 298)
(137 455)
(138 091)
(128 189)
(142 626)
(151 024)
(153 947)
(157 480)
(152 661)
Gross Profit
17 401
N/A
14 738
-15%
12 624
-14%
10 688
-15%
10 145
-5%
11 814
+16%
13 087
+11%
15 488
+18%
16 744
+8%
18 514
+11%
19 197
+4%
19 079
-1%
18 927
-1%
19 016
+0%
19 656
+3%
20 340
+3%
20 788
+2%
21 814
+5%
21 595
-1%
21 739
+1%
23 021
+6%
22 844
-1%
25 270
+11%
26 930
+7%
28 542
+6%
29 259
+3%
32 258
+10%
35 486
+10%
38 849
+9%
41 684
+7%
39 134
-6%
40 319
+3%
38 675
-4%
36 643
-5%
35 215
-4%
32 231
-8%
31 486
-2%
33 965
+8%
39 841
+17%
48 842
+23%
55 586
+14%
Operating Income
Operating Expenses
(14 691)
(14 411)
(19 384)
(19 283)
(13 429)
(14 137)
(15 136)
(15 984)
(16 280)
(14 479)
(15 379)
(15 047)
(15 474)
(16 038)
(23 638)
(24 118)
(24 606)
(18 073)
(18 220)
(18 625)
(19 479)
(20 181)
(20 662)
(21 107)
(20 592)
(20 237)
(20 658)
(21 332)
(22 850)
(24 088)
(23 399)
(23 902)
(23 541)
(24 672)
(30 094)
(30 357)
(31 701)
(27 756)
(28 822)
(31 316)
(31 416)
Selling, General & Administrative
(9 068)
(8 792)
(8 584)
(8 530)
(8 151)
(9 192)
(8 900)
(9 759)
(10 024)
(9 265)
(9 566)
(9 173)
(9 481)
(9 731)
(9 799)
(10 015)
(10 270)
(10 733)
(10 901)
(10 996)
(11 232)
(11 646)
(11 851)
(11 808)
(11 479)
(11 219)
(11 437)
(12 294)
(12 766)
(13 142)
(12 880)
(13 471)
(14 121)
(15 441)
(16 002)
(16 027)
(17 135)
(16 940)
(18 134)
(20 626)
(19 972)
Research & Development
(5 140)
(5 188)
(4 835)
(4 693)
(3 991)
(3 767)
(3 865)
(3 655)
(3 982)
(3 947)
(3 989)
(4 040)
(4 128)
(5 022)
(5 490)
(5 764)
(5 953)
(5 888)
(5 866)
(6 318)
(6 728)
(6 986)
(7 069)
(7 195)
(7 244)
(7 138)
(5 656)
(5 595)
(6 571)
(9 236)
(8 578)
(8 671)
(7 575)
(7 273)
(8 419)
(8 675)
(8 768)
(8 722)
(8 591)
(8 448)
(9 112)
Depreciation & Amortization
(484)
(431)
(713)
(807)
(1 288)
(1 178)
(1 308)
(1 507)
(1 211)
(1 267)
(1 234)
(1 244)
(1 275)
(1 284)
(1 357)
(1 347)
(1 390)
(1 453)
(1 446)
(1 304)
(1 512)
(1 550)
(1 741)
(2 104)
(1 868)
(1 880)
(1 776)
(1 652)
(1 724)
(1 709)
(1 673)
(1 760)
(1 844)
(1 957)
(2 141)
(2 116)
(2 259)
(2 093)
(2 066)
(2 241)
(2 331)
Other Operating Expenses
0
0
(5 252)
(5 253)
0
0
(1 063)
(1 063)
(1 063)
0
(590)
(590)
(590)
0
(6 992)
(6 992)
(6 993)
0
(7)
(7)
(7)
0
0
0
0
0
(1 789)
(1 790)
(1 789)
0
(268)
0
0
0
(3 533)
(3 540)
(3 540)
0
(31)
0
0
Operating Income
2 708
N/A
327
-88%
(6 761)
N/A
(8 595)
-27%
(3 283)
+62%
(2 323)
+29%
(2 050)
+12%
(497)
+76%
462
N/A
4 035
+773%
3 816
-5%
4 030
+6%
3 451
-14%
2 978
-14%
(3 984)
N/A
(3 781)
+5%
(3 820)
-1%
3 740
N/A
3 375
-10%
3 116
-8%
3 544
+14%
2 663
-25%
4 610
+73%
5 824
+26%
7 951
+37%
9 021
+13%
11 600
+29%
14 154
+22%
15 999
+13%
17 596
+10%
15 735
-11%
16 417
+4%
15 135
-8%
11 971
-21%
5 120
-57%
1 874
-63%
(215)
N/A
6 209
N/A
11 019
+77%
17 527
+59%
24 170
+38%
Pre-Tax Income
Interest Income Expense
(1 196)
(1 241)
(1 093)
(1 188)
(1 480)
(1 485)
(1 684)
(1 925)
(2 019)
(2 328)
(2 640)
(2 565)
(2 408)
(2 889)
(2 559)
(2 811)
(3 007)
(2 687)
(2 549)
(2 834)
(3 166)
(2 879)
(3 348)
(3 177)
(2 744)
(3 770)
(2 921)
(2 635)
(1 698)
(1 142)
(2 339)
(2 178)
(2 171)
(6 781)
(6 988)
(8 585)
(10 424)
(6 973)
(4 072)
(2 112)
(3 472)
Non-Reccuring Items
(53)
(5 253)
0
0
(5 253)
(1 065)
0
0
0
(592)
0
0
0
(6 993)
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
(268)
0
(261)
(261)
(3 533)
0
0
0
(31)
0
99
35
Gain/Loss on Disposition of Assets
(378)
40
(785)
(843)
(711)
9
(408)
(1 122)
(1 189)
238
(1 223)
(542)
(424)
184
(1 774)
(1 840)
(1 942)
(140)
(659)
(311)
(144)
(53)
(237)
(368)
(379)
111
434
498
19
20
0
(479)
(36)
(178)
(166)
109
164
350
338
64
46
Total Other Income
935
(2)
698
46
(226)
142
647
1 109
1 166
(438)
1 059
550
515
(1 135)
279
344
274
(362)
450
(48)
3
(365)
38
498
470
335
532
554
444
332
(275)
14
23
(50)
(69)
(100)
(84)
(27)
11
85
75
Pre-Tax Income
2 017
N/A
(6 129)
N/A
(7 940)
-30%
(10 579)
-33%
(10 953)
-4%
(4 723)
+57%
(3 495)
+26%
(2 435)
+30%
(1 582)
+35%
916
N/A
1 012
+10%
1 474
+46%
1 135
-23%
(7 855)
N/A
(8 036)
-2%
(8 088)
-1%
(8 493)
-5%
545
N/A
619
+14%
(77)
N/A
238
N/A
(634)
N/A
1 063
N/A
2 778
+161%
5 299
+91%
5 698
+8%
9 646
+69%
12 571
+30%
14 764
+17%
16 539
+12%
13 122
-21%
13 514
+3%
12 689
-6%
1 429
-89%
(2 103)
N/A
(6 701)
-219%
(10 559)
-58%
(472)
+96%
7 296
N/A
15 662
+115%
20 854
+33%
Net Income
Tax Provision
(246)
(232)
(198)
(78)
(36)
(156)
(160)
(193)
(277)
(210)
(211)
(184)
(125)
(62)
(61)
(78)
(59)
(74)
(63)
(46)
(59)
(67)
(141)
(272)
(435)
(447)
(1 145)
(1 281)
(1 422)
6 431
7 092
5 826
5 467
(632)
(548)
1 749
2 421
1 100
80
(2 641)
(3 730)
Income from Continuing Operations
1 771
(6 362)
(8 137)
(10 656)
(10 988)
(4 879)
(3 653)
(2 626)
(1 857)
706
801
1 290
1 009
(7 917)
(8 098)
(8 167)
(8 552)
471
557
(122)
179
(701)
921
2 505
4 864
5 251
8 501
11 289
13 342
22 969
20 214
19 340
18 155
798
(2 651)
(4 952)
(8 138)
628
7 376
13 021
17 123
Income to Minority Interest
14
12
4
86
88
76
67
107
68
1
(30)
(106)
(76)
(94)
(107)
(72)
(87)
(77)
(97)
(179)
(247)
(203)
(166)
(134)
(162)
(171)
(238)
(189)
(73)
(96)
(13)
60
138
201
187
115
77
67
192
283
673
Net Income (Common)
1 785
N/A
(6 349)
N/A
(8 133)
-28%
(10 570)
-30%
(10 900)
-3%
(4 803)
+56%
(3 586)
+25%
(2 519)
+30%
(1 789)
+29%
706
N/A
771
+9%
1 184
+54%
933
-21%
(8 011)
N/A
(8 206)
-2%
(8 240)
0%
(8 640)
-5%
376
N/A
441
+17%
(320)
N/A
(87)
+73%
(904)
-939%
740
N/A
2 370
+220%
4 701
+98%
4 945
+5%
8 143
+65%
10 966
+35%
13 134
+20%
22 873
+74%
20 202
-12%
19 400
-4%
18 293
-6%
999
-95%
(2 464)
N/A
(4 837)
-96%
(8 062)
-67%
695
N/A
7 569
+989%
13 304
+76%
17 796
+34%
EPS (Diluted)
178.5
N/A
-634.9
N/A
-813.3
-28%
-1 057
-30%
-1 090
-3%
-480.3
+56%
-326
+32%
-229
+30%
-162.63
+29%
78.44
N/A
59.3
-24%
91.07
+54%
71.76
-21%
-616.23
N/A
-586.14
+5%
-588.57
0%
-617.14
-5%
26.85
N/A
31.48
+17%
-22.85
N/A
-6.21
+73%
-64.57
-940%
49.33
N/A
158
+220%
313.39
+98%
331.74
+6%
546.29
+65%
723.4
+32%
884.89
+22%
1 463.28
+65%
1 356.76
-7%
1 303.26
-4%
1 237.45
-5%
67.34
-95%
-167
N/A
-327.79
-96%
-546.3
-67%
47.1
N/A
473.15
+905%
899.25
+90%
1 198.01
+33%

See Also

Discover More