Daejoo Electronic Materials Co Ltd
KOSDAQ:078600
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
69 100
160 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daejoo Electronic Materials Co Ltd
Revenue
|
208.2B
KRW
|
Cost of Revenue
|
-152.7B
KRW
|
Gross Profit
|
55.6B
KRW
|
Operating Expenses
|
-31.4B
KRW
|
Operating Income
|
24.2B
KRW
|
Other Expenses
|
-6.4B
KRW
|
Net Income
|
17.8B
KRW
|
Income Statement
Daejoo Electronic Materials Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
74 164
N/A
|
70 650
-5%
|
65 264
-8%
|
59 155
-9%
|
57 234
-3%
|
57 523
+1%
|
59 648
+4%
|
63 504
+6%
|
64 571
+2%
|
67 911
+5%
|
72 858
+7%
|
79 782
+10%
|
88 336
+11%
|
93 391
+6%
|
98 598
+6%
|
100 018
+1%
|
99 625
0%
|
102 936
+3%
|
102 702
0%
|
103 710
+1%
|
110 352
+6%
|
116 384
+5%
|
128 473
+10%
|
139 627
+9%
|
147 960
+6%
|
154 543
+4%
|
162 707
+5%
|
175 240
+8%
|
188 089
+7%
|
198 708
+6%
|
191 006
-4%
|
199 360
+4%
|
186 974
-6%
|
174 098
-7%
|
173 306
0%
|
160 421
-7%
|
174 112
+9%
|
184 989
+6%
|
193 788
+5%
|
206 323
+6%
|
208 247
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(56 764)
|
(55 912)
|
(52 639)
|
(48 465)
|
(47 087)
|
(45 710)
|
(46 562)
|
(48 017)
|
(47 828)
|
(49 397)
|
(53 661)
|
(60 703)
|
(69 409)
|
(74 375)
|
(78 944)
|
(79 681)
|
(78 840)
|
(81 122)
|
(81 107)
|
(81 969)
|
(87 329)
|
(93 540)
|
(103 201)
|
(112 696)
|
(119 417)
|
(125 285)
|
(130 449)
|
(139 755)
|
(149 240)
|
(157 024)
|
(151 872)
|
(159 041)
|
(148 298)
|
(137 455)
|
(138 091)
|
(128 189)
|
(142 626)
|
(151 024)
|
(153 947)
|
(157 480)
|
(152 661)
|
|
Gross Profit |
17 401
N/A
|
14 738
-15%
|
12 624
-14%
|
10 688
-15%
|
10 145
-5%
|
11 814
+16%
|
13 087
+11%
|
15 488
+18%
|
16 744
+8%
|
18 514
+11%
|
19 197
+4%
|
19 079
-1%
|
18 927
-1%
|
19 016
+0%
|
19 656
+3%
|
20 340
+3%
|
20 788
+2%
|
21 814
+5%
|
21 595
-1%
|
21 739
+1%
|
23 021
+6%
|
22 844
-1%
|
25 270
+11%
|
26 930
+7%
|
28 542
+6%
|
29 259
+3%
|
32 258
+10%
|
35 486
+10%
|
38 849
+9%
|
41 684
+7%
|
39 134
-6%
|
40 319
+3%
|
38 675
-4%
|
36 643
-5%
|
35 215
-4%
|
32 231
-8%
|
31 486
-2%
|
33 965
+8%
|
39 841
+17%
|
48 842
+23%
|
55 586
+14%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 691)
|
(14 411)
|
(19 384)
|
(19 283)
|
(13 429)
|
(14 137)
|
(15 136)
|
(15 984)
|
(16 280)
|
(14 479)
|
(15 379)
|
(15 047)
|
(15 474)
|
(16 038)
|
(23 638)
|
(24 118)
|
(24 606)
|
(18 073)
|
(18 220)
|
(18 625)
|
(19 479)
|
(20 181)
|
(20 662)
|
(21 107)
|
(20 592)
|
(20 237)
|
(20 658)
|
(21 332)
|
(22 850)
|
(24 088)
|
(23 399)
|
(23 902)
|
(23 541)
|
(24 672)
|
(30 094)
|
(30 357)
|
(31 701)
|
(27 756)
|
(28 822)
|
(31 316)
|
(31 416)
|
|
Selling, General & Administrative |
(9 068)
|
(8 792)
|
(8 584)
|
(8 530)
|
(8 151)
|
(9 192)
|
(8 900)
|
(9 759)
|
(10 024)
|
(9 265)
|
(9 566)
|
(9 173)
|
(9 481)
|
(9 731)
|
(9 799)
|
(10 015)
|
(10 270)
|
(10 733)
|
(10 901)
|
(10 996)
|
(11 232)
|
(11 646)
|
(11 851)
|
(11 808)
|
(11 479)
|
(11 219)
|
(11 437)
|
(12 294)
|
(12 766)
|
(13 142)
|
(12 880)
|
(13 471)
|
(14 121)
|
(15 441)
|
(16 002)
|
(16 027)
|
(17 135)
|
(16 940)
|
(18 134)
|
(20 626)
|
(19 972)
|
|
Research & Development |
(5 140)
|
(5 188)
|
(4 835)
|
(4 693)
|
(3 991)
|
(3 767)
|
(3 865)
|
(3 655)
|
(3 982)
|
(3 947)
|
(3 989)
|
(4 040)
|
(4 128)
|
(5 022)
|
(5 490)
|
(5 764)
|
(5 953)
|
(5 888)
|
(5 866)
|
(6 318)
|
(6 728)
|
(6 986)
|
(7 069)
|
(7 195)
|
(7 244)
|
(7 138)
|
(5 656)
|
(5 595)
|
(6 571)
|
(9 236)
|
(8 578)
|
(8 671)
|
(7 575)
|
(7 273)
|
(8 419)
|
(8 675)
|
(8 768)
|
(8 722)
|
(8 591)
|
(8 448)
|
(9 112)
|
|
Depreciation & Amortization |
(484)
|
(431)
|
(713)
|
(807)
|
(1 288)
|
(1 178)
|
(1 308)
|
(1 507)
|
(1 211)
|
(1 267)
|
(1 234)
|
(1 244)
|
(1 275)
|
(1 284)
|
(1 357)
|
(1 347)
|
(1 390)
|
(1 453)
|
(1 446)
|
(1 304)
|
(1 512)
|
(1 550)
|
(1 741)
|
(2 104)
|
(1 868)
|
(1 880)
|
(1 776)
|
(1 652)
|
(1 724)
|
(1 709)
|
(1 673)
|
(1 760)
|
(1 844)
|
(1 957)
|
(2 141)
|
(2 116)
|
(2 259)
|
(2 093)
|
(2 066)
|
(2 241)
|
(2 331)
|
|
Other Operating Expenses |
0
|
0
|
(5 252)
|
(5 253)
|
0
|
0
|
(1 063)
|
(1 063)
|
(1 063)
|
0
|
(590)
|
(590)
|
(590)
|
0
|
(6 992)
|
(6 992)
|
(6 993)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(1 789)
|
(1 790)
|
(1 789)
|
0
|
(268)
|
0
|
0
|
0
|
(3 533)
|
(3 540)
|
(3 540)
|
0
|
(31)
|
0
|
0
|
|
Operating Income |
2 708
N/A
|
327
-88%
|
(6 761)
N/A
|
(8 595)
-27%
|
(3 283)
+62%
|
(2 323)
+29%
|
(2 050)
+12%
|
(497)
+76%
|
462
N/A
|
4 035
+773%
|
3 816
-5%
|
4 030
+6%
|
3 451
-14%
|
2 978
-14%
|
(3 984)
N/A
|
(3 781)
+5%
|
(3 820)
-1%
|
3 740
N/A
|
3 375
-10%
|
3 116
-8%
|
3 544
+14%
|
2 663
-25%
|
4 610
+73%
|
5 824
+26%
|
7 951
+37%
|
9 021
+13%
|
11 600
+29%
|
14 154
+22%
|
15 999
+13%
|
17 596
+10%
|
15 735
-11%
|
16 417
+4%
|
15 135
-8%
|
11 971
-21%
|
5 120
-57%
|
1 874
-63%
|
(215)
N/A
|
6 209
N/A
|
11 019
+77%
|
17 527
+59%
|
24 170
+38%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 196)
|
(1 241)
|
(1 093)
|
(1 188)
|
(1 480)
|
(1 485)
|
(1 684)
|
(1 925)
|
(2 019)
|
(2 328)
|
(2 640)
|
(2 565)
|
(2 408)
|
(2 889)
|
(2 559)
|
(2 811)
|
(3 007)
|
(2 687)
|
(2 549)
|
(2 834)
|
(3 166)
|
(2 879)
|
(3 348)
|
(3 177)
|
(2 744)
|
(3 770)
|
(2 921)
|
(2 635)
|
(1 698)
|
(1 142)
|
(2 339)
|
(2 178)
|
(2 171)
|
(6 781)
|
(6 988)
|
(8 585)
|
(10 424)
|
(6 973)
|
(4 072)
|
(2 112)
|
(3 472)
|
|
Non-Reccuring Items |
(53)
|
(5 253)
|
0
|
0
|
(5 253)
|
(1 065)
|
0
|
0
|
0
|
(592)
|
0
|
0
|
0
|
(6 993)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(268)
|
0
|
(261)
|
(261)
|
(3 533)
|
0
|
0
|
0
|
(31)
|
0
|
99
|
35
|
|
Gain/Loss on Disposition of Assets |
(378)
|
40
|
(785)
|
(843)
|
(711)
|
9
|
(408)
|
(1 122)
|
(1 189)
|
238
|
(1 223)
|
(542)
|
(424)
|
184
|
(1 774)
|
(1 840)
|
(1 942)
|
(140)
|
(659)
|
(311)
|
(144)
|
(53)
|
(237)
|
(368)
|
(379)
|
111
|
434
|
498
|
19
|
20
|
0
|
(479)
|
(36)
|
(178)
|
(166)
|
109
|
164
|
350
|
338
|
64
|
46
|
|
Total Other Income |
935
|
(2)
|
698
|
46
|
(226)
|
142
|
647
|
1 109
|
1 166
|
(438)
|
1 059
|
550
|
515
|
(1 135)
|
279
|
344
|
274
|
(362)
|
450
|
(48)
|
3
|
(365)
|
38
|
498
|
470
|
335
|
532
|
554
|
444
|
332
|
(275)
|
14
|
23
|
(50)
|
(69)
|
(100)
|
(84)
|
(27)
|
11
|
85
|
75
|
|
Pre-Tax Income |
2 017
N/A
|
(6 129)
N/A
|
(7 940)
-30%
|
(10 579)
-33%
|
(10 953)
-4%
|
(4 723)
+57%
|
(3 495)
+26%
|
(2 435)
+30%
|
(1 582)
+35%
|
916
N/A
|
1 012
+10%
|
1 474
+46%
|
1 135
-23%
|
(7 855)
N/A
|
(8 036)
-2%
|
(8 088)
-1%
|
(8 493)
-5%
|
545
N/A
|
619
+14%
|
(77)
N/A
|
238
N/A
|
(634)
N/A
|
1 063
N/A
|
2 778
+161%
|
5 299
+91%
|
5 698
+8%
|
9 646
+69%
|
12 571
+30%
|
14 764
+17%
|
16 539
+12%
|
13 122
-21%
|
13 514
+3%
|
12 689
-6%
|
1 429
-89%
|
(2 103)
N/A
|
(6 701)
-219%
|
(10 559)
-58%
|
(472)
+96%
|
7 296
N/A
|
15 662
+115%
|
20 854
+33%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(246)
|
(232)
|
(198)
|
(78)
|
(36)
|
(156)
|
(160)
|
(193)
|
(277)
|
(210)
|
(211)
|
(184)
|
(125)
|
(62)
|
(61)
|
(78)
|
(59)
|
(74)
|
(63)
|
(46)
|
(59)
|
(67)
|
(141)
|
(272)
|
(435)
|
(447)
|
(1 145)
|
(1 281)
|
(1 422)
|
6 431
|
7 092
|
5 826
|
5 467
|
(632)
|
(548)
|
1 749
|
2 421
|
1 100
|
80
|
(2 641)
|
(3 730)
|
|
Income from Continuing Operations |
1 771
|
(6 362)
|
(8 137)
|
(10 656)
|
(10 988)
|
(4 879)
|
(3 653)
|
(2 626)
|
(1 857)
|
706
|
801
|
1 290
|
1 009
|
(7 917)
|
(8 098)
|
(8 167)
|
(8 552)
|
471
|
557
|
(122)
|
179
|
(701)
|
921
|
2 505
|
4 864
|
5 251
|
8 501
|
11 289
|
13 342
|
22 969
|
20 214
|
19 340
|
18 155
|
798
|
(2 651)
|
(4 952)
|
(8 138)
|
628
|
7 376
|
13 021
|
17 123
|
|
Income to Minority Interest |
14
|
12
|
4
|
86
|
88
|
76
|
67
|
107
|
68
|
1
|
(30)
|
(106)
|
(76)
|
(94)
|
(107)
|
(72)
|
(87)
|
(77)
|
(97)
|
(179)
|
(247)
|
(203)
|
(166)
|
(134)
|
(162)
|
(171)
|
(238)
|
(189)
|
(73)
|
(96)
|
(13)
|
60
|
138
|
201
|
187
|
115
|
77
|
67
|
192
|
283
|
673
|
|
Net Income (Common) |
1 785
N/A
|
(6 349)
N/A
|
(8 133)
-28%
|
(10 570)
-30%
|
(10 900)
-3%
|
(4 803)
+56%
|
(3 586)
+25%
|
(2 519)
+30%
|
(1 789)
+29%
|
706
N/A
|
771
+9%
|
1 184
+54%
|
933
-21%
|
(8 011)
N/A
|
(8 206)
-2%
|
(8 240)
0%
|
(8 640)
-5%
|
376
N/A
|
441
+17%
|
(320)
N/A
|
(87)
+73%
|
(904)
-939%
|
740
N/A
|
2 370
+220%
|
4 701
+98%
|
4 945
+5%
|
8 143
+65%
|
10 966
+35%
|
13 134
+20%
|
22 873
+74%
|
20 202
-12%
|
19 400
-4%
|
18 293
-6%
|
999
-95%
|
(2 464)
N/A
|
(4 837)
-96%
|
(8 062)
-67%
|
695
N/A
|
7 569
+989%
|
13 304
+76%
|
17 796
+34%
|
|
EPS (Diluted) |
178.5
N/A
|
-634.9
N/A
|
-813.3
-28%
|
-1 057
-30%
|
-1 090
-3%
|
-480.3
+56%
|
-326
+32%
|
-229
+30%
|
-162.63
+29%
|
78.44
N/A
|
59.3
-24%
|
91.07
+54%
|
71.76
-21%
|
-616.23
N/A
|
-586.14
+5%
|
-588.57
0%
|
-617.14
-5%
|
26.85
N/A
|
31.48
+17%
|
-22.85
N/A
|
-6.21
+73%
|
-64.57
-940%
|
49.33
N/A
|
158
+220%
|
313.39
+98%
|
331.74
+6%
|
546.29
+65%
|
723.4
+32%
|
884.89
+22%
|
1 463.28
+65%
|
1 356.76
-7%
|
1 303.26
-4%
|
1 237.45
-5%
|
67.34
-95%
|
-167
N/A
|
-327.79
-96%
|
-546.3
-67%
|
47.1
N/A
|
473.15
+905%
|
899.25
+90%
|
1 198.01
+33%
|