C

Com2uSCorp
KOSDAQ:078340

Watchlist Manager
Com2uSCorp
KOSDAQ:078340
Watchlist
Price: 45 050 KRW 5.5% Market Closed
Market Cap: 514.5B KRW
Have any thoughts about
Com2uSCorp?
Write Note

Relative Value

The Relative Value of one Com2uSCorp stock under the Base Case scenario is 86 397.45 KRW. Compared to the current market price of 45 050 KRW, Com2uSCorp is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
86 397.45 KRW
Undervaluation 48%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
71
Median 3Y
1
Median 5Y
1.9
Industry
1.5
Forward
0.7
vs History
vs Industry
14
Median 3Y
12.3
Median 5Y
12.6
Industry
17.3
Forward
22.6
vs History
vs Industry
3
Median 3Y
13.8
Median 5Y
12.9
Industry
11.4
vs History
vs Industry
2
Median 3Y
-2.6
Median 5Y
7
Industry
15.9
vs History
82
vs Industry
76
Median 3Y
0.6
Median 5Y
0.9
Industry
1.7
vs History
66
vs Industry
76
Median 3Y
0.8
Median 5Y
1
Industry
1.5
Forward
0.7
vs History
vs Industry
72
Median 3Y
1.4
Median 5Y
1.5
Industry
3.3
vs History
14
vs Industry
9
Median 3Y
18.6
Median 5Y
10
Industry
8.7
Forward
13.4
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
4.8
Industry
12
Forward
48.1
vs History
vs Industry
6
Median 3Y
10.2
Median 5Y
6.3
Industry
10.5
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
5.5
Industry
13.2
vs History
76
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Com2uSCorp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Com2uSCorp
KOSDAQ:078340
514.6B KRW 0.8 -123.8 36.5 -69.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.5B USD 3.9 14.9 9.6 10.4
US
Electronic Arts Inc
NASDAQ:EA
43.8B USD 5.9 41.9 22 28.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.6B USD 9.7 -31.4 -33.2 -26.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
P/E Multiple
Earnings Growth
KR
C
Com2uSCorp
KOSDAQ:078340
Average P/E: 108
Negative Multiple: -123.8
16%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
667.4
1 168%
JP
Nintendo Co Ltd
TSE:7974
29
-3%
CN
NetEase Inc
NASDAQ:NTES
14.9
32%
US
Electronic Arts Inc
NASDAQ:EA
41.9
102%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.4 N/A
JP
Konami Holdings Corp
TSE:9766
30.6
49%
JP
N
Nexon Co Ltd
TSE:3659
29.9
117%
KR
Krafton Inc
KRX:259960
15.7
84%
EV/EBIT Multiple
EBIT Growth
KR
C
Com2uSCorp
KOSDAQ:078340
Average EV/EBIT: 42.1
Negative Multiple: -69.5
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
208.8
506%
JP
Nintendo Co Ltd
TSE:7974
20.2
N/A
CN
NetEase Inc
NASDAQ:NTES
10.4
37%
US
Electronic Arts Inc
NASDAQ:EA
28.2
85%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -71.9 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -26.7 N/A
JP
Konami Holdings Corp
TSE:9766
20.1
N/A
JP
N
Nexon Co Ltd
TSE:3659
9.5
N/A
KR
Krafton Inc
KRX:259960
10.8
75%

See Also

Discover More
Back to Top