C

Com2uSCorp
KOSDAQ:078340

Watchlist Manager
Com2uSCorp
KOSDAQ:078340
Watchlist
Price: 51 800 KRW 1.57% Market Closed
Market Cap: 591.3B KRW
Have any thoughts about
Com2uSCorp?
Write Note

Relative Value

The Relative Value of one Com2uSCorp stock under the Base Case scenario is 88 404.11 KRW. Compared to the current market price of 51 800 KRW, Com2uSCorp is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
88 404.11 KRW
Undervaluation 41%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
71
Median 3Y
1
Median 5Y
1.8
Industry
1.5
Forward
0.8
vs History
vs Industry
14
Median 3Y
12.3
Median 5Y
12.6
Industry
17.9
Forward
26
vs History
vs Industry
3
Median 3Y
13.1
Median 5Y
12.9
Industry
11.5
vs History
vs Industry
2
Median 3Y
-2.7
Median 5Y
5.9
Industry
15.7
vs History
82
vs Industry
76
Median 3Y
0.6
Median 5Y
0.9
Industry
1.7
vs History
66
vs Industry
76
Median 3Y
0.8
Median 5Y
1
Industry
1.6
Forward
0.9
vs History
vs Industry
72
Median 3Y
1.3
Median 5Y
1.5
Industry
3.3
vs History
14
vs Industry
9
Median 3Y
20.9
Median 5Y
10.2
Industry
8.7
Forward
16.7
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
4.8
Industry
12.2
Forward
95.8
vs History
vs Industry
6
Median 3Y
10.2
Median 5Y
6.3
Industry
10.6
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
5.5
Industry
13.4
vs History
76
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Com2uSCorp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Com2uSCorp
KOSDAQ:078340
591.6B KRW 0.9 -142.3 41.9 -79.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.7 32.7 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.5 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14T KRW 5.3 17.5 8.6 9.4
P/E Multiple
Earnings Growth P/E to Growth
KR
C
Com2uSCorp
KOSDAQ:078340
Average P/E: 106.4
Negative Multiple: -142.3
16%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.7
8%
4
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.5
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Com2uSCorp
KOSDAQ:078340
Average EV/EBITDA: 29
41.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Com2uSCorp
KOSDAQ:078340
Average EV/EBIT: 41.4
Negative Multiple: -79.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.4
88%
0.1

See Also

Discover More
Back to Top