C

Com2uSCorp
KOSDAQ:078340

Watchlist Manager
Com2uSCorp
KOSDAQ:078340
Watchlist
Price: 41 600 KRW -0.95% Market Closed
Market Cap: 475.1B KRW
Have any thoughts about
Com2uSCorp?
Write Note

Relative Value

The Relative Value of one Com2uSCorp stock under the Base Case scenario is 87 348.13 KRW. Compared to the current market price of 41 600 KRW, Com2uSCorp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
87 348.13 KRW
Undervaluation 52%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
71
Median 3Y
1
Median 5Y
1.9
Industry
1.5
Forward
0.7
vs History
0
vs Industry
14
Median 3Y
13
Median 5Y
13.4
Industry
17.4
Forward
20.9
vs History
4
vs Industry
3
Median 3Y
14.2
Median 5Y
13.8
Industry
11.3
vs History
vs Industry
2
Median 3Y
-2.6
Median 5Y
7
Industry
15.8
vs History
80
vs Industry
76
Median 3Y
0.6
Median 5Y
0.9
Industry
1.7
vs History
73
vs Industry
76
Median 3Y
0.8
Median 5Y
1
Industry
1.5
Forward
0.5
vs History
vs Industry
72
Median 3Y
1.4
Median 5Y
1.5
Industry
3.3
vs History
14
vs Industry
9
Median 3Y
18.6
Median 5Y
10
Industry
8.9
Forward
9.8
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
4.8
Industry
12.2
Forward
35.1
vs History
4
vs Industry
6
Median 3Y
11.4
Median 5Y
8.9
Industry
10.6
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
5.5
Industry
13.6
vs History
76
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Com2uSCorp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Com2uSCorp
KOSDAQ:078340
475.1B KRW 0.7 44.7 30.9 -36
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
62.1B USD 4.3 -309.9 149.3 -2 028.2
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 6.7 24.9 18.1 19
CN
NetEase Inc
NASDAQ:NTES
49.8B USD 3.4 12.5 7.9 8.6
US
Electronic Arts Inc
NASDAQ:EA
42.7B USD 5.7 40.7 21.4 27.5
US
Roblox Corp
NYSE:RBLX
35.9B USD 10.7 -34.7 -36.6 -29.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.5B USD 5.8 -8.7 55 -68.7
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 31 11.3 12.1
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 30.5 15.7 20
KR
Krafton Inc
KRX:259960
13.4T KRW 5.7 15.1 9.2 10.2
P/E Multiple
Earnings Growth
KR
C
Com2uSCorp
KOSDAQ:078340
Average P/E: 29.2
44.7
16%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -309.9
1 168%
JP
Nintendo Co Ltd
TSE:7974
24.9
-3%
CN
NetEase Inc
NASDAQ:NTES
12.5
32%
US
Electronic Arts Inc
NASDAQ:EA
40.7
102%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.7 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
31
117%
JP
Konami Holdings Corp
TSE:9766
30.5
49%
KR
Krafton Inc
KRX:259960
15.1
84%
EV/EBIT Multiple
EBIT Growth
KR
C
Com2uSCorp
KOSDAQ:078340
Average EV/EBIT: 18
Negative Multiple: -36
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -2 028.2
506%
JP
Nintendo Co Ltd
TSE:7974
19
N/A
CN
NetEase Inc
NASDAQ:NTES
8.6
37%
US
Electronic Arts Inc
NASDAQ:EA
27.5
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -29.5 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -68.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
12.1
N/A
JP
Konami Holdings Corp
TSE:9766
20
N/A
KR
Krafton Inc
KRX:259960
10.2
75%

See Also

Discover More
Back to Top