C

Com2uSCorp
KOSDAQ:078340

Watchlist Manager
Com2uSCorp
KOSDAQ:078340
Watchlist
Price: 45 050 KRW 5.5% Market Closed
Market Cap: 514.5B KRW
Have any thoughts about
Com2uSCorp?
Write Note

Income Statement

Earnings Waterfall
Com2uSCorp

Revenue
635.6B KRW
Operating Expenses
-643B KRW
Operating Income
-7.5B KRW
Other Expenses
3.3B KRW
Net Income
-4.2B KRW

Income Statement
Com2uSCorp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
170 949
N/A
234 688
+37%
307 345
+31%
372 586
+21%
400 614
+8%
433 532
+8%
474 933
+10%
493 246
+4%
496 531
+1%
513 050
+3%
498 173
-3%
500 973
+1%
508 574
+2%
507 987
0%
501 741
-1%
496 444
-1%
490 541
-1%
481 755
-2%
475 434
-1%
475 498
+0%
471 828
-1%
469 293
-1%
459 902
-2%
483 246
+5%
495 322
+2%
508 989
+3%
527 356
+4%
532 698
+1%
517 546
-3%
558 681
+8%
575 313
+3%
615 821
+7%
688 942
+12%
717 137
+4%
776 507
+8%
811 426
+4%
811 946
+0%
739 639
-9%
704 738
-5%
649 464
-8%
635 550
-2%
Gross Profit
Cost of Revenue
(27 997)
(29 987)
(31 697)
(34 388)
(43 047)
(44 345)
(46 698)
(49 930)
(47 110)
(51 537)
(51 972)
(51 113)
(53 092)
(51 332)
(52 011)
(55 305)
(54 406)
(58 845)
(61 234)
(64 109)
(65 461)
(68 882)
(71 894)
(75 509)
(83 053)
(88 891)
(95 028)
(100 962)
(109 741)
(159 942)
(192 278)
(245 780)
(296 446)
(323 132)
(356 561)
0
0
0
0
0
0
Gross Profit
142 952
N/A
204 701
+43%
275 647
+35%
338 198
+23%
357 567
+6%
389 187
+9%
428 236
+10%
443 316
+4%
449 421
+1%
461 513
+3%
446 201
-3%
449 860
+1%
455 482
+1%
456 655
+0%
449 730
-2%
441 140
-2%
436 136
-1%
422 909
-3%
414 202
-2%
411 391
-1%
406 369
-1%
400 411
-1%
388 010
-3%
407 738
+5%
412 270
+1%
420 098
+2%
432 328
+3%
431 736
0%
407 805
-6%
398 739
-2%
383 035
-4%
370 042
-3%
392 496
+6%
394 005
+0%
419 946
+7%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(77 276)
(103 491)
(140 784)
(180 297)
(203 478)
(223 261)
(238 137)
(244 909)
(252 178)
(269 536)
(265 728)
(269 051)
(266 246)
(262 008)
(265 742)
(264 411)
(270 938)
(276 270)
(282 369)
(278 137)
(279 841)
(274 457)
(271 880)
(287 852)
(295 049)
(305 980)
(330 777)
(350 681)
(340 178)
(346 116)
(364 313)
(344 925)
(378 719)
(410 714)
(448 793)
(849 379)
(853 098)
(772 829)
(721 973)
(659 998)
(643 041)
Selling, General & Administrative
(75 634)
(101 856)
(139 128)
(178 589)
(201 497)
(221 297)
(236 122)
(242 873)
(250 188)
(267 648)
(262 097)
(265 449)
(262 660)
(260 212)
(263 857)
(267 735)
(274 205)
(274 181)
(274 296)
(274 934)
(275 850)
(269 508)
(263 187)
(276 885)
(285 826)
(299 512)
(317 233)
(343 728)
(333 299)
(333 167)
(331 776)
(319 798)
(348 909)
(379 018)
(416 512)
(528 578)
(600 777)
(746 705)
(685 529)
(638 125)
(634 399)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12 502)
(24 678)
0
0
0
0
Depreciation & Amortization
(1 643)
(1 635)
(1 657)
(1 710)
(1 822)
(1 964)
(2 016)
(2 036)
(1 991)
(1 889)
(1 831)
(1 802)
(1 786)
(1 797)
(1 885)
(1 958)
(2 015)
(2 089)
(2 517)
(3 204)
(3 992)
(4 948)
(5 390)
(5 671)
(6 209)
(6 468)
(6 966)
(6 952)
(6 879)
(12 948)
(18 950)
(25 155)
(29 854)
(31 696)
(32 299)
(33 001)
(34 090)
(26 124)
(24 097)
(22 028)
(20 973)
Other Operating Expenses
0
0
0
0
(159)
0
0
0
0
0
(1 800)
(1 800)
(1 800)
0
0
5 282
5 282
0
(5 556)
0
0
0
(3 303)
(5 296)
(3 014)
0
(6 578)
0
0
0
(13 587)
27
45
0
17
(275 299)
(193 553)
0
(12 347)
155
12 331
Operating Income
65 675
N/A
101 210
+54%
134 863
+33%
157 900
+17%
154 090
-2%
165 926
+8%
190 099
+15%
198 408
+4%
197 243
-1%
191 976
-3%
180 472
-6%
180 809
+0%
189 236
+5%
194 647
+3%
183 989
-5%
176 729
-4%
165 198
-7%
146 639
-11%
131 832
-10%
133 252
+1%
126 526
-5%
125 954
0%
116 128
-8%
119 884
+3%
117 219
-2%
114 117
-3%
101 551
-11%
81 056
-20%
67 628
-17%
52 623
-22%
18 721
-64%
25 116
+34%
13 778
-45%
(16 709)
N/A
(28 847)
-73%
(37 953)
-32%
(41 152)
-8%
(33 190)
+19%
(17 235)
+48%
(10 534)
+39%
(7 490)
+29%
Pre-Tax Income
Interest Income Expense
7 284
3 145
4 052
5 440
6 019
5 146
5 468
6 524
4 546
8 508
7 455
8 117
11 997
4 512
7 622
15 420
14 041
25 064
32 243
29 662
39 558
25 544
32 317
27 214
13 509
(3 609)
2 043
2 928
19 007
106 151
83 432
93 588
137 640
62 214
117 798
111 623
82 347
106 776
54 912
49 237
15 321
Non-Reccuring Items
(1 200)
(599)
(1 346)
(747)
0
(167)
0
0
0
(1 800)
0
0
0
(2 436)
5 283
0
0
2 320
0
(3 563)
(5 845)
(3 304)
0
0
0
(6 578)
0
(9 708)
30 121
(13 565)
0
(10 591)
(74 077)
(42 681)
(38 691)
(37 080)
(21 023)
(32 490)
(34 135)
(39 204)
(36 062)
Gain/Loss on Disposition of Assets
(35)
(34)
(141)
(138)
(153)
(152)
0
(36)
(39)
(46)
0
(27)
10
(12)
(15)
(37)
(28)
2
19
23
(35)
(36)
(51)
(59)
(12)
(11)
(9)
27
64
20
32
149
35
(106)
5 768
6 313
10 074
10 379
4 582
3 836
620
Total Other Income
606
(27)
181
(69)
(184)
(9)
82
(142)
578
309
(12)
16
(651)
(3 485)
(3 936)
(5 263)
(5 921)
(3 126)
(3 239)
(967)
(707)
(183)
550
(616)
(240)
(335)
(1 063)
(922)
(907)
29
918
1 035
1 075
(946)
(27)
786
(3 922)
(8 460)
(9 859)
(10 512)
(4 547)
Pre-Tax Income
72 331
N/A
103 696
+43%
137 611
+33%
162 388
+18%
159 773
-2%
170 744
+7%
195 649
+15%
204 753
+5%
202 326
-1%
198 948
-2%
187 915
-6%
188 914
+1%
200 592
+6%
193 227
-4%
192 943
0%
186 850
-3%
173 291
-7%
170 900
-1%
160 856
-6%
158 407
-2%
159 497
+1%
147 974
-7%
148 944
+1%
146 424
-2%
130 477
-11%
103 584
-21%
102 522
-1%
73 379
-28%
115 913
+58%
145 258
+25%
103 104
-29%
109 297
+6%
78 451
-28%
1 772
-98%
56 000
+3 061%
43 690
-22%
26 324
-40%
43 016
+63%
(1 735)
N/A
(7 178)
-314%
(32 158)
-348%
Net Income
Tax Provision
(10 046)
(24 484)
(32 162)
(39 850)
(46 360)
(44 929)
(50 691)
(52 959)
(51 393)
(47 180)
(45 892)
(47 335)
(50 110)
(50 851)
(50 763)
(46 996)
(43 512)
(41 213)
(37 210)
(30 257)
(30 459)
(38 373)
(40 408)
(47 499)
(43 673)
(27 154)
(26 438)
(16 906)
(17 416)
(23 721)
(14 963)
(16 718)
(24 464)
(11 096)
(20 355)
(27 276)
(20 755)
(22 777)
(14 596)
(4 326)
10 500
Income from Continuing Operations
62 284
79 212
105 448
122 538
113 413
125 816
144 958
151 794
150 932
151 767
142 022
141 577
150 481
142 375
142 178
139 852
129 777
129 687
123 645
128 150
129 038
109 601
108 536
98 925
86 804
76 430
76 084
56 473
98 497
121 537
88 141
92 579
53 987
(9 325)
35 646
16 414
5 569
20 238
(16 331)
(11 504)
(21 658)
Income to Minority Interest
143
50
4
1
0
0
0
0
0
0
0
0
0
0
(14)
(35)
(57)
(57)
(56)
(948)
1 142
2 244
2 893
4 883
3 497
3 934
2 892
2 982
3 693
7 905
18 294
24 508
27 145
42 690
29 438
33 142
35 972
(2 336)
8 192
273
(4 353)
Net Income (Common)
62 428
N/A
79 262
+27%
105 453
+33%
122 539
+16%
113 413
-7%
125 816
+11%
144 958
+15%
151 794
+5%
150 932
-1%
151 767
+1%
142 022
-6%
141 577
0%
150 481
+6%
142 375
-5%
142 164
0%
139 817
-2%
129 720
-7%
129 630
0%
123 588
-5%
127 201
+3%
130 179
+2%
111 844
-14%
111 429
0%
103 807
-7%
90 300
-13%
80 363
-11%
78 975
-2%
59 454
-25%
102 190
+72%
129 442
+27%
106 435
-18%
117 087
+10%
81 132
-31%
33 365
-59%
65 084
+95%
49 556
-24%
41 541
-16%
39 756
-4%
13 715
-66%
10 623
-23%
(4 158)
N/A
EPS (Diluted)
5 675.27
N/A
7 205.63
+27%
7 532.35
+5%
11 139.9
+48%
9 451.08
-15%
10 484.66
+11%
11 150.61
+6%
11 676.46
+5%
11 610.15
-1%
11 674.38
+1%
10 924.76
-6%
10 890.53
0%
11 575.46
+6%
10 951.92
-5%
10 935.69
0%
10 755.15
-2%
9 978.46
-7%
9 971.53
0%
10 299
+3%
10 600.08
+3%
10 848.25
+2%
9 320.33
-14%
9 285.75
0%
8 650.58
-7%
7 525
-13%
6 696.91
-11%
6 581.25
-2%
4 973.55
-24%
8 596.05
+73%
10 835.6
+26%
8 950.2
-17%
9 846.68
+10%
6 820.21
-31%
2 807.17
-59%
5 421.68
+93%
4 279.71
-21%
3 635.93
-15%
3 430.24
-6%
1 199.92
-65%
930.05
-22%
-364
N/A

See Also

Discover More