Com2uSCorp
KOSDAQ:078340
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 550
52 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Com2uSCorp
Revenue
|
635.6B
KRW
|
Operating Expenses
|
-643B
KRW
|
Operating Income
|
-7.5B
KRW
|
Other Expenses
|
3.3B
KRW
|
Net Income
|
-4.2B
KRW
|
Income Statement
Com2uSCorp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
170 949
N/A
|
234 688
+37%
|
307 345
+31%
|
372 586
+21%
|
400 614
+8%
|
433 532
+8%
|
474 933
+10%
|
493 246
+4%
|
496 531
+1%
|
513 050
+3%
|
498 173
-3%
|
500 973
+1%
|
508 574
+2%
|
507 987
0%
|
501 741
-1%
|
496 444
-1%
|
490 541
-1%
|
481 755
-2%
|
475 434
-1%
|
475 498
+0%
|
471 828
-1%
|
469 293
-1%
|
459 902
-2%
|
483 246
+5%
|
495 322
+2%
|
508 989
+3%
|
527 356
+4%
|
532 698
+1%
|
517 546
-3%
|
558 681
+8%
|
575 313
+3%
|
615 821
+7%
|
688 942
+12%
|
717 137
+4%
|
776 507
+8%
|
811 426
+4%
|
811 946
+0%
|
739 639
-9%
|
704 738
-5%
|
649 464
-8%
|
635 550
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(27 997)
|
(29 987)
|
(31 697)
|
(34 388)
|
(43 047)
|
(44 345)
|
(46 698)
|
(49 930)
|
(47 110)
|
(51 537)
|
(51 972)
|
(51 113)
|
(53 092)
|
(51 332)
|
(52 011)
|
(55 305)
|
(54 406)
|
(58 845)
|
(61 234)
|
(64 109)
|
(65 461)
|
(68 882)
|
(71 894)
|
(75 509)
|
(83 053)
|
(88 891)
|
(95 028)
|
(100 962)
|
(109 741)
|
(159 942)
|
(192 278)
|
(245 780)
|
(296 446)
|
(323 132)
|
(356 561)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
142 952
N/A
|
204 701
+43%
|
275 647
+35%
|
338 198
+23%
|
357 567
+6%
|
389 187
+9%
|
428 236
+10%
|
443 316
+4%
|
449 421
+1%
|
461 513
+3%
|
446 201
-3%
|
449 860
+1%
|
455 482
+1%
|
456 655
+0%
|
449 730
-2%
|
441 140
-2%
|
436 136
-1%
|
422 909
-3%
|
414 202
-2%
|
411 391
-1%
|
406 369
-1%
|
400 411
-1%
|
388 010
-3%
|
407 738
+5%
|
412 270
+1%
|
420 098
+2%
|
432 328
+3%
|
431 736
0%
|
407 805
-6%
|
398 739
-2%
|
383 035
-4%
|
370 042
-3%
|
392 496
+6%
|
394 005
+0%
|
419 946
+7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(77 276)
|
(103 491)
|
(140 784)
|
(180 297)
|
(203 478)
|
(223 261)
|
(238 137)
|
(244 909)
|
(252 178)
|
(269 536)
|
(265 728)
|
(269 051)
|
(266 246)
|
(262 008)
|
(265 742)
|
(264 411)
|
(270 938)
|
(276 270)
|
(282 369)
|
(278 137)
|
(279 841)
|
(274 457)
|
(271 880)
|
(287 852)
|
(295 049)
|
(305 980)
|
(330 777)
|
(350 681)
|
(340 178)
|
(346 116)
|
(364 313)
|
(344 925)
|
(378 719)
|
(410 714)
|
(448 793)
|
(849 379)
|
(853 098)
|
(772 829)
|
(721 973)
|
(659 998)
|
(643 041)
|
|
Selling, General & Administrative |
(75 634)
|
(101 856)
|
(139 128)
|
(178 589)
|
(201 497)
|
(221 297)
|
(236 122)
|
(242 873)
|
(250 188)
|
(267 648)
|
(262 097)
|
(265 449)
|
(262 660)
|
(260 212)
|
(263 857)
|
(267 735)
|
(274 205)
|
(274 181)
|
(274 296)
|
(274 934)
|
(275 850)
|
(269 508)
|
(263 187)
|
(276 885)
|
(285 826)
|
(299 512)
|
(317 233)
|
(343 728)
|
(333 299)
|
(333 167)
|
(331 776)
|
(319 798)
|
(348 909)
|
(379 018)
|
(416 512)
|
(528 578)
|
(600 777)
|
(746 705)
|
(685 529)
|
(638 125)
|
(634 399)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 502)
|
(24 678)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(1 643)
|
(1 635)
|
(1 657)
|
(1 710)
|
(1 822)
|
(1 964)
|
(2 016)
|
(2 036)
|
(1 991)
|
(1 889)
|
(1 831)
|
(1 802)
|
(1 786)
|
(1 797)
|
(1 885)
|
(1 958)
|
(2 015)
|
(2 089)
|
(2 517)
|
(3 204)
|
(3 992)
|
(4 948)
|
(5 390)
|
(5 671)
|
(6 209)
|
(6 468)
|
(6 966)
|
(6 952)
|
(6 879)
|
(12 948)
|
(18 950)
|
(25 155)
|
(29 854)
|
(31 696)
|
(32 299)
|
(33 001)
|
(34 090)
|
(26 124)
|
(24 097)
|
(22 028)
|
(20 973)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(159)
|
0
|
0
|
0
|
0
|
0
|
(1 800)
|
(1 800)
|
(1 800)
|
0
|
0
|
5 282
|
5 282
|
0
|
(5 556)
|
0
|
0
|
0
|
(3 303)
|
(5 296)
|
(3 014)
|
0
|
(6 578)
|
0
|
0
|
0
|
(13 587)
|
27
|
45
|
0
|
17
|
(275 299)
|
(193 553)
|
0
|
(12 347)
|
155
|
12 331
|
|
Operating Income |
65 675
N/A
|
101 210
+54%
|
134 863
+33%
|
157 900
+17%
|
154 090
-2%
|
165 926
+8%
|
190 099
+15%
|
198 408
+4%
|
197 243
-1%
|
191 976
-3%
|
180 472
-6%
|
180 809
+0%
|
189 236
+5%
|
194 647
+3%
|
183 989
-5%
|
176 729
-4%
|
165 198
-7%
|
146 639
-11%
|
131 832
-10%
|
133 252
+1%
|
126 526
-5%
|
125 954
0%
|
116 128
-8%
|
119 884
+3%
|
117 219
-2%
|
114 117
-3%
|
101 551
-11%
|
81 056
-20%
|
67 628
-17%
|
52 623
-22%
|
18 721
-64%
|
25 116
+34%
|
13 778
-45%
|
(16 709)
N/A
|
(28 847)
-73%
|
(37 953)
-32%
|
(41 152)
-8%
|
(33 190)
+19%
|
(17 235)
+48%
|
(10 534)
+39%
|
(7 490)
+29%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
7 284
|
3 145
|
4 052
|
5 440
|
6 019
|
5 146
|
5 468
|
6 524
|
4 546
|
8 508
|
7 455
|
8 117
|
11 997
|
4 512
|
7 622
|
15 420
|
14 041
|
25 064
|
32 243
|
29 662
|
39 558
|
25 544
|
32 317
|
27 214
|
13 509
|
(3 609)
|
2 043
|
2 928
|
19 007
|
106 151
|
83 432
|
93 588
|
137 640
|
62 214
|
117 798
|
111 623
|
82 347
|
106 776
|
54 912
|
49 237
|
15 321
|
|
Non-Reccuring Items |
(1 200)
|
(599)
|
(1 346)
|
(747)
|
0
|
(167)
|
0
|
0
|
0
|
(1 800)
|
0
|
0
|
0
|
(2 436)
|
5 283
|
0
|
0
|
2 320
|
0
|
(3 563)
|
(5 845)
|
(3 304)
|
0
|
0
|
0
|
(6 578)
|
0
|
(9 708)
|
30 121
|
(13 565)
|
0
|
(10 591)
|
(74 077)
|
(42 681)
|
(38 691)
|
(37 080)
|
(21 023)
|
(32 490)
|
(34 135)
|
(39 204)
|
(36 062)
|
|
Gain/Loss on Disposition of Assets |
(35)
|
(34)
|
(141)
|
(138)
|
(153)
|
(152)
|
0
|
(36)
|
(39)
|
(46)
|
0
|
(27)
|
10
|
(12)
|
(15)
|
(37)
|
(28)
|
2
|
19
|
23
|
(35)
|
(36)
|
(51)
|
(59)
|
(12)
|
(11)
|
(9)
|
27
|
64
|
20
|
32
|
149
|
35
|
(106)
|
5 768
|
6 313
|
10 074
|
10 379
|
4 582
|
3 836
|
620
|
|
Total Other Income |
606
|
(27)
|
181
|
(69)
|
(184)
|
(9)
|
82
|
(142)
|
578
|
309
|
(12)
|
16
|
(651)
|
(3 485)
|
(3 936)
|
(5 263)
|
(5 921)
|
(3 126)
|
(3 239)
|
(967)
|
(707)
|
(183)
|
550
|
(616)
|
(240)
|
(335)
|
(1 063)
|
(922)
|
(907)
|
29
|
918
|
1 035
|
1 075
|
(946)
|
(27)
|
786
|
(3 922)
|
(8 460)
|
(9 859)
|
(10 512)
|
(4 547)
|
|
Pre-Tax Income |
72 331
N/A
|
103 696
+43%
|
137 611
+33%
|
162 388
+18%
|
159 773
-2%
|
170 744
+7%
|
195 649
+15%
|
204 753
+5%
|
202 326
-1%
|
198 948
-2%
|
187 915
-6%
|
188 914
+1%
|
200 592
+6%
|
193 227
-4%
|
192 943
0%
|
186 850
-3%
|
173 291
-7%
|
170 900
-1%
|
160 856
-6%
|
158 407
-2%
|
159 497
+1%
|
147 974
-7%
|
148 944
+1%
|
146 424
-2%
|
130 477
-11%
|
103 584
-21%
|
102 522
-1%
|
73 379
-28%
|
115 913
+58%
|
145 258
+25%
|
103 104
-29%
|
109 297
+6%
|
78 451
-28%
|
1 772
-98%
|
56 000
+3 061%
|
43 690
-22%
|
26 324
-40%
|
43 016
+63%
|
(1 735)
N/A
|
(7 178)
-314%
|
(32 158)
-348%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 046)
|
(24 484)
|
(32 162)
|
(39 850)
|
(46 360)
|
(44 929)
|
(50 691)
|
(52 959)
|
(51 393)
|
(47 180)
|
(45 892)
|
(47 335)
|
(50 110)
|
(50 851)
|
(50 763)
|
(46 996)
|
(43 512)
|
(41 213)
|
(37 210)
|
(30 257)
|
(30 459)
|
(38 373)
|
(40 408)
|
(47 499)
|
(43 673)
|
(27 154)
|
(26 438)
|
(16 906)
|
(17 416)
|
(23 721)
|
(14 963)
|
(16 718)
|
(24 464)
|
(11 096)
|
(20 355)
|
(27 276)
|
(20 755)
|
(22 777)
|
(14 596)
|
(4 326)
|
10 500
|
|
Income from Continuing Operations |
62 284
|
79 212
|
105 448
|
122 538
|
113 413
|
125 816
|
144 958
|
151 794
|
150 932
|
151 767
|
142 022
|
141 577
|
150 481
|
142 375
|
142 178
|
139 852
|
129 777
|
129 687
|
123 645
|
128 150
|
129 038
|
109 601
|
108 536
|
98 925
|
86 804
|
76 430
|
76 084
|
56 473
|
98 497
|
121 537
|
88 141
|
92 579
|
53 987
|
(9 325)
|
35 646
|
16 414
|
5 569
|
20 238
|
(16 331)
|
(11 504)
|
(21 658)
|
|
Income to Minority Interest |
143
|
50
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(35)
|
(57)
|
(57)
|
(56)
|
(948)
|
1 142
|
2 244
|
2 893
|
4 883
|
3 497
|
3 934
|
2 892
|
2 982
|
3 693
|
7 905
|
18 294
|
24 508
|
27 145
|
42 690
|
29 438
|
33 142
|
35 972
|
(2 336)
|
8 192
|
273
|
(4 353)
|
|
Net Income (Common) |
62 428
N/A
|
79 262
+27%
|
105 453
+33%
|
122 539
+16%
|
113 413
-7%
|
125 816
+11%
|
144 958
+15%
|
151 794
+5%
|
150 932
-1%
|
151 767
+1%
|
142 022
-6%
|
141 577
0%
|
150 481
+6%
|
142 375
-5%
|
142 164
0%
|
139 817
-2%
|
129 720
-7%
|
129 630
0%
|
123 588
-5%
|
127 201
+3%
|
130 179
+2%
|
111 844
-14%
|
111 429
0%
|
103 807
-7%
|
90 300
-13%
|
80 363
-11%
|
78 975
-2%
|
59 454
-25%
|
102 190
+72%
|
129 442
+27%
|
106 435
-18%
|
117 087
+10%
|
81 132
-31%
|
33 365
-59%
|
65 084
+95%
|
49 556
-24%
|
41 541
-16%
|
39 756
-4%
|
13 715
-66%
|
10 623
-23%
|
(4 158)
N/A
|
|
EPS (Diluted) |
5 675.27
N/A
|
7 205.63
+27%
|
7 532.35
+5%
|
11 139.9
+48%
|
9 451.08
-15%
|
10 484.66
+11%
|
11 150.61
+6%
|
11 676.46
+5%
|
11 610.15
-1%
|
11 674.38
+1%
|
10 924.76
-6%
|
10 890.53
0%
|
11 575.46
+6%
|
10 951.92
-5%
|
10 935.69
0%
|
10 755.15
-2%
|
9 978.46
-7%
|
9 971.53
0%
|
10 299
+3%
|
10 600.08
+3%
|
10 848.25
+2%
|
9 320.33
-14%
|
9 285.75
0%
|
8 650.58
-7%
|
7 525
-13%
|
6 696.91
-11%
|
6 581.25
-2%
|
4 973.55
-24%
|
8 596.05
+73%
|
10 835.6
+26%
|
8 950.2
-17%
|
9 846.68
+10%
|
6 820.21
-31%
|
2 807.17
-59%
|
5 421.68
+93%
|
4 279.71
-21%
|
3 635.93
-15%
|
3 430.24
-6%
|
1 199.92
-65%
|
930.05
-22%
|
-364
N/A
|