Com2uSCorp
KOSDAQ:078340
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 550
54 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Com2uSCorp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
22 609
|
62 285
|
79 212
|
105 448
|
122 538
|
113 411
|
125 816
|
144 958
|
151 794
|
150 934
|
151 767
|
142 023
|
141 578
|
150 481
|
142 375
|
142 178
|
139 853
|
129 778
|
129 687
|
123 645
|
128 149
|
129 037
|
109 601
|
108 536
|
98 925
|
86 803
|
76 430
|
76 084
|
56 473
|
98 498
|
121 537
|
88 141
|
92 579
|
53 987
|
(9 325)
|
35 646
|
16 414
|
5 569
|
42 092
|
5 523
|
10 350
|
|
Depreciation & Amortization |
2 575
|
2 597
|
2 629
|
2 697
|
2 818
|
3 001
|
3 197
|
3 290
|
3 353
|
3 314
|
3 185
|
3 044
|
2 916
|
2 816
|
2 765
|
2 747
|
2 714
|
2 664
|
2 627
|
3 035
|
3 711
|
4 488
|
6 737
|
7 357
|
8 797
|
9 465
|
8 738
|
9 160
|
8 484
|
8 605
|
13 833
|
19 450
|
25 585
|
30 356
|
33 646
|
34 327
|
34 478
|
35 047
|
26 981
|
24 873
|
22 804
|
|
Other Non-Cash Items |
(1 727)
|
4 602
|
24 100
|
31 760
|
37 889
|
44 166
|
41 207
|
46 394
|
46 823
|
44 130
|
40 183
|
38 108
|
39 268
|
40 565
|
47 349
|
38 338
|
27 349
|
25 362
|
15 268
|
11 562
|
5 924
|
2 865
|
25 204
|
23 220
|
39 944
|
44 164
|
41 412
|
34 836
|
27 597
|
(23 758)
|
(50 792)
|
(38 616)
|
(52 021)
|
(23 238)
|
4 619
|
(52 937)
|
(38 875)
|
(37 548)
|
(63 358)
|
(8 591)
|
(13 378)
|
|
Cash Taxes Paid |
4 348
|
5 121
|
5 182
|
11 639
|
19 463
|
25 302
|
28 544
|
34 748
|
42 371
|
51 767
|
50 131
|
50 240
|
53 609
|
47 227
|
55 266
|
43 252
|
46 673
|
45 794
|
45 729
|
45 861
|
37 879
|
35 756
|
32 196
|
44 889
|
41 421
|
41 644
|
37 978
|
28 001
|
24 218
|
26 092
|
16 965
|
18 004
|
16 634
|
14 042
|
21 436
|
23 852
|
24 430
|
22 454
|
23 864
|
16 744
|
20 379
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
24
|
35
|
0
|
63
|
290
|
1 114
|
2 487
|
4 028
|
5 305
|
5 961
|
5 917
|
5 894
|
6 298
|
7 012
|
7 765
|
7 951
|
7 232
|
|
Change in Working Capital |
(10 926)
|
(22 132)
|
(22 881)
|
(32 441)
|
(32 328)
|
(29 803)
|
(32 258)
|
(38 170)
|
(33 733)
|
(28 560)
|
(39 144)
|
(40 221)
|
(53 360)
|
(57 986)
|
(57 941)
|
(34 138)
|
(36 498)
|
(32 387)
|
(18 973)
|
(7 884)
|
(17 909)
|
(13 365)
|
(11 712)
|
(43 274)
|
(30 295)
|
(20 799)
|
(24 040)
|
(16 992)
|
(8 681)
|
(3 385)
|
5 575
|
9 389
|
(6 297)
|
(19 107)
|
(33 988)
|
(57 266)
|
(54 199)
|
(24 469)
|
(14 944)
|
(17 191)
|
(3 308)
|
|
Cash from Operating Activities |
12 533
N/A
|
47 354
+278%
|
83 060
+75%
|
107 465
+29%
|
130 916
+22%
|
130 776
0%
|
137 961
+5%
|
156 471
+13%
|
168 237
+8%
|
169 817
+1%
|
155 991
-8%
|
142 954
-8%
|
130 402
-9%
|
135 876
+4%
|
134 548
-1%
|
149 126
+11%
|
133 418
-11%
|
125 416
-6%
|
128 609
+3%
|
130 358
+1%
|
119 876
-8%
|
123 025
+3%
|
129 830
+6%
|
95 838
-26%
|
117 369
+22%
|
119 634
+2%
|
102 540
-14%
|
103 089
+1%
|
83 874
-19%
|
79 960
-5%
|
90 153
+13%
|
78 364
-13%
|
59 847
-24%
|
41 999
-30%
|
(5 047)
N/A
|
(40 230)
-697%
|
(42 182)
-5%
|
(21 401)
+49%
|
(9 229)
+57%
|
4 614
N/A
|
16 467
+257%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 572)
|
(1 727)
|
(1 275)
|
(1 650)
|
(2 676)
|
(3 013)
|
(3 494)
|
(3 614)
|
(2 825)
|
(2 656)
|
(2 080)
|
(1 755)
|
(1 740)
|
(1 879)
|
(1 840)
|
(2 392)
|
(2 284)
|
(1 950)
|
(1 793)
|
(1 262)
|
(3 475)
|
(3 543)
|
(4 095)
|
(4 445)
|
(6 051)
|
(7 539)
|
(7 834)
|
(7 654)
|
(4 409)
|
(4 032)
|
(8 266)
|
(15 810)
|
(18 691)
|
(22 048)
|
(22 434)
|
(19 203)
|
(19 792)
|
(25 468)
|
(27 149)
|
(26 694)
|
(29 145)
|
|
Other Items |
(10 062)
|
(44 841)
|
(79 528)
|
(98 422)
|
(119 954)
|
(118 513)
|
(242 874)
|
(287 960)
|
(289 404)
|
(287 362)
|
(129 328)
|
(140 248)
|
(112 549)
|
(142 130)
|
(180 179)
|
(120 981)
|
(149 083)
|
(115 646)
|
(75 779)
|
(62 791)
|
(43 904)
|
(56 461)
|
(85 223)
|
(83 980)
|
(80 739)
|
(54 604)
|
(36 769)
|
(15 277)
|
21 165
|
(46 126)
|
(43 907)
|
(63 764)
|
(131 396)
|
(45 890)
|
(99 383)
|
24 740
|
26 980
|
53 187
|
115 665
|
(23 096)
|
907
|
|
Cash from Investing Activities |
(11 633)
N/A
|
(46 568)
-300%
|
(80 803)
-74%
|
(100 072)
-24%
|
(122 631)
-23%
|
(121 526)
+1%
|
(246 368)
-103%
|
(291 574)
-18%
|
(292 228)
0%
|
(290 019)
+1%
|
(131 408)
+55%
|
(142 003)
-8%
|
(114 290)
+20%
|
(144 008)
-26%
|
(182 018)
-26%
|
(123 371)
+32%
|
(151 365)
-23%
|
(117 595)
+22%
|
(77 572)
+34%
|
(64 054)
+17%
|
(47 380)
+26%
|
(60 004)
-27%
|
(89 317)
-49%
|
(88 425)
+1%
|
(86 789)
+2%
|
(62 142)
+28%
|
(44 602)
+28%
|
(22 929)
+49%
|
16 757
N/A
|
(50 157)
N/A
|
(52 173)
-4%
|
(79 574)
-53%
|
(150 087)
-89%
|
(67 938)
+55%
|
(121 817)
-79%
|
5 537
N/A
|
7 187
+30%
|
27 719
+286%
|
88 516
+219%
|
(49 790)
N/A
|
(28 238)
+43%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
1 295
|
1 641
|
1 591
|
1 544
|
2 679
|
181 022
|
180 996
|
180 937
|
179 052
|
345
|
(19 602)
|
(19 771)
|
(18 562)
|
(18 454)
|
1 575
|
1 694
|
608
|
595
|
(26 418)
|
(35 431)
|
(44 556)
|
(44 651)
|
(17 720)
|
(11 715)
|
(14 607)
|
(14 607)
|
(14 607)
|
(11 626)
|
(19 677)
|
(19 677)
|
(1 654)
|
(1 712)
|
23 684
|
28 021
|
35 128
|
60 215
|
42 591
|
35 579
|
8 453
|
(16 726)
|
(4 659)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(468)
|
(955)
|
(1 118)
|
(2 448)
|
(2 829)
|
(3 034)
|
(3 616)
|
(3 278)
|
(5 343)
|
(6 546)
|
183 573
|
178 501
|
173 541
|
175 213
|
(13 760)
|
49 513
|
48 595
|
46 899
|
27 511
|
(87 239)
|
(80 722)
|
(95 994)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17 447)
|
(17 447)
|
(17 447)
|
(17 447)
|
(17 515)
|
(17 515)
|
(17 515)
|
(17 515)
|
(17 266)
|
(17 266)
|
(17 266)
|
(17 266)
|
(17 039)
|
(17 039)
|
(17 039)
|
(17 039)
|
0
|
(18 039)
|
(18 039)
|
(18 039)
|
0
|
(15 447)
|
(15 447)
|
(15 447)
|
0
|
(15 454)
|
(30 304)
|
(30 304)
|
0
|
(29 689)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
268
|
(151)
|
(1)
|
(31)
|
(298)
|
301
|
126
|
142
|
145
|
(43)
|
(871)
|
(1 068)
|
(1 894)
|
(2 548)
|
(2 918)
|
(13 455)
|
(21 457)
|
(22 046)
|
1 809
|
15 943
|
22 258
|
(6)
|
0
|
(28 984)
|
|
Cash from Financing Activities |
1 295
N/A
|
1 641
+27%
|
1 591
-3%
|
1 544
-3%
|
2 679
+74%
|
181 022
+6 657%
|
180 996
0%
|
180 937
0%
|
179 052
-1%
|
345
-100%
|
(19 602)
N/A
|
(37 219)
-90%
|
(36 010)
+3%
|
(35 901)
+0%
|
(15 872)
+56%
|
(15 805)
+0%
|
(16 891)
-7%
|
(16 652)
+1%
|
(44 084)
-165%
|
(53 167)
-21%
|
(62 807)
-18%
|
(63 333)
-1%
|
(37 133)
+41%
|
(31 456)
+15%
|
(34 539)
-10%
|
(35 118)
-2%
|
(34 968)
+0%
|
(17 841)
+49%
|
(45 332)
-154%
|
143 963
N/A
|
156 260
+9%
|
150 872
-3%
|
169 995
+13%
|
(22 644)
N/A
|
47 148
N/A
|
95 173
+102%
|
89 979
-5%
|
55 045
-39%
|
(109 096)
N/A
|
(150 406)
-38%
|
(159 326)
-6%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(521)
|
(82)
|
3
|
(5)
|
270
|
269
|
185
|
(20)
|
48
|
(981)
|
182
|
(212)
|
29
|
904
|
(866)
|
358
|
(221)
|
(685)
|
59
|
(429)
|
(223)
|
326
|
(490)
|
223
|
199
|
(322)
|
(663)
|
(532)
|
(1 120)
|
123
|
1 500
|
855
|
2 098
|
5 751
|
640
|
1 819
|
1 120
|
(3 017)
|
(212)
|
(679)
|
(331)
|
|
Net Change in Cash |
1 674
N/A
|
2 345
+40%
|
3 851
+64%
|
8 932
+132%
|
11 234
+26%
|
190 541
+1 596%
|
72 774
-62%
|
45 814
-37%
|
55 109
+20%
|
(120 838)
N/A
|
5 163
N/A
|
(36 480)
N/A
|
(19 869)
+46%
|
(43 129)
-117%
|
(64 208)
-49%
|
10 308
N/A
|
(35 059)
N/A
|
(9 516)
+73%
|
7 012
N/A
|
12 708
+81%
|
9 466
-26%
|
14
-100%
|
2 890
+20 543%
|
(23 820)
N/A
|
(3 760)
+84%
|
22 052
N/A
|
22 307
+1%
|
61 787
+177%
|
54 180
-12%
|
173 888
+221%
|
195 740
+13%
|
150 517
-23%
|
81 853
-46%
|
(42 831)
N/A
|
(79 075)
-85%
|
62 299
N/A
|
56 104
-10%
|
58 345
+4%
|
(30 021)
N/A
|
(196 261)
-554%
|
(171 428)
+13%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
10 961
N/A
|
45 627
+316%
|
81 785
+79%
|
105 815
+29%
|
128 240
+21%
|
127 763
0%
|
134 467
+5%
|
152 857
+14%
|
165 412
+8%
|
167 161
+1%
|
153 911
-8%
|
141 199
-8%
|
128 662
-9%
|
133 997
+4%
|
132 708
-1%
|
146 734
+11%
|
131 134
-11%
|
123 466
-6%
|
126 816
+3%
|
129 096
+2%
|
116 401
-10%
|
119 482
+3%
|
125 735
+5%
|
91 393
-27%
|
111 318
+22%
|
112 095
+1%
|
94 706
-16%
|
95 435
+1%
|
79 465
-17%
|
75 928
-4%
|
81 887
+8%
|
62 554
-24%
|
41 156
-34%
|
19 951
-52%
|
(27 481)
N/A
|
(59 433)
-116%
|
(61 975)
-4%
|
(46 869)
+24%
|
(36 377)
+22%
|
(22 080)
+39%
|
(12 678)
+43%
|