U

Ubiquoss Holdings Inc
KOSDAQ:078070

Watchlist Manager
Ubiquoss Holdings Inc
KOSDAQ:078070
Watchlist
Price: 9 770 KRW 0.31% Market Closed
Market Cap: 161.3B KRW
Have any thoughts about
Ubiquoss Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Ubiquoss Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
18 833
21 223
26 591
27 545
28 123
29 510
26 623
27 538
27 352
23 925
41 895
105 568
101 656
96 694
72 543
6 589
11 020
16 668
20 215
18 659
16 263
13 912
13 989
17 357
20 342
18 971
23 961
29 366
30 119
37 013
32 527
31 316
30 811
26 781
28 824
31 019
31 750
29 037
32 623
23 427
18 997
Depreciation & Amortization
2 607
2 973
2 953
3 032
3 059
2 955
3 061
3 132
3 156
3 150
5 499
2 471
1 998
1 532
(1 304)
1 677
2 072
2 500
2 867
2 840
2 808
2 828
2 810
2 750
2 753
2 630
2 569
2 552
2 579
2 683
2 833
2 958
3 018
3 064
3 187
3 296
3 397
3 462
3 309
3 428
3 425
Other Non-Cash Items
2 836
4 461
5 877
5 949
6 629
5 405
2 860
5 537
6 568
7 577
14 760
(88 125)
(90 960)
(95 106)
(102 539)
(1 213)
491
(81)
(112)
(829)
(265)
2 014
3 396
3 338
2 036
4 468
2 379
906
2 429
1 607
3 781
4 789
4 274
6 584
6 333
6 450
8 766
11 182
5 934
2 817
1 723
Cash Taxes Paid
6 248
5 752
5 822
6 030
7 776
7 027
7 721
8 733
8 145
8 127
13 704
4 481
3 062
3 126
(4 300)
2 292
2 032
2 263
1 621
3 266
3 217
3 183
4 400
3 426
4 232
3 864
4 024
4 439
5 300
5 419
7 925
11 022
12 343
12 417
9 914
7 144
6 614
7 647
8 525
7 933
6 304
Cash Interest Paid
65
60
58
52
47
41
37
28
19
11
13
0
0
0
(11)
0
0
0
0
3
4
7
9
8
21
3
2
2
(12)
29
34
29
0
112
147
317
434
574
700
610
501
Change in Working Capital
1 654
(24 376)
(28 325)
(11 040)
(10 071)
11 288
6 957
(7 620)
(11 181)
(19 857)
(32 950)
(9 227)
(10 596)
(3 613)
35 406
21 096
16 562
21 887
(526)
(12 758)
(8 753)
(585)
(4 399)
1 838
3 164
(7 614)
(18 301)
(4 365)
(15 434)
(19 402)
(14 882)
(48 583)
(43 346)
(29 329)
(27 749)
(21 878)
(5 598)
(6 159)
2 183
27 351
9 580
Cash from Operating Activities
25 929
N/A
4 280
-83%
7 097
+66%
25 485
+259%
27 739
+9%
49 158
+77%
39 500
-20%
28 587
-28%
25 895
-9%
14 795
-43%
29 204
+97%
10 687
-63%
2 099
-80%
(494)
N/A
4 106
N/A
28 148
+586%
30 142
+7%
40 973
+36%
22 443
-45%
7 912
-65%
10 054
+27%
18 170
+81%
15 795
-13%
25 284
+60%
28 295
+12%
18 455
-35%
10 609
-43%
28 458
+168%
19 694
-31%
21 901
+11%
24 260
+11%
(9 520)
N/A
(5 244)
+45%
7 101
N/A
10 596
+49%
18 887
+78%
38 315
+103%
37 522
-2%
44 049
+17%
57 024
+29%
33 725
-41%
Investing Cash Flow
Capital Expenditures
(16 566)
(11 492)
(9 273)
(8 367)
(7 739)
(2 629)
(2 921)
(2 514)
(1 121)
(982)
(1 413)
(425)
(56)
(154)
827
(413)
(844)
(860)
(884)
(705)
(269)
(161)
(403)
(341)
(383)
(493)
(299)
(610)
(2 086)
(2 261)
(2 399)
(2 581)
(1 392)
(1 499)
(1 687)
(1 727)
(1 457)
(1 082)
(722)
(173)
(137)
Other Items
(11 337)
17 674
1 332
(4 323)
(4 816)
(34 697)
(16 118)
8 685
1 723
(848)
(10 634)
39 169
58 252
84 353
62 765
(6 694)
(17 166)
(42 464)
(20 041)
5 144
18 989
24 400
37 471
24 500
(18 853)
(16 916)
(39 270)
(57 276)
(44 526)
(56 254)
(29 815)
(5 975)
30 133
50 370
(12 674)
(21 349)
(56 853)
(68 451)
(18 501)
(35 489)
42 105
Cash from Investing Activities
(27 903)
N/A
6 182
N/A
(7 941)
N/A
(12 688)
-60%
(12 555)
+1%
(37 326)
-197%
(19 039)
+49%
6 170
N/A
602
-90%
(1 829)
N/A
(12 045)
-559%
38 744
N/A
58 197
+50%
84 199
+45%
63 591
-24%
(7 106)
N/A
(18 010)
-153%
(43 325)
-141%
(20 926)
+52%
4 438
N/A
18 720
+322%
24 239
+29%
37 068
+53%
24 160
-35%
(19 237)
N/A
(17 409)
+10%
(39 568)
-127%
(57 887)
-46%
(46 612)
+19%
(58 515)
-26%
(32 214)
+45%
(8 557)
+73%
28 741
N/A
48 871
+70%
(14 362)
N/A
(23 076)
-61%
(58 310)
-153%
(69 533)
-19%
(19 223)
+72%
(35 662)
-86%
41 968
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(1 652)
(4 968)
(4 968)
(9 936)
(3 334)
(4 990)
(14 469)
21 121
(14 949)
(10 128)
(947)
(31 569)
(449)
(298)
0
0
0
0
0
0
0
0
0
4
4
4
4
0
0
0
(1 994)
0
(6 158)
(6 891)
Net Issuance of Debt
(866)
(879)
0
(342)
0
0
0
(1 850)
(1 850)
(1 850)
(3 700)
0
0
0
1 850
5 000
5 000
5 000
0
(60)
(91)
(227)
(276)
(3 265)
(3 281)
(3 195)
(3 192)
(191)
(190)
(209)
(232)
(1 192)
400
4 741
7 644
15 555
15 717
5 871
(509)
(15 420)
(17 193)
Cash Paid for Dividends
(2 304)
(2 304)
0
(3 840)
(3 840)
(3 840)
0
(5 760)
(5 760)
(5 760)
(11 520)
(4 673)
(4 673)
(4 673)
1 087
(2 258)
(2 258)
(2 258)
0
(4 383)
(4 383)
(4 383)
0
(3 576)
(3 576)
(3 576)
0
(4 841)
(4 841)
(4 841)
0
(9 338)
(9 338)
(9 338)
0
(6 797)
(6 797)
(6 797)
0
(7 370)
(7 370)
Other
1 479
1 594
0
2 512
2 051
1 446
1 446
200
123
140
280
(31 544)
(31 607)
(31 684)
(31 804)
20
20
76
56
186
147
91
0
(39)
0
35
0
0
0
0
0
(20)
(20)
(20)
0
0
0
0
(308)
(308)
(308)
Cash from Financing Activities
(1 690)
N/A
(1 589)
+6%
0
N/A
(1 670)
N/A
(1 861)
-11%
(2 394)
-29%
(2 394)
N/A
(9 061)
-278%
(12 455)
-37%
(12 438)
+0%
(24 876)
-100%
(39 553)
-59%
(41 271)
-4%
(50 827)
-23%
(7 747)
+85%
(12 187)
-57%
(7 366)
+40%
1 872
N/A
(28 770)
N/A
(4 706)
+84%
(4 624)
+2%
(4 519)
+2%
(4 568)
-1%
(6 879)
-51%
(6 858)
+0%
(6 737)
+2%
(6 734)
+0%
(4 997)
+26%
(4 995)
+0%
(5 049)
-1%
(5 069)
0%
(10 547)
-108%
(8 954)
+15%
(4 613)
+48%
(1 714)
+63%
8 758
N/A
8 920
+2%
(2 920)
N/A
(9 608)
-229%
(29 256)
-204%
(31 762)
-9%
Change in Cash
Effect of Foreign Exchange Rates
30
0
0
1
24
28
(218)
(114)
(751)
3
252
136
756
(42)
(82)
212
187
150
230
(69)
409
2
11
(33)
(789)
(1 090)
(813)
(856)
(649)
164
(307)
236
1 302
(486)
(114)
(604)
(1 628)
18
(122)
(59)
(123)
Net Change in Cash
(3 634)
N/A
8 873
N/A
(2 173)
N/A
11 128
N/A
13 347
+20%
9 466
-29%
17 849
+89%
25 582
+43%
13 291
-48%
531
-96%
(7 465)
N/A
10 014
N/A
19 781
+98%
32 836
+66%
59 868
+82%
9 067
-85%
4 953
-45%
(330)
N/A
(27 023)
-8 089%
7 575
N/A
24 559
+224%
37 892
+54%
48 306
+27%
42 532
-12%
1 411
-97%
(6 781)
N/A
(36 506)
-438%
(35 282)
+3%
(32 563)
+8%
(41 499)
-27%
(13 331)
+68%
(28 387)
-113%
15 845
N/A
50 873
+221%
(5 593)
N/A
3 964
N/A
(12 703)
N/A
(34 914)
-175%
15 095
N/A
(7 954)
N/A
43 807
N/A
Free Cash Flow
Free Cash Flow
9 363
N/A
(7 212)
N/A
(2 176)
+70%
17 118
N/A
20 000
+17%
46 529
+133%
36 579
-21%
26 073
-29%
24 774
-5%
13 813
-44%
27 791
+101%
10 262
-63%
2 043
-80%
(648)
N/A
4 933
N/A
27 735
+462%
29 298
+6%
40 113
+37%
21 559
-46%
7 207
-67%
9 785
+36%
18 009
+84%
15 392
-15%
24 943
+62%
27 912
+12%
17 962
-36%
10 310
-43%
27 848
+170%
17 608
-37%
19 640
+12%
21 861
+11%
(12 101)
N/A
(6 635)
+45%
5 601
N/A
8 908
+59%
17 160
+93%
36 858
+115%
36 440
-1%
43 326
+19%
56 851
+31%
33 588
-41%

See Also

Discover More