DuksanHiMetal Co Ltd
KOSDAQ:077360
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 290
8 360
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
DuksanHiMetal Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
41 170
|
0
|
42 694
|
44 120
|
(17 143)
|
0
|
(31 286)
|
(32 364)
|
(16 656)
|
(16 197)
|
(565)
|
1 967
|
7 966
|
9 226
|
8 686
|
13 405
|
12 092
|
11 892
|
11 686
|
9 554
|
11 223
|
20 888
|
16 401
|
16 233
|
15 267
|
10 842
|
17 571
|
19 651
|
31 734
|
34 781
|
32 109
|
26 004
|
6 105
|
(275)
|
7 028
|
9 833
|
3 326
|
7 097
|
4 025
|
|
Depreciation & Amortization |
0
|
0
|
9 156
|
0
|
12 170
|
13 632
|
6 073
|
0
|
5 945
|
5 906
|
5 232
|
5 838
|
3 520
|
2 483
|
2 495
|
2 459
|
2 421
|
2 544
|
2 127
|
2 085
|
2 130
|
2 187
|
2 269
|
2 330
|
2 367
|
2 416
|
2 439
|
2 471
|
3 134
|
3 490
|
5 047
|
5 833
|
5 951
|
6 398
|
5 874
|
5 884
|
5 907
|
6 007
|
5 981
|
7 744
|
11 076
|
|
Other Non-Cash Items |
0
|
0
|
(29 358)
|
0
|
(27 793)
|
(27 779)
|
23 409
|
0
|
35 904
|
36 405
|
19 624
|
(1 276 561)
|
3 707
|
936
|
(4 597)
|
1 291 132
|
(4 867)
|
(7 473)
|
(7 046)
|
(7 228)
|
(5 919)
|
(3 093)
|
(4 793)
|
(7 015)
|
(7 964)
|
(5 522)
|
(5 397)
|
(7 236)
|
(7 470)
|
(11 911)
|
(22 101)
|
(19 462)
|
(17 606)
|
(17 236)
|
(4 523)
|
(5 867)
|
(16 996)
|
(17 269)
|
(6 481)
|
(5 308)
|
4 185
|
|
Cash Taxes Paid |
2 825
|
3 007
|
2 684
|
1 915
|
1 220
|
1 247
|
1 607
|
1 850
|
1 881
|
1 524
|
1 656
|
500
|
(16)
|
(7)
|
(301)
|
336
|
(21)
|
(3 635)
|
(3 695)
|
(3 698)
|
(3 573)
|
42
|
22
|
4
|
(121)
|
(141)
|
(157)
|
198
|
1 149
|
1 508
|
1 828
|
3 033
|
4 112
|
5 473
|
12
|
581
|
1 596
|
1 353
|
7 012
|
5 828
|
6 067
|
|
Cash Interest Paid |
166
|
135
|
106
|
89
|
194
|
359
|
429
|
0
|
297
|
114
|
734
|
0
|
872
|
964
|
468
|
475
|
328
|
242
|
25
|
0
|
21
|
0
|
21
|
37
|
34
|
40
|
21
|
20
|
112
|
209
|
336
|
380
|
628
|
919
|
1 142
|
0
|
1 777
|
1 745
|
1 838
|
3 553
|
5 146
|
|
Change in Working Capital |
(20 224)
|
(23 250)
|
(3 251)
|
(5 324)
|
(11 617)
|
(17 562)
|
(502)
|
(2 598)
|
73
|
(1 782)
|
(40)
|
1 293 402
|
(2 830)
|
3
|
(4 515)
|
(1 300 058)
|
(3 977)
|
(2 395)
|
1 028
|
1 077
|
1 976
|
(2 063)
|
(1 437)
|
(8 306)
|
(4 478)
|
(545)
|
(4 478)
|
(4 903)
|
(12 425)
|
(25 676)
|
(28 332)
|
(40 215)
|
(36 689)
|
(21 513)
|
(3 698)
|
10 855
|
5 327
|
8 340
|
2 518
|
(1 463)
|
(12 608)
|
|
Cash from Operating Activities |
24 848
N/A
|
21 822
-12%
|
17 717
-19%
|
15 644
-12%
|
15 454
-1%
|
12 411
-20%
|
11 836
-5%
|
9 740
-18%
|
10 634
+9%
|
8 165
-23%
|
8 159
0%
|
6 482
-21%
|
3 832
-41%
|
5 387
+41%
|
1 348
-75%
|
2 757
+105%
|
2 262
-18%
|
6 081
+169%
|
8 201
+35%
|
7 826
-5%
|
9 873
+26%
|
6 584
-33%
|
7 262
+10%
|
7 897
+9%
|
6 325
-20%
|
12 582
+99%
|
7 831
-38%
|
1 173
-85%
|
811
-31%
|
(14 446)
N/A
|
(13 652)
+5%
|
(19 062)
-40%
|
(16 235)
+15%
|
(6 346)
+61%
|
3 759
N/A
|
10 597
+182%
|
1 266
-88%
|
6 911
+446%
|
5 343
-23%
|
8 070
+51%
|
6 677
-17%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(7 836)
|
(8 071)
|
(11 638)
|
(13 503)
|
(17 080)
|
(18 878)
|
(16 393)
|
(15 351)
|
(10 874)
|
(9 345)
|
(5 950)
|
(4 269)
|
(2 265)
|
(1 131)
|
(2 086)
|
(2 294)
|
(2 570)
|
(3 010)
|
(4 037)
|
(5 137)
|
(7 022)
|
(10 369)
|
(8 508)
|
(9 456)
|
(9 203)
|
(8 504)
|
(9 581)
|
(7 886)
|
(7 995)
|
(12 387)
|
(5 380)
|
(5 164)
|
(5 398)
|
(963)
|
(11 597)
|
(15 427)
|
(15 164)
|
(13 209)
|
(11 154)
|
(7 508)
|
(11 789)
|
|
Other Items |
4 587
|
(1 636)
|
37 960
|
(12 788)
|
19 088
|
18 406
|
3 601
|
54 054
|
13 175
|
14 815
|
(17 684)
|
(15 576)
|
473
|
(985)
|
21 028
|
22 182
|
15 206
|
15 989
|
9 408
|
6 627
|
1 015
|
(1 534)
|
377
|
(2 503)
|
2 667
|
(5 230)
|
(5 135)
|
(30 893)
|
(31 912)
|
(13 349)
|
(21 590)
|
2 170
|
5 479
|
(7 786)
|
(53)
|
4 969
|
11 522
|
18 856
|
(285 654)
|
(290 823)
|
(317 010)
|
|
Cash from Investing Activities |
(3 249)
N/A
|
(9 708)
-199%
|
26 322
N/A
|
(26 291)
N/A
|
2 007
N/A
|
(472)
N/A
|
(12 792)
-2 610%
|
38 703
N/A
|
2 302
-94%
|
5 470
+138%
|
(23 634)
N/A
|
(19 845)
+16%
|
(1 792)
+91%
|
(2 117)
-18%
|
18 943
N/A
|
19 889
+5%
|
12 637
-36%
|
12 981
+3%
|
5 371
-59%
|
1 490
-72%
|
(6 007)
N/A
|
(11 903)
-98%
|
(8 131)
+32%
|
(11 959)
-47%
|
(6 536)
+45%
|
(13 734)
-110%
|
(14 716)
-7%
|
(38 779)
-164%
|
(39 907)
-3%
|
(25 735)
+36%
|
(26 971)
-5%
|
(2 994)
+89%
|
81
N/A
|
(8 749)
N/A
|
(11 650)
-33%
|
(10 458)
+10%
|
(3 642)
+65%
|
5 647
N/A
|
(296 807)
N/A
|
(298 331)
-1%
|
(328 799)
-10%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
(5 205)
|
(5 256)
|
(5 256)
|
(5 256)
|
(51)
|
0
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 537
|
14 583
|
14 583
|
14 583
|
25 980
|
26 934
|
13 199
|
22 776
|
0
|
0
|
0
|
10 000
|
0
|
0
|
|
Net Issuance of Debt |
(16 037)
|
620
|
4 873
|
8 029
|
10 619
|
13 774
|
5 666
|
2 781
|
(75)
|
(2 338)
|
(563)
|
0
|
(188)
|
(2 080)
|
(8 600)
|
(8 600)
|
(8 600)
|
(8 600)
|
0
|
0
|
(40)
|
(63)
|
(86)
|
(95)
|
(88)
|
0
|
(77)
|
16 369
|
16 151
|
16 041
|
13 096
|
(16 349)
|
(6 166)
|
9 168
|
2 115
|
27 988
|
26 276
|
1 954
|
226 537
|
218 372
|
219 831
|
|
Other |
(631)
|
0
|
(145)
|
0
|
(30 496)
|
(30 489)
|
(30 351)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(100)
|
(100)
|
(550)
|
0
|
(200)
|
(200)
|
0
|
0
|
0
|
(1 871)
|
0
|
0
|
0
|
77 000
|
0
|
76 237
|
|
Cash from Financing Activities |
(16 668)
N/A
|
(142)
+99%
|
(477)
-236%
|
2 628
N/A
|
(25 132)
N/A
|
(21 972)
+13%
|
(24 736)
-13%
|
(27 570)
-11%
|
(76)
+100%
|
(2 344)
-2 984%
|
(563)
+76%
|
(305)
+46%
|
(188)
+38%
|
(2 080)
-1 006%
|
(8 600)
-313%
|
(8 749)
-2%
|
(8 600)
+2%
|
(8 600)
N/A
|
0
N/A
|
0
N/A
|
(40)
N/A
|
(63)
-58%
|
(86)
-37%
|
(95)
-10%
|
(188)
-98%
|
(123)
+35%
|
(177)
-44%
|
31 398
N/A
|
30 776
-2%
|
30 424
-1%
|
27 479
-10%
|
9 881
-64%
|
20 568
+108%
|
22 367
+9%
|
23 020
+3%
|
21 958
-5%
|
20 247
-8%
|
9 659
-52%
|
313 537
+3 146%
|
305 372
-3%
|
306 068
+0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(915)
|
(168)
|
659
|
515
|
1 355
|
1 113
|
373
|
546
|
365
|
(290)
|
749
|
(504)
|
(252)
|
123
|
(1 630)
|
(688)
|
603
|
(683)
|
118
|
450
|
(1 515)
|
(125)
|
(567)
|
483
|
216
|
(515)
|
(1 162)
|
(1 741)
|
(1 345)
|
1 110
|
753
|
(1 144)
|
543
|
(702)
|
(624)
|
843
|
(813)
|
(1 382)
|
(73)
|
(117)
|
(36)
|
|
Net Change in Cash |
4 016
N/A
|
11 804
+194%
|
44 221
+275%
|
(7 504)
N/A
|
(6 316)
+16%
|
(8 920)
-41%
|
(25 319)
-184%
|
21 419
N/A
|
13 225
-38%
|
11 001
-17%
|
(15 289)
N/A
|
(14 172)
+7%
|
1 600
N/A
|
1 313
-18%
|
10 061
+666%
|
13 209
+31%
|
6 902
-48%
|
9 779
+42%
|
13 690
+40%
|
9 766
-29%
|
2 311
-76%
|
(5 507)
N/A
|
(1 522)
+72%
|
(3 674)
-141%
|
(183)
+95%
|
(1 790)
-878%
|
(8 224)
-359%
|
(7 949)
+3%
|
(9 665)
-22%
|
(8 648)
+11%
|
(12 391)
-43%
|
(13 319)
-7%
|
4 957
N/A
|
6 571
+33%
|
14 505
+121%
|
22 940
+58%
|
17 058
-26%
|
20 836
+22%
|
21 999
+6%
|
14 993
-32%
|
(16 090)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
17 012
N/A
|
13 751
-19%
|
6 079
-56%
|
2 141
-65%
|
(1 626)
N/A
|
(6 467)
-298%
|
(4 557)
+30%
|
(5 611)
-23%
|
(240)
+96%
|
(1 180)
-392%
|
2 209
N/A
|
2 213
+0%
|
1 567
-29%
|
4 256
+172%
|
(738)
N/A
|
463
N/A
|
(308)
N/A
|
3 071
N/A
|
4 164
+36%
|
2 689
-35%
|
2 851
+6%
|
(3 785)
N/A
|
(1 246)
+67%
|
(1 559)
-25%
|
(2 878)
-85%
|
4 078
N/A
|
(1 750)
N/A
|
(6 714)
-284%
|
(7 184)
-7%
|
(26 833)
-274%
|
(19 033)
+29%
|
(24 225)
-27%
|
(21 633)
+11%
|
(7 309)
+66%
|
(7 838)
-7%
|
(4 830)
+38%
|
(13 898)
-188%
|
(6 298)
+55%
|
(5 810)
+8%
|
561
N/A
|
(5 112)
N/A
|