D

DuksanHiMetal Co Ltd
KOSDAQ:077360

Watchlist Manager
DuksanHiMetal Co Ltd
KOSDAQ:077360
Watchlist
Price: 4 290 KRW -3.92% Market Closed
Market Cap: 194.9B KRW
Have any thoughts about
DuksanHiMetal Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
DuksanHiMetal Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
0
0
41 170
0
42 694
44 120
(17 143)
0
(31 286)
(32 364)
(16 656)
(16 197)
(565)
1 967
7 966
9 226
8 686
13 405
12 092
11 892
11 686
9 554
11 223
20 888
16 401
16 233
15 267
10 842
17 571
19 651
31 734
34 781
32 109
26 004
6 105
(275)
7 028
9 833
3 326
7 097
4 025
Depreciation & Amortization
0
0
9 156
0
12 170
13 632
6 073
0
5 945
5 906
5 232
5 838
3 520
2 483
2 495
2 459
2 421
2 544
2 127
2 085
2 130
2 187
2 269
2 330
2 367
2 416
2 439
2 471
3 134
3 490
5 047
5 833
5 951
6 398
5 874
5 884
5 907
6 007
5 981
7 744
11 076
Other Non-Cash Items
0
0
(29 358)
0
(27 793)
(27 779)
23 409
0
35 904
36 405
19 624
(1 276 561)
3 707
936
(4 597)
1 291 132
(4 867)
(7 473)
(7 046)
(7 228)
(5 919)
(3 093)
(4 793)
(7 015)
(7 964)
(5 522)
(5 397)
(7 236)
(7 470)
(11 911)
(22 101)
(19 462)
(17 606)
(17 236)
(4 523)
(5 867)
(16 996)
(17 269)
(6 481)
(5 308)
4 185
Cash Taxes Paid
2 825
3 007
2 684
1 915
1 220
1 247
1 607
1 850
1 881
1 524
1 656
500
(16)
(7)
(301)
336
(21)
(3 635)
(3 695)
(3 698)
(3 573)
42
22
4
(121)
(141)
(157)
198
1 149
1 508
1 828
3 033
4 112
5 473
12
581
1 596
1 353
7 012
5 828
6 067
Cash Interest Paid
166
135
106
89
194
359
429
0
297
114
734
0
872
964
468
475
328
242
25
0
21
0
21
37
34
40
21
20
112
209
336
380
628
919
1 142
0
1 777
1 745
1 838
3 553
5 146
Change in Working Capital
(20 224)
(23 250)
(3 251)
(5 324)
(11 617)
(17 562)
(502)
(2 598)
73
(1 782)
(40)
1 293 402
(2 830)
3
(4 515)
(1 300 058)
(3 977)
(2 395)
1 028
1 077
1 976
(2 063)
(1 437)
(8 306)
(4 478)
(545)
(4 478)
(4 903)
(12 425)
(25 676)
(28 332)
(40 215)
(36 689)
(21 513)
(3 698)
10 855
5 327
8 340
2 518
(1 463)
(12 608)
Cash from Operating Activities
24 848
N/A
21 822
-12%
17 717
-19%
15 644
-12%
15 454
-1%
12 411
-20%
11 836
-5%
9 740
-18%
10 634
+9%
8 165
-23%
8 159
0%
6 482
-21%
3 832
-41%
5 387
+41%
1 348
-75%
2 757
+105%
2 262
-18%
6 081
+169%
8 201
+35%
7 826
-5%
9 873
+26%
6 584
-33%
7 262
+10%
7 897
+9%
6 325
-20%
12 582
+99%
7 831
-38%
1 173
-85%
811
-31%
(14 446)
N/A
(13 652)
+5%
(19 062)
-40%
(16 235)
+15%
(6 346)
+61%
3 759
N/A
10 597
+182%
1 266
-88%
6 911
+446%
5 343
-23%
8 070
+51%
6 677
-17%
Investing Cash Flow
Capital Expenditures
(7 836)
(8 071)
(11 638)
(13 503)
(17 080)
(18 878)
(16 393)
(15 351)
(10 874)
(9 345)
(5 950)
(4 269)
(2 265)
(1 131)
(2 086)
(2 294)
(2 570)
(3 010)
(4 037)
(5 137)
(7 022)
(10 369)
(8 508)
(9 456)
(9 203)
(8 504)
(9 581)
(7 886)
(7 995)
(12 387)
(5 380)
(5 164)
(5 398)
(963)
(11 597)
(15 427)
(15 164)
(13 209)
(11 154)
(7 508)
(11 789)
Other Items
4 587
(1 636)
37 960
(12 788)
19 088
18 406
3 601
54 054
13 175
14 815
(17 684)
(15 576)
473
(985)
21 028
22 182
15 206
15 989
9 408
6 627
1 015
(1 534)
377
(2 503)
2 667
(5 230)
(5 135)
(30 893)
(31 912)
(13 349)
(21 590)
2 170
5 479
(7 786)
(53)
4 969
11 522
18 856
(285 654)
(290 823)
(317 010)
Cash from Investing Activities
(3 249)
N/A
(9 708)
-199%
26 322
N/A
(26 291)
N/A
2 007
N/A
(472)
N/A
(12 792)
-2 610%
38 703
N/A
2 302
-94%
5 470
+138%
(23 634)
N/A
(19 845)
+16%
(1 792)
+91%
(2 117)
-18%
18 943
N/A
19 889
+5%
12 637
-36%
12 981
+3%
5 371
-59%
1 490
-72%
(6 007)
N/A
(11 903)
-98%
(8 131)
+32%
(11 959)
-47%
(6 536)
+45%
(13 734)
-110%
(14 716)
-7%
(38 779)
-164%
(39 907)
-3%
(25 735)
+36%
(26 971)
-5%
(2 994)
+89%
81
N/A
(8 749)
N/A
(11 650)
-33%
(10 458)
+10%
(3 642)
+65%
5 647
N/A
(296 807)
N/A
(298 331)
-1%
(328 799)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(5 205)
(5 256)
(5 256)
(5 256)
(51)
0
0
0
0
149
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 537
14 583
14 583
14 583
25 980
26 934
13 199
22 776
0
0
0
10 000
0
0
Net Issuance of Debt
(16 037)
620
4 873
8 029
10 619
13 774
5 666
2 781
(75)
(2 338)
(563)
0
(188)
(2 080)
(8 600)
(8 600)
(8 600)
(8 600)
0
0
(40)
(63)
(86)
(95)
(88)
0
(77)
16 369
16 151
16 041
13 096
(16 349)
(6 166)
9 168
2 115
27 988
26 276
1 954
226 537
218 372
219 831
Other
(631)
0
(145)
0
(30 496)
(30 489)
(30 351)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(100)
(100)
(100)
(550)
0
(200)
(200)
0
0
0
(1 871)
0
0
0
77 000
0
76 237
Cash from Financing Activities
(16 668)
N/A
(142)
+99%
(477)
-236%
2 628
N/A
(25 132)
N/A
(21 972)
+13%
(24 736)
-13%
(27 570)
-11%
(76)
+100%
(2 344)
-2 984%
(563)
+76%
(305)
+46%
(188)
+38%
(2 080)
-1 006%
(8 600)
-313%
(8 749)
-2%
(8 600)
+2%
(8 600)
N/A
0
N/A
0
N/A
(40)
N/A
(63)
-58%
(86)
-37%
(95)
-10%
(188)
-98%
(123)
+35%
(177)
-44%
31 398
N/A
30 776
-2%
30 424
-1%
27 479
-10%
9 881
-64%
20 568
+108%
22 367
+9%
23 020
+3%
21 958
-5%
20 247
-8%
9 659
-52%
313 537
+3 146%
305 372
-3%
306 068
+0%
Change in Cash
Effect of Foreign Exchange Rates
(915)
(168)
659
515
1 355
1 113
373
546
365
(290)
749
(504)
(252)
123
(1 630)
(688)
603
(683)
118
450
(1 515)
(125)
(567)
483
216
(515)
(1 162)
(1 741)
(1 345)
1 110
753
(1 144)
543
(702)
(624)
843
(813)
(1 382)
(73)
(117)
(36)
Net Change in Cash
4 016
N/A
11 804
+194%
44 221
+275%
(7 504)
N/A
(6 316)
+16%
(8 920)
-41%
(25 319)
-184%
21 419
N/A
13 225
-38%
11 001
-17%
(15 289)
N/A
(14 172)
+7%
1 600
N/A
1 313
-18%
10 061
+666%
13 209
+31%
6 902
-48%
9 779
+42%
13 690
+40%
9 766
-29%
2 311
-76%
(5 507)
N/A
(1 522)
+72%
(3 674)
-141%
(183)
+95%
(1 790)
-878%
(8 224)
-359%
(7 949)
+3%
(9 665)
-22%
(8 648)
+11%
(12 391)
-43%
(13 319)
-7%
4 957
N/A
6 571
+33%
14 505
+121%
22 940
+58%
17 058
-26%
20 836
+22%
21 999
+6%
14 993
-32%
(16 090)
N/A
Free Cash Flow
Free Cash Flow
17 012
N/A
13 751
-19%
6 079
-56%
2 141
-65%
(1 626)
N/A
(6 467)
-298%
(4 557)
+30%
(5 611)
-23%
(240)
+96%
(1 180)
-392%
2 209
N/A
2 213
+0%
1 567
-29%
4 256
+172%
(738)
N/A
463
N/A
(308)
N/A
3 071
N/A
4 164
+36%
2 689
-35%
2 851
+6%
(3 785)
N/A
(1 246)
+67%
(1 559)
-25%
(2 878)
-85%
4 078
N/A
(1 750)
N/A
(6 714)
-284%
(7 184)
-7%
(26 833)
-274%
(19 033)
+29%
(24 225)
-27%
(21 633)
+11%
(7 309)
+66%
(7 838)
-7%
(4 830)
+38%
(13 898)
-188%
(6 298)
+55%
(5 810)
+8%
561
N/A
(5 112)
N/A

See Also

Discover More