P

Plantynet Co Ltd
KOSDAQ:075130

Watchlist Manager
Plantynet Co Ltd
KOSDAQ:075130
Watchlist
Price: 2 080 KRW 0.24%
Market Cap: 32.4B KRW
Have any thoughts about
Plantynet Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Plantynet Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
0
36
899
0
0
0
0
0
0
0
0
275
1 392
1 907
(1 527)
(1 284)
(1 845)
(1 611)
2 238
2 581
2 668
2 535
3 346
2 981
3 334
3 202
1 886
3 868
4 873
5 564
11 629
9 670
8 305
6 795
(2 189)
(2 448)
(1 518)
2 103
4 389
9 840
7 892
Depreciation & Amortization
1 419
1 469
1 511
1 523
1 514
1 517
1 886
1 993
1 991
1 965
1 835
1 888
1 833
1 786
1 314
1 279
1 277
1 257
1 237
1 192
1 143
1 151
1 195
1 252
1 495
1 600
1 681
1 780
1 734
1 810
1 880
1 941
1 993
2 020
2 071
2 049
2 038
2 040
2 030
2 099
2 126
Other Non-Cash Items
1 543
3 560
980
947
926
690
6
9
5
4
5
108
(59)
(448)
4 149
4 083
4 334
4 687
727
352
116
639
(311)
62
(634)
(1 450)
(273)
(2 848)
(4 012)
(5 046)
(11 004)
(8 282)
(6 650)
(4 868)
3 214
3 487
2 770
(750)
(2 746)
(9 082)
(6 644)
Cash Taxes Paid
3 163
2 341
1 807
1 944
529
(209)
274
1 197
1 258
2 358
2 153
1 263
943
377
288
227
43
49
108
171
465
531
429
512
589
961
903
818
614
593
(311)
266
211
618
2 111
1 965
2 118
758
846
890
1 162
Cash Interest Paid
163
198
113
89
109
93
68
82
73
67
67
57
50
50
53
53
53
52
47
47
49
50
52
53
53
51
47
44
40
38
38
70
49
61
122
113
166
195
223
251
298
Change in Working Capital
3 443
1 301
1 208
2 035
1 829
3 507
4 206
4 496
4 099
1 478
1 180
(709)
(216)
1 555
(152)
321
(1 373)
(1 230)
165
446
1 612
(435)
(892)
(94)
(102)
1 320
(71)
(1 198)
(1 176)
(1 334)
(1 372)
(1 154)
(2 758)
(2 306)
342
1 044
3 481
2 481
987
1 376
(46)
Cash from Operating Activities
6 287
N/A
6 369
+1%
4 599
-28%
5 406
+18%
5 168
-4%
4 057
-21%
6 098
+50%
6 389
+5%
5 985
-6%
3 338
-44%
3 019
-10%
1 489
-51%
2 877
+93%
4 726
+64%
3 784
-20%
4 398
+16%
2 394
-46%
3 104
+30%
4 367
+41%
4 573
+5%
5 539
+21%
3 889
-30%
3 338
-14%
4 200
+26%
4 093
-3%
4 671
+14%
3 222
-31%
1 601
-50%
1 417
-11%
995
-30%
1 133
+14%
2 175
+92%
890
-59%
1 641
+84%
3 438
+110%
4 132
+20%
6 770
+64%
5 874
-13%
4 660
-21%
4 233
-9%
3 328
-21%
Investing Cash Flow
Capital Expenditures
(2 833)
(2 349)
(2 139)
(589)
(741)
(953)
(1 007)
(1 002)
(1 257)
(858)
(1 032)
(1 060)
(569)
(907)
(1 809)
(2 099)
(2 112)
(2 495)
(1 416)
(1 628)
(1 837)
(1 903)
(1 888)
(2 884)
(2 765)
(2 190)
(2 273)
(1 274)
(3 085)
(2 871)
(3 483)
(3 040)
(1 547)
(1 547)
(1 160)
(1 131)
(802)
(1 346)
(1 317)
(2 886)
(2 950)
Other Items
(862)
(1 913)
2 287
11 073
11 292
6 711
4 806
(2 146)
(5 040)
(1 746)
(1 792)
(2 774)
(2 000)
1 186
1 958
717
2 888
673
(650)
11
(3)
553
(934)
765
(539)
(222)
2 283
1 990
1 317
2 690
7 924
13 982
13 348
12 685
7 393
1 012
2 498
(2 712)
(6 230)
(3 943)
(4 756)
Cash from Investing Activities
(3 695)
N/A
(4 263)
-15%
148
N/A
10 484
+6 984%
10 551
+1%
5 757
-45%
3 800
-34%
(3 146)
N/A
(6 295)
-100%
(2 602)
+59%
(2 824)
-9%
(3 835)
-36%
(2 570)
+33%
278
N/A
149
-46%
(1 382)
N/A
776
N/A
(1 821)
N/A
(2 066)
-13%
(1 617)
+22%
(1 840)
-14%
(1 350)
+27%
(2 822)
-109%
(2 119)
+25%
(3 304)
-56%
(2 412)
+27%
10
N/A
716
+7 062%
(1 768)
N/A
(181)
+90%
4 440
N/A
10 942
+146%
11 800
+8%
11 138
-6%
6 234
-44%
(119)
N/A
1 696
N/A
(4 058)
N/A
(7 548)
-86%
(6 829)
+10%
(7 707)
-13%
Financing Cash Flow
Net Issuance of Common Stock
(328)
(921)
(921)
0
(593)
(280)
(518)
0
0
(238)
0
0
0
0
114
(782)
(782)
(782)
(896)
0
(1 389)
(1 389)
(1 389)
(1 466)
(1 001)
(1 001)
(1 001)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(151)
332
914
509
57
218
29
2
(33)
(460)
(318)
(474)
(220)
(108)
(173)
84
(178)
(281)
(217)
(304)
(248)
(176)
(360)
(287)
(276)
(458)
(334)
(342)
(347)
(512)
(517)
(22)
(20)
151
144
(359)
(57)
(574)
(404)
(512)
(318)
Cash Paid for Dividends
(3 156)
(4 929)
(3 156)
0
(1 468)
279
(1 468)
0
(1 683)
(1 683)
(1 683)
(1 683)
(1 317)
(1 317)
(1 317)
0
(1 232)
(1 232)
(1 232)
0
(1 259)
(1 257)
(1 260)
0
(2 125)
(2 131)
(2 118)
0
(1 621)
(1 630)
(1 652)
(2 425)
(2 433)
(2 421)
(2 409)
(2 065)
(1 963)
(1 962)
(1 961)
0
(2 648)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
0
0
0
0
0
1 516
0
0
0
0
0
0
0
0
(20)
(25)
(25)
(25)
0
0
0
0
0
0
Cash from Financing Activities
(3 634)
N/A
(5 518)
-52%
(3 163)
+43%
(3 429)
-8%
(2 004)
+42%
218
N/A
(1 956)
N/A
(1 983)
-1%
(2 235)
-13%
(2 381)
-7%
(2 001)
+16%
(2 157)
-8%
(1 536)
+29%
(1 410)
+8%
(1 376)
+2%
(2 016)
-47%
(2 192)
-9%
(2 311)
-5%
(2 346)
-2%
(1 536)
+35%
(2 897)
-89%
(2 822)
+3%
(1 493)
+47%
(1 498)
0%
(1 887)
-26%
(2 075)
-10%
(3 453)
-66%
(3 383)
+2%
(1 967)
+42%
(2 140)
-9%
(2 169)
-1%
(2 468)
-14%
(2 478)
0%
(2 295)
+7%
(2 290)
+0%
(2 429)
-6%
(2 020)
+17%
(2 536)
-26%
(2 365)
+7%
(2 044)
+14%
(2 966)
-45%
Change in Cash
Effect of Foreign Exchange Rates
(145)
5
(34)
2
116
30
26
11
(19)
(45)
30
12
29
86
(61)
(9)
(24)
(66)
35
(22)
38
139
85
178
113
(6)
(3)
(44)
(28)
123
147
102
152
236
(44)
41
(62)
(237)
31
(41)
10
Net Change in Cash
(1 187)
N/A
(3 407)
-187%
1 550
N/A
12 463
+704%
13 831
+11%
10 062
-27%
7 968
-21%
1 271
-84%
(2 564)
N/A
(1 690)
+34%
(1 776)
-5%
(4 491)
-153%
(1 200)
+73%
3 680
N/A
2 496
-32%
991
-60%
954
-4%
(1 094)
N/A
(10)
+99%
1 398
N/A
840
-40%
(144)
N/A
(892)
-519%
761
N/A
(985)
N/A
178
N/A
(224)
N/A
(1 109)
-395%
(2 345)
-111%
(1 204)
+49%
3 551
N/A
10 750
+203%
10 365
-4%
10 720
+3%
7 338
-32%
1 626
-78%
6 384
+293%
(956)
N/A
(5 222)
-446%
(4 682)
+10%
(7 334)
-57%
Free Cash Flow
Free Cash Flow
3 454
N/A
4 020
+16%
2 460
-39%
4 817
+96%
4 427
-8%
3 104
-30%
5 091
+64%
5 387
+6%
4 728
-12%
2 480
-48%
1 987
-20%
429
-78%
2 308
+438%
3 819
+65%
1 975
-48%
2 299
+16%
282
-88%
609
+116%
2 951
+385%
2 945
0%
3 702
+26%
1 986
-46%
1 450
-27%
1 316
-9%
1 328
+1%
2 481
+87%
949
-62%
328
-65%
(1 668)
N/A
(1 876)
-12%
(2 350)
-25%
(865)
+63%
(658)
+24%
94
N/A
2 278
+2 334%
3 001
+32%
5 968
+99%
4 529
-24%
3 343
-26%
1 347
-60%
378
-72%

See Also

Discover More