H

Hct Co Ltd
KOSDAQ:072990

Watchlist Manager
Hct Co Ltd
KOSDAQ:072990
Watchlist
Price: 10 120 KRW -0.3%
Market Cap: 71.6B KRW
Have any thoughts about
Hct Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hct Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
6 731
7 421
4 185
2 797
2 077
1 710
88
687
967
914
3 628
4 233
5 056
6 445
6 085
6 440
7 149
8 243
10 357
11 427
11 753
11 803
10 492
10 556
8 528
6 687
5 509
2 619
4 235
5 356
6 207
7 488
7 985
Depreciation & Amortization
2 172
2 824
2 548
2 805
3 117
3 455
3 798
4 078
4 354
4 730
5 033
5 264
5 563
5 703
6 220
6 616
6 988
7 473
7 726
8 057
8 345
8 717
9 519
9 950
10 360
10 761
10 771
11 154
11 550
11 789
11 854
12 060
12 598
Other Non-Cash Items
2 389
3 109
2 263
1 839
1 913
1 558
1 860
2 136
2 121
2 281
2 069
2 179
2 295
2 457
3 074
3 245
3 076
3 235
1 660
1 876
1 307
959
1 074
447
1 156
1 670
1 139
1 169
892
468
1 982
2 126
2 935
Cash Taxes Paid
1 306
1 861
1 787
1 072
790
552
545
491
1
(313)
(314)
(320)
597
761
764
994
780
668
772
846
989
1 247
1 140
1 646
1 132
1 131
1 136
700
715
582
588
1 067
1 054
Cash Interest Paid
257
310
270
333
337
356
291
322
349
382
357
369
392
414
428
433
430
363
359
312
223
191
267
331
452
609
701
845
990
1 057
1 141
1 147
1 172
Change in Working Capital
(7 729)
(7 855)
(7 535)
(5 727)
(3 223)
(4 098)
(1 011)
(1 968)
(4 151)
(1 443)
(4 017)
(2 660)
434
(4 111)
(4 053)
(5 683)
(7 262)
(3 728)
(3 441)
(3 132)
(5 632)
(9 081)
(6 835)
(4 366)
(3 746)
(1 707)
(1 080)
(1 791)
(6 145)
(5 862)
(6 040)
(10 028)
(4 828)
Cash from Operating Activities
3 564
N/A
5 501
+54%
1 461
-73%
1 715
+17%
3 885
+127%
2 624
-32%
4 734
+80%
4 931
+4%
3 289
-33%
6 481
+97%
6 714
+4%
9 018
+34%
13 348
+48%
10 495
-21%
11 326
+8%
10 617
-6%
9 952
-6%
15 222
+53%
16 302
+7%
18 228
+12%
15 773
-13%
12 399
-21%
14 250
+15%
16 587
+16%
16 298
-2%
17 411
+7%
16 338
-6%
13 151
-20%
10 532
-20%
11 751
+12%
14 004
+19%
11 646
-17%
18 690
+60%
Investing Cash Flow
Capital Expenditures
(6 363)
(8 778)
(7 792)
(10 361)
(13 617)
(19 243)
(20 176)
(17 621)
(14 350)
(7 519)
(5 049)
(4 995)
(6 348)
(6 716)
(9 144)
(8 112)
(12 770)
(14 377)
(13 238)
(16 479)
(13 184)
(16 106)
(33 849)
(33 364)
(33 533)
(31 038)
(13 770)
(15 246)
(15 366)
(16 948)
(16 720)
(16 719)
(16 711)
Other Items
2 390
1 649
(5 394)
(5 561)
(6 253)
(4 901)
4 455
5 019
5 774
3 214
(1 720)
(1 954)
(1 016)
199
585
(2 142)
(5 449)
(4 136)
(4 638)
(1 881)
1 594
3 230
2 373
5 336
4 309
2 118
(6 304)
(8 129)
(5 208)
(6 152)
4 484
3 653
507
Cash from Investing Activities
(3 973)
N/A
(7 128)
-79%
(13 186)
-85%
(15 921)
-21%
(19 871)
-25%
(24 145)
-22%
(15 721)
+35%
(12 603)
+20%
(8 575)
+32%
(4 305)
+50%
(6 769)
-57%
(6 947)
-3%
(7 364)
-6%
(6 518)
+11%
(8 559)
-31%
(10 255)
-20%
(18 219)
-78%
(18 512)
-2%
(17 876)
+3%
(18 359)
-3%
(11 591)
+37%
(12 876)
-11%
(31 476)
-144%
(28 027)
+11%
(29 224)
-4%
(28 920)
+1%
(20 074)
+31%
(23 375)
-16%
(20 574)
+12%
(23 100)
-12%
(12 236)
+47%
(13 066)
-7%
(16 205)
-24%
Financing Cash Flow
Net Issuance of Common Stock
842
842
20 142
0
19 296
0
0
0
0
0
0
0
(3)
(83)
(464)
(1 018)
(1 362)
(1 282)
(901)
0
(14)
(14)
1 406
(621)
(607)
(607)
(2 027)
(21)
(21)
(21)
(21)
(24)
21
Net Issuance of Debt
1 674
1 638
723
(326)
1 665
1 654
4 644
4 602
2 597
4 114
1 161
1 248
2 238
650
220
827
1 452
(1 013)
(586)
(2 684)
(3 979)
(968)
21 177
21 904
20 494
23 747
318
507
1 121
(2 611)
(1 474)
979
1 198
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
(458)
(458)
(458)
0
(205)
(205)
(205)
0
(338)
(338)
(338)
(338)
(485)
(485)
(485)
0
0
0
0
0
0
Other
(3 302)
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(7)
0
0
0
0
0
133
213
505
530
422
382
97
131
114
1 007
1 001
0
0
Cash from Financing Activities
(785)
N/A
(811)
-3%
20 865
N/A
19 816
-5%
20 971
+6%
20 950
0%
4 644
-78%
4 602
-1%
2 597
-44%
4 114
+58%
1 161
-72%
1 248
+7%
1 770
+42%
102
-94%
(708)
N/A
(655)
+7%
(114)
+83%
(2 499)
-2 092%
(1 692)
+32%
(3 236)
-91%
(4 198)
-30%
(1 107)
+74%
22 750
N/A
21 476
-6%
19 824
-8%
23 038
+16%
(2 097)
N/A
132
N/A
1 214
+820%
(1 625)
N/A
(494)
+70%
1 896
N/A
2 151
+13%
Change in Cash
Effect of Foreign Exchange Rates
12
11
58
51
49
126
(49)
(58)
(207)
(102)
63
98
241
60
(3)
4
13
13
(42)
(23)
(32)
12
(184)
(200)
(143)
(69)
(10)
91
54
(40)
107
25
53
Net Change in Cash
(1 182)
N/A
(2 427)
-105%
9 198
N/A
5 661
-38%
5 034
-11%
(445)
N/A
(6 392)
-1 336%
(3 128)
+51%
(2 896)
+7%
6 188
N/A
1 169
-81%
3 417
+192%
7 995
+134%
4 139
-48%
2 056
-50%
(289)
N/A
(8 368)
-2 796%
(5 776)
+31%
(3 308)
+43%
(3 390)
-2%
(47)
+99%
(1 573)
-3 215%
5 341
N/A
9 835
+84%
6 755
-31%
11 459
+70%
(5 843)
N/A
(10 000)
-71%
(8 775)
+12%
(13 014)
-48%
1 381
N/A
501
-64%
4 689
+836%
Free Cash Flow
Free Cash Flow
(2 799)
N/A
(3 277)
-17%
(6 331)
-93%
(8 646)
-37%
(9 732)
-13%
(16 619)
-71%
(15 442)
+7%
(12 690)
+18%
(11 061)
+13%
(1 038)
+91%
1 665
N/A
4 023
+142%
7 000
+74%
3 779
-46%
2 182
-42%
2 505
+15%
(2 818)
N/A
845
N/A
3 064
+263%
1 749
-43%
2 589
+48%
(3 707)
N/A
(19 598)
-429%
(16 777)
+14%
(17 235)
-3%
(13 628)
+21%
2 568
N/A
(2 095)
N/A
(4 835)
-131%
(5 197)
-7%
(2 716)
+48%
(5 073)
-87%
1 979
N/A

See Also

Discover More