M

Mega Study Co Ltd
KOSDAQ:072870

Watchlist Manager
Mega Study Co Ltd
KOSDAQ:072870
Watchlist
Price: 11 380 KRW 0.26% Market Closed
Market Cap: 134.9B KRW
Have any thoughts about
Mega Study Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Mega Study Co Ltd stock under the Base Case scenario is 17 843.35 KRW. Compared to the current market price of 11 380 KRW, Mega Study Co Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17 843.35 KRW
Undervaluation 36%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mega Study Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Mega Study Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Mega Study Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mega Study Co Ltd

Provide an overview of the primary business activities
of Mega Study Co Ltd.

What unique competitive advantages
does Mega Study Co Ltd hold over its rivals?

What risks and challenges
does Mega Study Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mega Study Co Ltd.

Provide P/S
for Mega Study Co Ltd.

Provide P/E
for Mega Study Co Ltd.

Provide P/OCF
for Mega Study Co Ltd.

Provide P/FCFE
for Mega Study Co Ltd.

Provide P/B
for Mega Study Co Ltd.

Provide EV/S
for Mega Study Co Ltd.

Provide EV/GP
for Mega Study Co Ltd.

Provide EV/EBITDA
for Mega Study Co Ltd.

Provide EV/EBIT
for Mega Study Co Ltd.

Provide EV/OCF
for Mega Study Co Ltd.

Provide EV/FCFF
for Mega Study Co Ltd.

Provide EV/IC
for Mega Study Co Ltd.

What are the Revenue projections
for Mega Study Co Ltd?

How accurate were the past Revenue estimates
for Mega Study Co Ltd?

What are the Net Income projections
for Mega Study Co Ltd?

How accurate were the past Net Income estimates
for Mega Study Co Ltd?

What are the EPS projections
for Mega Study Co Ltd?

How accurate were the past EPS estimates
for Mega Study Co Ltd?

What are the EBIT projections
for Mega Study Co Ltd?

How accurate were the past EBIT estimates
for Mega Study Co Ltd?

Compare the revenue forecasts
for Mega Study Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mega Study Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mega Study Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mega Study Co Ltd compared to its peers.

Compare the P/E ratios
of Mega Study Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mega Study Co Ltd with its peers.

Analyze the financial leverage
of Mega Study Co Ltd compared to its main competitors.

Show all profitability ratios
for Mega Study Co Ltd.

Provide ROE
for Mega Study Co Ltd.

Provide ROA
for Mega Study Co Ltd.

Provide ROIC
for Mega Study Co Ltd.

Provide ROCE
for Mega Study Co Ltd.

Provide Gross Margin
for Mega Study Co Ltd.

Provide Operating Margin
for Mega Study Co Ltd.

Provide Net Margin
for Mega Study Co Ltd.

Provide FCF Margin
for Mega Study Co Ltd.

Show all solvency ratios
for Mega Study Co Ltd.

Provide D/E Ratio
for Mega Study Co Ltd.

Provide D/A Ratio
for Mega Study Co Ltd.

Provide Interest Coverage Ratio
for Mega Study Co Ltd.

Provide Altman Z-Score Ratio
for Mega Study Co Ltd.

Provide Quick Ratio
for Mega Study Co Ltd.

Provide Current Ratio
for Mega Study Co Ltd.

Provide Cash Ratio
for Mega Study Co Ltd.

What is the historical Revenue growth
over the last 5 years for Mega Study Co Ltd?

What is the historical Net Income growth
over the last 5 years for Mega Study Co Ltd?

What is the current Free Cash Flow
of Mega Study Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mega Study Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mega Study Co Ltd

Current Assets 122.7B
Cash & Short-Term Investments 100.6B
Receivables 12B
Other Current Assets 10.1B
Non-Current Assets 422B
Long-Term Investments 186.1B
PP&E 208.2B
Intangibles 7.4B
Other Non-Current Assets 20.3B
Current Liabilities 134.1B
Accounts Payable 4.7B
Accrued Liabilities 2.8B
Short-Term Debt 20B
Other Current Liabilities 106.6B
Non-Current Liabilities 96.9B
Long-Term Debt 44.1B
Other Non-Current Liabilities 52.8B
Efficiency

Earnings Waterfall
Mega Study Co Ltd

Revenue
121.3B KRW
Cost of Revenue
-59.6B KRW
Gross Profit
61.6B KRW
Operating Expenses
-39.9B KRW
Operating Income
21.7B KRW
Other Expenses
-523.2m KRW
Net Income
21.2B KRW

Free Cash Flow Analysis
Mega Study Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mega Study Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
Positive 1-Year Revenue Growth
52/100
Profitability
Score

Mega Study Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mega Study Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
52/100
Solvency
Score

Mega Study Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mega Study Co Ltd

There are no price targets for Mega Study Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mega Study Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mega Study Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mega Study Co Ltd

Country

Korea

Industry

Diversified Consumer Services

Market Cap

129.8B KRW

Dividend Yield

7.47%

Description

MegaStudy Co., Ltd. engages in the provision of education services. The company is headquartered in Seoul, Seoul. The company went IPO on 2004-12-21. The firm provides online education services through its portal sites www.megasuday.net, campus.megastudy.net and www.mbest.co.kr, which provide online educational contents, teaching materials, video on demand (VOD) contents and learning management consulting services for pre-university students and primary and middle school students. The firm also offers offline education services through its educational institutes. In addition, it provides education services to adults through online and off-line, as well as engages in the study material publishing business.

Contact

SEOUL
Seoul
24F, Kukje Electronics Center, 304, Hyoryeong-ro, Seocho-gu
+82269846811
corp.megastudy.net

IPO

2004-12-21

Employees

-

Officers

Chief Exec. Officer
Mr. Joo-Eun Son
Pres of Management & Admin. Department and Gen. Director of Bus. Admin.
Seok-Beom Hong
Head of Seocho Megastudy Institute
Seung-Dong Park
Pres of Elementary At Middle School Bus. Dept
Mr. Seong-Oh Kim

See Also

Discover More
What is the Intrinsic Value of one Mega Study Co Ltd stock?

The intrinsic value of one Mega Study Co Ltd stock under the Base Case scenario is 17 843.35 KRW.

Is Mega Study Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11 380 KRW, Mega Study Co Ltd is Undervalued by 36%.

Back to Top