M
Mega Study Co Ltd
KOSDAQ:072870
Mega Study Co Ltd
KOSDAQ:072870
Price:
11 380
KRW
0.26%
Market Closed
Market Cap:
134.9B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Mega Study Co Ltd
11380
+30 (+0.26%)
| 52 Week Range |
10 510
11 600
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Mega Study Co Ltd
Income Statement
Earnings Waterfall
Mega Study Co Ltd
Mega Study Co Ltd
|
Revenue
|
121.3B
KRW
|
|
Cost of Revenue
|
-59.6B
KRW
|
|
Gross Profit
|
61.6B
KRW
|
|
Operating Expenses
|
-39.9B
KRW
|
|
Operating Income
|
21.7B
KRW
|
|
Other Expenses
|
-523.2m
KRW
|
|
Net Income
|
21.2B
KRW
|
Income Statement
Mega Study Co Ltd
Mega Study Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
221 803
N/A
|
167 032
-25%
|
136 689
-18%
|
136 868
+0%
|
139 906
+2%
|
138 303
-1%
|
249 366
+80%
|
250 448
+0%
|
249 953
0%
|
257 545
+3%
|
150 220
-42%
|
153 845
+2%
|
150 298
-2%
|
140 671
-6%
|
132 089
-6%
|
128 251
-3%
|
130 892
+2%
|
132 614
+1%
|
134 558
+1%
|
135 398
+1%
|
135 851
+0%
|
138 210
+2%
|
140 194
+1%
|
137 867
-2%
|
135 184
-2%
|
132 009
-2%
|
132 954
+1%
|
132 151
-1%
|
134 007
+1%
|
135 561
+1%
|
133 624
-1%
|
133 384
0%
|
131 780
-1%
|
127 972
-3%
|
121 601
-5%
|
111 176
-9%
|
104 074
-6%
|
104 513
+0%
|
107 785
+3%
|
112 766
+5%
|
121 282
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(89 398)
|
(70 621)
|
(60 637)
|
(59 921)
|
(61 292)
|
(59 657)
|
(143 803)
|
(146 170)
|
(147 674)
|
(152 639)
|
(72 965)
|
(74 280)
|
(73 751)
|
(71 746)
|
(70 395)
|
(68 524)
|
(67 051)
|
(65 802)
|
(63 808)
|
(64 719)
|
(66 475)
|
(67 837)
|
(68 577)
|
(67 152)
|
(65 532)
|
(62 960)
|
(62 983)
|
(61 581)
|
(61 557)
|
(61 798)
|
(59 907)
|
(59 579)
|
(59 470)
|
(59 288)
|
(57 466)
|
(55 861)
|
(53 933)
|
(54 970)
|
(55 337)
|
(55 704)
|
(59 650)
|
|
| Gross Profit |
132 406
N/A
|
96 411
-27%
|
76 053
-21%
|
76 948
+1%
|
78 615
+2%
|
78 647
+0%
|
105 563
+34%
|
104 278
-1%
|
102 278
-2%
|
104 905
+3%
|
77 256
-26%
|
79 564
+3%
|
76 547
-4%
|
68 925
-10%
|
61 694
-10%
|
59 726
-3%
|
63 840
+7%
|
66 812
+5%
|
70 750
+6%
|
70 678
0%
|
69 375
-2%
|
70 371
+1%
|
71 616
+2%
|
70 715
-1%
|
69 652
-2%
|
69 049
-1%
|
69 971
+1%
|
70 572
+1%
|
72 450
+3%
|
73 764
+2%
|
73 717
0%
|
73 805
+0%
|
72 310
-2%
|
68 685
-5%
|
64 135
-7%
|
55 316
-14%
|
50 141
-9%
|
49 543
-1%
|
52 448
+6%
|
57 062
+9%
|
61 632
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(106 805)
|
(87 493)
|
(65 704)
|
(65 377)
|
(66 175)
|
(68 425)
|
(77 001)
|
(78 885)
|
(80 604)
|
(83 612)
|
(79 922)
|
(89 658)
|
(84 838)
|
(80 128)
|
(75 011)
|
(67 281)
|
(66 284)
|
(64 325)
|
(64 404)
|
(65 410)
|
(67 336)
|
(67 707)
|
(69 306)
|
(69 755)
|
(66 637)
|
(63 379)
|
(59 103)
|
(57 768)
|
(58 038)
|
(57 287)
|
(57 820)
|
(57 766)
|
(56 791)
|
(55 836)
|
(51 949)
|
(48 922)
|
(46 395)
|
(44 206)
|
(42 089)
|
(40 278)
|
(39 913)
|
|
| Selling, General & Administrative |
(99 814)
|
(80 935)
|
(62 190)
|
(61 070)
|
(61 895)
|
(65 773)
|
(73 392)
|
(74 750)
|
(76 603)
|
(79 228)
|
(75 107)
|
(80 488)
|
(79 614)
|
(75 288)
|
(69 644)
|
(62 404)
|
(60 728)
|
(59 777)
|
(60 401)
|
(59 580)
|
(59 139)
|
(57 675)
|
(57 390)
|
(55 937)
|
(52 855)
|
(51 076)
|
(47 581)
|
(46 468)
|
(47 082)
|
(46 664)
|
(47 407)
|
(47 538)
|
(46 796)
|
(43 866)
|
(43 198)
|
(38 300)
|
(36 572)
|
(37 454)
|
(35 608)
|
(34 187)
|
(33 993)
|
|
| Depreciation & Amortization |
(6 409)
|
(6 540)
|
(3 514)
|
(4 277)
|
(4 280)
|
(2 652)
|
(3 609)
|
(4 135)
|
(4 001)
|
(4 384)
|
(4 815)
|
(4 828)
|
(5 223)
|
(5 105)
|
(5 368)
|
(4 876)
|
(4 697)
|
(4 547)
|
(4 004)
|
(6 098)
|
(8 198)
|
(10 383)
|
(11 915)
|
(11 696)
|
(11 660)
|
(11 448)
|
(11 523)
|
(11 303)
|
(10 958)
|
(10 624)
|
(10 413)
|
(10 228)
|
(9 995)
|
(11 970)
|
(8 751)
|
(10 622)
|
(9 823)
|
(6 752)
|
(6 481)
|
(6 091)
|
(5 920)
|
|
| Other Operating Expenses |
(582)
|
(18)
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 342)
|
0
|
265
|
0
|
0
|
(859)
|
0
|
0
|
268
|
0
|
351
|
0
|
(2 122)
|
(2 122)
|
(855)
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
25 601
N/A
|
8 919
-65%
|
10 349
+16%
|
11 570
+12%
|
12 439
+8%
|
10 221
-18%
|
28 562
+179%
|
25 394
-11%
|
21 676
-15%
|
21 295
-2%
|
(2 667)
N/A
|
(10 093)
-278%
|
(8 291)
+18%
|
(11 203)
-35%
|
(13 317)
-19%
|
(7 554)
+43%
|
(2 443)
+68%
|
2 487
N/A
|
6 346
+155%
|
5 269
-17%
|
2 040
-61%
|
2 666
+31%
|
2 310
-13%
|
960
-58%
|
3 015
+214%
|
5 670
+88%
|
10 868
+92%
|
12 803
+18%
|
14 412
+13%
|
16 476
+14%
|
15 897
-4%
|
16 039
+1%
|
15 519
-3%
|
12 849
-17%
|
12 186
-5%
|
6 393
-48%
|
3 746
-41%
|
5 337
+42%
|
10 360
+94%
|
16 784
+62%
|
21 719
+29%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7 201
|
6 997
|
10 880
|
11 249
|
14 275
|
13 582
|
10 517
|
11 057
|
6 108
|
6 600
|
5 748
|
4 508
|
5 253
|
7 574
|
13 192
|
17 032
|
17 256
|
17 862
|
24 368
|
21 599
|
23 618
|
26 138
|
16 046
|
13 458
|
17 569
|
15 954
|
17 639
|
20 402
|
16 796
|
13 893
|
29 043
|
29 512
|
26 891
|
27 885
|
9 341
|
10 605
|
11 785
|
11 686
|
14 596
|
12 779
|
9 089
|
|
| Non-Reccuring Items |
(3 198)
|
(3 514)
|
(2 336)
|
(2 203)
|
(3 231)
|
(2 916)
|
(3 086)
|
(3 425)
|
(3 323)
|
(3 822)
|
(4 925)
|
0
|
(234)
|
0
|
1 370
|
1 360
|
0
|
(998)
|
268
|
0
|
210
|
0
|
(2 182)
|
1 264
|
1 266
|
0
|
675
|
(777)
|
(756)
|
(753)
|
(4 237)
|
(4 434)
|
1 519
|
1 101
|
6 218
|
6 219
|
4 095
|
4 491
|
2 753
|
2 783
|
(1 041)
|
|
| Gain/Loss on Disposition of Assets |
(186)
|
(33)
|
(467)
|
(240)
|
(197)
|
(222)
|
(77)
|
(46)
|
(99)
|
0
|
(114)
|
(153)
|
0
|
(173)
|
(120)
|
(68)
|
(67)
|
3
|
16
|
5
|
4
|
118
|
680
|
633
|
637
|
408
|
(340)
|
(308)
|
(438)
|
(317)
|
(169)
|
(193)
|
(74)
|
(440)
|
(414)
|
(376)
|
(365)
|
(446)
|
(468)
|
(465)
|
(472)
|
|
| Total Other Income |
155
|
14
|
(1 511)
|
(1 872)
|
(2 370)
|
(2 261)
|
(1 000)
|
(1 334)
|
(446)
|
(337)
|
(70)
|
867
|
589
|
405
|
779
|
115
|
(28)
|
74
|
(1 282)
|
(1 095)
|
(1 215)
|
(1 328)
|
(75)
|
(268)
|
12
|
86
|
115
|
188
|
(433)
|
(415)
|
(1 496)
|
(549)
|
(186)
|
(929)
|
410
|
(974)
|
(1 454)
|
(901)
|
(1 323)
|
(992)
|
(582)
|
|
| Pre-Tax Income |
29 571
N/A
|
12 381
-58%
|
16 915
+37%
|
18 504
+9%
|
20 916
+13%
|
18 404
-12%
|
34 916
+90%
|
31 644
-9%
|
23 915
-24%
|
23 736
-1%
|
(2 028)
N/A
|
(4 872)
-140%
|
(2 683)
+45%
|
(3 398)
-27%
|
1 904
N/A
|
10 885
+472%
|
14 720
+35%
|
19 428
+32%
|
29 715
+53%
|
25 778
-13%
|
24 658
-4%
|
27 595
+12%
|
16 779
-39%
|
16 048
-4%
|
22 500
+40%
|
22 118
-2%
|
28 956
+31%
|
32 307
+12%
|
29 581
-8%
|
28 884
-2%
|
39 037
+35%
|
40 375
+3%
|
43 668
+8%
|
40 466
-7%
|
27 741
-31%
|
21 867
-21%
|
17 808
-19%
|
20 167
+13%
|
25 919
+29%
|
30 889
+19%
|
28 714
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 046)
|
(4 083)
|
(5 044)
|
(5 370)
|
(5 414)
|
(5 515)
|
(4 385)
|
(3 735)
|
(2 227)
|
(1 672)
|
360
|
1 281
|
80
|
541
|
(5 425)
|
(7 750)
|
(7 639)
|
(8 510)
|
(5 907)
|
(5 157)
|
(5 833)
|
(6 122)
|
(5 294)
|
(5 715)
|
(6 196)
|
(7 429)
|
(6 297)
|
(6 692)
|
(6 068)
|
(5 041)
|
(9 236)
|
(9 278)
|
(13 363)
|
(11 766)
|
(7 268)
|
(5 950)
|
(972)
|
(2 419)
|
(5 633)
|
(6 337)
|
(6 427)
|
|
| Income from Continuing Operations |
21 525
|
8 298
|
11 871
|
13 134
|
15 502
|
12 889
|
30 531
|
27 909
|
21 688
|
22 063
|
(1 668)
|
(3 592)
|
(2 604)
|
(2 857)
|
(3 522)
|
3 135
|
7 081
|
10 918
|
23 808
|
20 622
|
18 826
|
21 473
|
11 485
|
10 332
|
16 304
|
14 690
|
22 659
|
25 614
|
23 512
|
23 842
|
29 801
|
31 098
|
30 305
|
28 700
|
20 473
|
15 917
|
16 836
|
17 748
|
20 286
|
24 551
|
22 287
|
|
| Income to Minority Interest |
(2 794)
|
(2 502)
|
(1 638)
|
(2 229)
|
(2 537)
|
(1 954)
|
(7 687)
|
(7 514)
|
(6 937)
|
(6 592)
|
502
|
2 296
|
2 522
|
2 150
|
1 876
|
(466)
|
(1 133)
|
(1 147)
|
(1 097)
|
(114)
|
328
|
(204)
|
1 240
|
1 673
|
511
|
372
|
(1 230)
|
(2 549)
|
(2 227)
|
(2 741)
|
(4 362)
|
(4 446)
|
(3 937)
|
(2 649)
|
(1 411)
|
1 222
|
2 668
|
3 044
|
1 387
|
(600)
|
(1 092)
|
|
| Net Income (Common) |
35 777
N/A
|
35 543
-1%
|
38 453
+8%
|
31 452
-18%
|
114 161
+263%
|
99 429
-13%
|
112 867
+14%
|
112 405
0%
|
14 751
-87%
|
15 472
+5%
|
(1 166)
N/A
|
(1 295)
-11%
|
(81)
+94%
|
(707)
-773%
|
(1 646)
-133%
|
2 669
N/A
|
5 948
+123%
|
9 771
+64%
|
22 710
+132%
|
20 508
-10%
|
19 155
-7%
|
21 271
+11%
|
12 678
-40%
|
11 934
-6%
|
16 509
+38%
|
14 755
-11%
|
21 178
+44%
|
22 839
+8%
|
21 293
-7%
|
21 109
-1%
|
25 439
+21%
|
26 652
+5%
|
26 368
-1%
|
26 051
-1%
|
19 061
-27%
|
17 139
-10%
|
19 503
+14%
|
20 792
+7%
|
21 672
+4%
|
23 951
+11%
|
21 196
-12%
|
|
| EPS (Diluted) |
2 981.41
N/A
|
2 961.91
-1%
|
3 204.41
+8%
|
2 621
-18%
|
9 513.41
+263%
|
8 285.75
-13%
|
9 405.58
+14%
|
9 367.08
0%
|
1 229.25
-87%
|
1 289.33
+5%
|
-97.16
N/A
|
-107.91
-11%
|
-6.75
+94%
|
-58.91
-773%
|
-137.16
-133%
|
222.41
N/A
|
495.66
+123%
|
814.25
+64%
|
1 892.5
+132%
|
1 709
-10%
|
1 596.25
-7%
|
1 772.58
+11%
|
1 056.5
-40%
|
994.5
-6%
|
1 375.75
+38%
|
1 229.58
-11%
|
1 764.83
+44%
|
1 926.22
+9%
|
1 795.82
-7%
|
1 780.29
-1%
|
2 145.47
+21%
|
2 247.76
+5%
|
2 223.97
-1%
|
2 272.32
+2%
|
1 636.95
-28%
|
1 502.49
-8%
|
1 709.77
+14%
|
1 822.72
+7%
|
1 899.91
+4%
|
2 099.71
+11%
|
1 858.11
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
