E

ESTec Corp
KOSDAQ:069510

Watchlist Manager
ESTec Corp
KOSDAQ:069510
Watchlist
Price: 10 510 KRW 1.45% Market Closed
Market Cap: 88.4B KRW
Have any thoughts about
ESTec Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one ESTec Corp stock under the Base Case scenario is 18 235.93 KRW. Compared to the current market price of 10 510 KRW, ESTec Corp is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18 235.93 KRW
Undervaluation 42%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
61
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1
More Details
2.4
P/E
P/E
Price to Earnings
2.4
vs History
73
vs Industry
62
Median 3Y
2.7
Median 5Y
3.5
Industry
16.9
More Details
1.9
P/OCF
P/OCF
Price to OCF
1.9
vs History
50
vs Industry
64
Median 3Y
1.6
Median 5Y
1.9
Industry
11.8
More Details
2.6
P/FCFE
P/FCFE
Price to FCFE
2.6
vs History
68
vs Industry
45
Median 3Y
2.7
Median 5Y
6.5
Industry
17.7
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
57
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
71
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
More Details
0.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.4
vs History
65
vs Industry
86
Median 3Y
0.7
Median 5Y
0.5
Industry
3.8
More Details
0.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.5
vs History
58
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
10.3
More Details
0.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.7
vs History
58
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
13
More Details
0.7
EV/OCF
EV/OCF
Enterprise Value to OCF
0.7
vs History
47
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
12.1
More Details
0.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.8
vs History
46
vs Industry
55
Median 3Y
0.9
Median 5Y
0.8
Industry
15.2
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
68
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
ESTec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ESTec Corp
KOSDAQ:069510
88.4B KRW 0.2 2.4 0.5 0.7
JP
Sony Group Corp
TSE:6758
20.3T JPY 1.5 18.1 8.6 15.4
CH
Garmin Ltd
NYSE:GRMN
39.6B USD 6.7 26.1 23.3 26.2
JP
Panasonic Holdings Corp
TSE:6752
3.8T JPY 0.4 11.1 5.2 10.9
CN
TCL Technology Group Corp
SZSE:000100
94.5B CNY 0.6 44.4 257.9 257.9
IN
Dixon Technologies (India) Ltd
NSE:DIXON
1.1T INR 3.9 150.6 103.1 129.5
KR
LG Electronics Inc
KRX:066570
15T KRW 0.1 12 2.2 3.8
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
44.5B CNY 0.4 80.5 33.3 33.3
JP
Sharp Corp
TSE:6753
639.5B JPY 0.3 -4.8 18.7 -60.5
JP
Nikon Corp
TSE:7731
568.3B JPY 0.8 22.1 6.2 14.1
CN
Shenzhen MTC Co Ltd
SZSE:002429
26.2B CNY 1.3 15.5 14.4 14.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
ESTec Corp
KOSDAQ:069510
Average EV/EBIT: 50.6
0.7
N/A N/A
JP
Sony Group Corp
TSE:6758
15.4
24%
0.6
CH
G
Garmin Ltd
NYSE:GRMN
26.2
20%
1.3
JP
Panasonic Holdings Corp
TSE:6752
10.9
N/A N/A
CN
T
TCL Technology Group Corp
SZSE:000100
257.9
37%
7
IN
Dixon Technologies (India) Ltd
NSE:DIXON
129.5
60%
2.2
KR
LG Electronics Inc
KRX:066570
3.8
12%
0.3
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
33.3
N/A N/A
JP
Sharp Corp
TSE:6753
Negative Multiple: -60.5 N/A N/A
JP
Nikon Corp
TSE:7731
14.1
N/A N/A
CN
S
Shenzhen MTC Co Ltd
SZSE:002429
14.4
21%
0.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.