ESTec Corp
KOSDAQ:069510
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 210
11 330
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
ESTec Corp
Current Assets | 281B |
Cash & Short-Term Investments | 75.3B |
Receivables | 108.9B |
Other Current Assets | 96.8B |
Non-Current Assets | 47.4B |
Long-Term Investments | 1.3B |
PP&E | 37.2B |
Intangibles | 2.1B |
Other Non-Current Assets | 6.9B |
Current Liabilities | 142.4B |
Accounts Payable | 100.3B |
Short-Term Debt | 21.9B |
Other Current Liabilities | 20.3B |
Non-Current Liabilities | 6.3B |
Long-Term Debt | 1B |
Other Non-Current Liabilities | 5.3B |
Balance Sheet
ESTec Corp
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22 734
|
25 998
|
33 912
|
36 500
|
34 010
|
30 675
|
39 380
|
67 792
|
17 268
|
50 774
|
|
Cash |
95
|
19
|
435
|
652
|
107
|
3
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
22 639
|
25 979
|
33 477
|
35 848
|
33 903
|
30 672
|
39 380
|
67 792
|
17 268
|
50 774
|
|
Short-Term Investments |
21 045
|
27 965
|
18 946
|
24 467
|
21 817
|
32 841
|
32 788
|
6 550
|
24 109
|
0
|
|
Total Receivables |
55 725
|
57 560
|
49 174
|
55 376
|
54 236
|
55 712
|
56 392
|
55 891
|
74 717
|
81 238
|
|
Accounts Receivables |
41 498
|
42 882
|
43 571
|
50 406
|
48 983
|
50 521
|
51 394
|
51 141
|
66 008
|
74 475
|
|
Other Receivables |
14 227
|
14 678
|
5 603
|
4 970
|
5 253
|
5 191
|
4 998
|
4 750
|
8 709
|
6 763
|
|
Inventory |
25 090
|
33 118
|
36 001
|
33 246
|
32 720
|
36 023
|
39 582
|
49 558
|
79 787
|
71 421
|
|
Other Current Assets |
7 807
|
7 669
|
1 579
|
949
|
822
|
847
|
1 087
|
1 069
|
1 631
|
1 859
|
|
Total Current Assets |
116 787
|
136 972
|
139 611
|
150 538
|
143 606
|
156 099
|
169 229
|
180 859
|
197 513
|
205 292
|
|
PP&E Net |
27 319
|
29 339
|
31 792
|
34 067
|
32 961
|
32 776
|
38 198
|
37 543
|
40 120
|
34 505
|
|
PP&E Gross |
27 319
|
29 339
|
31 792
|
34 067
|
32 961
|
32 776
|
38 198
|
37 543
|
40 120
|
34 505
|
|
Accumulated Depreciation |
30 359
|
34 766
|
40 088
|
45 138
|
48 350
|
55 288
|
61 595
|
66 090
|
76 044
|
78 390
|
|
Intangible Assets |
1 426
|
1 748
|
1 659
|
2 047
|
2 267
|
2 054
|
2 023
|
1 873
|
1 889
|
1 765
|
|
Note Receivable |
380
|
295
|
175
|
99
|
104
|
169
|
122
|
99
|
101
|
66
|
|
Long-Term Investments |
6
|
501
|
4
|
4
|
1 004
|
217
|
4
|
4
|
4
|
5
|
|
Other Long-Term Assets |
3 600
|
3 870
|
3 989
|
4 551
|
4 480
|
3 842
|
4 338
|
4 498
|
9 925
|
12 804
|
|
Total Assets |
149 518
N/A
|
172 725
+16%
|
177 230
+3%
|
191 306
+8%
|
184 421
-4%
|
195 157
+6%
|
213 913
+10%
|
224 875
+5%
|
249 552
+11%
|
254 436
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
21 820
|
24 678
|
28 115
|
30 436
|
26 631
|
26 375
|
28 226
|
36 763
|
51 941
|
45 989
|
|
Accrued Liabilities |
1 653
|
1 994
|
2 574
|
2 944
|
6 790
|
7 262
|
8 278
|
7 472
|
14 206
|
11 118
|
|
Short-Term Debt |
19 666
|
24 641
|
19 688
|
17 235
|
15 336
|
9 484
|
8 479
|
10 359
|
36 676
|
41 464
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
349
|
255
|
483
|
263
|
|
Other Current Liabilities |
8 327
|
14 885
|
11 536
|
13 891
|
7 479
|
9 300
|
8 923
|
7 999
|
15 499
|
11 413
|
|
Total Current Liabilities |
51 466
|
66 197
|
61 914
|
64 506
|
56 236
|
52 421
|
54 256
|
62 848
|
118 805
|
110 247
|
|
Long-Term Debt |
1 740
|
1 285
|
0
|
0
|
0
|
0
|
1 408
|
1 425
|
1 300
|
1 103
|
|
Deferred Income Tax |
3 744
|
2 523
|
1 336
|
364
|
1 460
|
881
|
1 644
|
1 325
|
0
|
0
|
|
Other Liabilities |
2 327
|
2 037
|
2 043
|
2 289
|
2 269
|
2 888
|
2 613
|
2 275
|
2 553
|
3 597
|
|
Total Liabilities |
59 277
N/A
|
72 043
+22%
|
65 292
-9%
|
67 159
+3%
|
59 965
-11%
|
56 190
-6%
|
59 921
+7%
|
67 873
+13%
|
122 659
+81%
|
114 947
-6%
|
|
Equity | |||||||||||
Common Stock |
5 455
|
5 455
|
5 455
|
5 455
|
5 455
|
5 455
|
5 455
|
5 455
|
5 455
|
5 455
|
|
Retained Earnings |
93 447
|
103 064
|
113 660
|
125 431
|
131 179
|
144 563
|
157 103
|
164 098
|
126 481
|
138 509
|
|
Additional Paid In Capital |
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
10 167
|
|
Treasury Stock |
13 350
|
13 350
|
13 350
|
13 350
|
13 350
|
13 350
|
13 350
|
13 350
|
13 350
|
13 350
|
|
Other Equity |
5 477
|
4 654
|
3 995
|
3 556
|
8 995
|
7 868
|
5 383
|
9 368
|
1 859
|
1 292
|
|
Total Equity |
90 241
N/A
|
100 682
+12%
|
111 937
+11%
|
124 147
+11%
|
124 456
+0%
|
138 967
+12%
|
153 992
+11%
|
157 002
+2%
|
126 894
-19%
|
139 489
+10%
|
|
Total Liabilities & Equity |
149 518
N/A
|
172 725
+16%
|
177 230
+3%
|
191 306
+8%
|
184 421
-4%
|
195 157
+6%
|
213 913
+10%
|
224 875
+5%
|
249 552
+11%
|
254 436
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|