D

Digital Daesung Co Ltd
KOSDAQ:068930

Watchlist Manager
Digital Daesung Co Ltd
KOSDAQ:068930
Watchlist
Price: 6 920 KRW -7.49% Market Closed
Market Cap: 178B KRW
Have any thoughts about
Digital Daesung Co Ltd?
Write Note

Relative Value

The Relative Value of one Digital Daesung Co Ltd stock under the Base Case scenario is 9 624.06 KRW. Compared to the current market price of 6 920 KRW, Digital Daesung Co Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 624.06 KRW
Undervaluation 28%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.8
vs History
19
vs Industry
29
Median 3Y
11.9
Median 5Y
11.9
Industry
15.6
Forward
10.8
vs History
53
vs Industry
36
Median 3Y
5.5
Median 5Y
5.8
Industry
8.1
vs History
47
vs Industry
38
Median 3Y
9.9
Median 5Y
10.6
Industry
12.1
vs History
33
vs Industry
42
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
vs History
0
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
1.2
vs History
0
vs Industry
54
Median 3Y
1.9
Median 5Y
1.8
Industry
2.9
vs History
0
vs Industry
43
Median 3Y
4.4
Median 5Y
4.3
Industry
8.2
Forward
6.4
vs History
0
vs Industry
39
Median 3Y
6.2
Median 5Y
6.2
Industry
11
Forward
10.4
vs History
1
vs Industry
38
Median 3Y
5
Median 5Y
5.3
Industry
8.6
vs History
15
vs Industry
29
Median 3Y
8.9
Median 5Y
9.1
Industry
11.3
vs History
36
vs Industry
48
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Digital Daesung Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Digital Daesung Co Ltd
KOSDAQ:068930
181.3B KRW 0.8 12.4 7.5 12.3
ZA
Advtech Ltd
JSE:ADH
17.8B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
14.6B USD 21.2 168.8 217 253.8
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3B USD 2.2 26.5 13.6 13.6
ZA
Curro Holdings Ltd
JSE:COH
7.9B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.4 55 21.9 31.9
CN
TAL Education Group
NYSE:TAL
5.9B USD 3.2 81.6 -189.6 -189.6
ZA
Stadio Holdings Ltd
JSE:SDO
5.9B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.7 21.3 14.7 16.6
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.6B USD 2.2 19 11.2 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Digital Daesung Co Ltd
KOSDAQ:068930
Average EV/EBITDA: 46
7.5
13%
0.6
ZA
A
Advtech Ltd
JSE:ADH
Not Available
11%
N/A
US
Duolingo Inc
NASDAQ:DUOL
217
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.6
38%
0.4
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.9
25%
0.9
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -189.6 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.7
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
US
Stride Inc
NYSE:LRN
11.2
21%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Digital Daesung Co Ltd
KOSDAQ:068930
Average EV/EBIT: 102
12.3
15%
0.8
ZA
A
Advtech Ltd
JSE:ADH
Not Available
12%
N/A
US
Duolingo Inc
NASDAQ:DUOL
253.8
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.6
41%
0.3
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
31.9
33%
1
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -189.6 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4
US
Stride Inc
NYSE:LRN
15.4
28%
0.5

See Also

Discover More
Back to Top