Digital Daesung Co Ltd
KOSDAQ:068930
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 620
7 830
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Digital Daesung Co Ltd
Revenue
|
207.8B
KRW
|
Cost of Revenue
|
-113.6B
KRW
|
Gross Profit
|
94.1B
KRW
|
Operating Expenses
|
-70.5B
KRW
|
Operating Income
|
23.7B
KRW
|
Other Expenses
|
-11.6B
KRW
|
Net Income
|
12.1B
KRW
|
Income Statement
Digital Daesung Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
59 182
N/A
|
60 705
+3%
|
57 505
-5%
|
51 505
-10%
|
50 314
-2%
|
51 141
+2%
|
60 226
+18%
|
66 277
+10%
|
72 185
+9%
|
79 087
+10%
|
83 510
+6%
|
88 172
+6%
|
90 716
+3%
|
92 351
+2%
|
89 840
-3%
|
89 924
+0%
|
93 128
+4%
|
100 263
+8%
|
106 906
+7%
|
118 792
+11%
|
125 578
+6%
|
133 521
+6%
|
140 631
+5%
|
143 658
+2%
|
141 256
-2%
|
140 258
-1%
|
148 451
+6%
|
163 371
+10%
|
177 248
+8%
|
192 208
+8%
|
196 904
+2%
|
195 614
-1%
|
202 832
+4%
|
210 717
+4%
|
210 818
+0%
|
210 964
+0%
|
208 683
-1%
|
208 761
+0%
|
211 549
+1%
|
209 352
-1%
|
207 781
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(30 856)
|
(31 337)
|
(30 722)
|
(28 556)
|
(27 357)
|
(27 220)
|
(31 251)
|
(34 360)
|
(37 106)
|
(40 581)
|
(42 490)
|
(44 071)
|
(46 131)
|
(47 419)
|
(45 027)
|
(46 427)
|
(47 455)
|
(48 520)
|
(53 179)
|
(59 865)
|
(63 471)
|
(67 620)
|
(73 009)
|
(78 442)
|
(78 136)
|
(79 630)
|
(86 576)
|
(95 964)
|
(104 339)
|
(111 942)
|
(115 923)
|
(112 305)
|
(116 461)
|
(120 878)
|
(119 328)
|
(119 160)
|
(117 379)
|
(115 810)
|
(116 096)
|
(114 578)
|
(113 638)
|
|
Gross Profit |
28 325
N/A
|
29 368
+4%
|
26 783
-9%
|
22 948
-14%
|
22 956
+0%
|
23 919
+4%
|
28 974
+21%
|
31 915
+10%
|
35 077
+10%
|
38 505
+10%
|
41 020
+7%
|
44 100
+8%
|
44 584
+1%
|
44 931
+1%
|
44 813
0%
|
43 498
-3%
|
45 675
+5%
|
51 745
+13%
|
53 727
+4%
|
58 929
+10%
|
62 108
+5%
|
65 902
+6%
|
67 621
+3%
|
65 216
-4%
|
63 120
-3%
|
60 628
-4%
|
61 875
+2%
|
67 407
+9%
|
72 909
+8%
|
80 266
+10%
|
80 982
+1%
|
83 310
+3%
|
86 370
+4%
|
89 839
+4%
|
91 489
+2%
|
91 804
+0%
|
91 304
-1%
|
92 951
+2%
|
95 453
+3%
|
94 773
-1%
|
94 143
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(21 419)
|
(21 449)
|
(21 171)
|
(21 496)
|
(21 856)
|
(21 752)
|
(23 001)
|
(27 750)
|
(29 791)
|
(32 163)
|
(33 122)
|
(33 681)
|
(33 622)
|
(33 748)
|
(34 805)
|
(34 839)
|
(35 817)
|
(37 093)
|
(41 123)
|
(43 232)
|
(44 948)
|
(47 260)
|
(46 531)
|
(45 620)
|
(45 170)
|
(43 145)
|
(47 663)
|
(50 483)
|
(51 967)
|
(54 338)
|
(55 737)
|
(56 609)
|
(60 064)
|
(62 144)
|
(63 105)
|
(68 037)
|
(67 687)
|
(67 619)
|
(70 429)
|
(72 313)
|
(70 480)
|
|
Selling, General & Administrative |
(18 816)
|
(18 795)
|
(19 146)
|
(19 294)
|
(19 659)
|
(19 558)
|
(20 915)
|
(24 971)
|
(26 992)
|
(29 349)
|
(31 032)
|
(31 645)
|
(31 592)
|
(31 727)
|
(32 717)
|
(32 657)
|
(33 534)
|
(34 692)
|
(38 646)
|
(40 375)
|
(41 784)
|
(43 748)
|
(42 929)
|
(42 056)
|
(41 329)
|
(40 922)
|
(43 143)
|
(45 747)
|
(47 785)
|
(50 309)
|
(52 132)
|
(51 915)
|
(55 304)
|
(57 215)
|
(58 925)
|
(62 793)
|
(62 399)
|
(62 343)
|
(66 106)
|
(66 269)
|
(66 024)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(305)
|
(506)
|
(951)
|
(1 102)
|
(882)
|
(770)
|
(444)
|
(380)
|
(397)
|
(393)
|
(461)
|
(469)
|
(475)
|
(479)
|
(477)
|
(480)
|
(486)
|
|
Depreciation & Amortization |
(1 935)
|
(1 986)
|
(2 024)
|
(2 024)
|
(2 019)
|
(2 016)
|
(2 086)
|
(2 120)
|
(2 140)
|
(2 155)
|
(2 089)
|
(2 070)
|
(2 064)
|
(2 055)
|
(2 053)
|
(2 146)
|
(2 246)
|
(2 363)
|
(2 482)
|
(2 839)
|
(3 158)
|
(3 506)
|
(3 597)
|
(3 561)
|
(3 535)
|
(3 417)
|
(3 570)
|
(3 404)
|
(3 328)
|
(3 262)
|
(3 187)
|
(3 289)
|
(3 358)
|
(3 531)
|
(3 715)
|
(3 779)
|
(3 819)
|
(3 804)
|
(3 851)
|
(3 903)
|
(3 963)
|
|
Other Operating Expenses |
(668)
|
(668)
|
0
|
(178)
|
(178)
|
(178)
|
0
|
(659)
|
(659)
|
(659)
|
0
|
34
|
34
|
34
|
(35)
|
(36)
|
(37)
|
(38)
|
5
|
(18)
|
(6)
|
(6)
|
(5)
|
(3)
|
(1)
|
1 700
|
0
|
(231)
|
26
|
3
|
26
|
(1 025)
|
(1 004)
|
(1 005)
|
(4)
|
(997)
|
(994)
|
(992)
|
4
|
(1 661)
|
(6)
|
|
Operating Income |
6 905
N/A
|
7 919
+15%
|
5 612
-29%
|
1 452
-74%
|
1 100
-24%
|
2 166
+97%
|
5 974
+176%
|
4 165
-30%
|
5 286
+27%
|
6 342
+20%
|
7 898
+25%
|
10 419
+32%
|
10 963
+5%
|
11 184
+2%
|
10 008
-11%
|
8 660
-13%
|
9 857
+14%
|
14 651
+49%
|
12 605
-14%
|
15 695
+25%
|
17 159
+9%
|
18 642
+9%
|
21 090
+13%
|
19 597
-7%
|
17 951
-8%
|
17 483
-3%
|
14 211
-19%
|
16 923
+19%
|
20 943
+24%
|
25 928
+24%
|
25 244
-3%
|
26 700
+6%
|
26 307
-1%
|
27 695
+5%
|
28 384
+2%
|
23 767
-16%
|
23 618
-1%
|
25 332
+7%
|
25 023
-1%
|
22 460
-10%
|
23 663
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 184
|
1 191
|
1 078
|
1 036
|
1 157
|
1 080
|
1 813
|
1 690
|
1 539
|
1 460
|
645
|
703
|
720
|
793
|
712
|
720
|
712
|
677
|
701
|
744
|
835
|
948
|
1 013
|
1 128
|
962
|
836
|
689
|
755
|
766
|
749
|
597
|
(14)
|
16
|
505
|
(472)
|
(968)
|
(1 547)
|
(1 391)
|
(882)
|
(306)
|
(2)
|
|
Non-Reccuring Items |
0
|
0
|
(178)
|
0
|
0
|
0
|
(659)
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(17)
|
0
|
(96)
|
(96)
|
2 217
|
1 876
|
1 698
|
0
|
(259)
|
0
|
(22)
|
0
|
(1 022)
|
0
|
0
|
0
|
(1 000)
|
0
|
0
|
0
|
(1 659)
|
0
|
(1 660)
|
|
Gain/Loss on Disposition of Assets |
(49)
|
(21)
|
(27)
|
(36)
|
(48)
|
(108)
|
(169)
|
(175)
|
(141)
|
(76)
|
5
|
20
|
5
|
(4)
|
0
|
(295)
|
(294)
|
0
|
(225)
|
0
|
77
|
75
|
(44)
|
(47)
|
(62)
|
(57)
|
(6)
|
0
|
8
|
4
|
15
|
12
|
22
|
25
|
11
|
21
|
22
|
21
|
20
|
12
|
4
|
|
Total Other Income |
46
|
56
|
49
|
43
|
9
|
(5)
|
(376)
|
(369)
|
(381)
|
(410)
|
103
|
(47)
|
(135)
|
232
|
(258)
|
(365)
|
(161)
|
(783)
|
(620)
|
(562)
|
(672)
|
(655)
|
(196)
|
(217)
|
154
|
(360)
|
(805)
|
(277)
|
(302)
|
252
|
(63)
|
86
|
(488)
|
(369)
|
(99)
|
(342)
|
(212)
|
(404)
|
(769)
|
(1 586)
|
(2 295)
|
|
Pre-Tax Income |
8 088
N/A
|
9 146
+13%
|
6 534
-29%
|
2 497
-62%
|
2 220
-11%
|
3 135
+41%
|
6 583
+110%
|
5 313
-19%
|
6 303
+19%
|
7 315
+16%
|
8 687
+19%
|
11 093
+28%
|
11 553
+4%
|
12 206
+6%
|
10 463
-14%
|
8 719
-17%
|
10 113
+16%
|
14 545
+44%
|
12 443
-14%
|
15 877
+28%
|
17 305
+9%
|
18 915
+9%
|
24 079
+27%
|
22 336
-7%
|
20 701
-7%
|
17 900
-14%
|
13 830
-23%
|
17 400
+26%
|
21 393
+23%
|
26 933
+26%
|
24 771
-8%
|
26 785
+8%
|
25 857
-3%
|
27 856
+8%
|
26 825
-4%
|
22 477
-16%
|
21 880
-3%
|
23 558
+8%
|
21 734
-8%
|
20 580
-5%
|
19 709
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 926)
|
(2 136)
|
(1 522)
|
(599)
|
(484)
|
(684)
|
(1 219)
|
(1 015)
|
(891)
|
(148)
|
(707)
|
(1 061)
|
(1 410)
|
(2 448)
|
(2 202)
|
(1 906)
|
(2 391)
|
(3 808)
|
(2 590)
|
(3 362)
|
(3 722)
|
(4 111)
|
(5 099)
|
(4 657)
|
(4 136)
|
(3 376)
|
(2 970)
|
(2 394)
|
(3 499)
|
(4 748)
|
(4 733)
|
(6 617)
|
(6 375)
|
(7 149)
|
(5 570)
|
(4 812)
|
(4 738)
|
(4 499)
|
(4 739)
|
(3 958)
|
(3 497)
|
|
Income from Continuing Operations |
6 162
|
7 010
|
5 012
|
1 898
|
1 736
|
2 451
|
5 364
|
4 298
|
5 412
|
7 168
|
7 980
|
10 032
|
10 143
|
9 757
|
8 261
|
6 813
|
7 722
|
10 737
|
9 853
|
12 516
|
13 584
|
14 805
|
18 980
|
17 679
|
16 565
|
14 524
|
10 860
|
15 006
|
17 894
|
22 185
|
20 038
|
20 167
|
19 482
|
20 707
|
21 255
|
17 665
|
17 143
|
19 059
|
16 994
|
16 623
|
16 213
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(158)
|
81
|
(316)
|
(879)
|
(983)
|
(1 265)
|
(1 277)
|
(1 151)
|
(1 035)
|
(786)
|
(1 378)
|
(3 422)
|
(4 016)
|
(4 025)
|
(3 634)
|
(3 517)
|
(4 051)
|
(3 803)
|
(3 712)
|
(3 034)
|
(2 189)
|
(2 668)
|
(2 342)
|
(3 413)
|
(2 904)
|
(2 832)
|
(2 815)
|
(2 832)
|
(3 074)
|
(3 052)
|
(3 240)
|
(4 240)
|
(4 472)
|
(4 432)
|
(4 119)
|
|
Net Income (Common) |
6 162
N/A
|
7 010
+14%
|
5 012
-29%
|
1 898
-62%
|
1 736
-9%
|
2 451
+41%
|
5 206
+112%
|
4 379
-16%
|
5 096
+16%
|
6 289
+23%
|
6 997
+11%
|
8 767
+25%
|
8 866
+1%
|
8 607
-3%
|
7 225
-16%
|
6 027
-17%
|
6 344
+5%
|
7 314
+15%
|
5 837
-20%
|
8 492
+45%
|
9 952
+17%
|
11 290
+13%
|
14 929
+32%
|
13 877
-7%
|
12 854
-7%
|
11 490
-11%
|
8 671
-25%
|
12 338
+42%
|
15 551
+26%
|
18 771
+21%
|
17 134
-9%
|
17 335
+1%
|
16 667
-4%
|
17 875
+7%
|
18 182
+2%
|
14 613
-20%
|
13 902
-5%
|
14 820
+7%
|
12 522
-16%
|
12 191
-3%
|
12 094
-1%
|
|
EPS (Diluted) |
324.31
N/A
|
368.94
+14%
|
263.78
-29%
|
99.89
-62%
|
91.36
-9%
|
129
+41%
|
274
+112%
|
230.47
-16%
|
268.21
+16%
|
331
+23%
|
368.26
+11%
|
461.42
+25%
|
466.63
+1%
|
453
-3%
|
380.26
-16%
|
317.21
-17%
|
317.2
0%
|
384.94
+21%
|
307.21
-20%
|
446.94
+45%
|
497.6
+11%
|
564.5
+13%
|
746.45
+32%
|
730.36
-2%
|
642.7
-12%
|
574.5
-11%
|
433.55
-25%
|
511.28
+18%
|
586.4
+15%
|
707.25
+21%
|
660.07
-7%
|
652.72
-1%
|
616.56
-6%
|
659.63
+7%
|
672.39
+2%
|
545
-19%
|
521.41
-4%
|
564.25
+8%
|
472.84
-16%
|
465.24
-2%
|
461.53
-1%
|