D

Digital Daesung Co Ltd
KOSDAQ:068930

Watchlist Manager
Digital Daesung Co Ltd
KOSDAQ:068930
Watchlist
Price: 7 560 KRW 0.27% Market Closed
Market Cap: 194.5B KRW
Have any thoughts about
Digital Daesung Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Digital Daesung Co Ltd

Revenue
207.8B KRW
Cost of Revenue
-113.6B KRW
Gross Profit
94.1B KRW
Operating Expenses
-70.5B KRW
Operating Income
23.7B KRW
Other Expenses
-11.6B KRW
Net Income
12.1B KRW

Income Statement
Digital Daesung Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
59 182
N/A
60 705
+3%
57 505
-5%
51 505
-10%
50 314
-2%
51 141
+2%
60 226
+18%
66 277
+10%
72 185
+9%
79 087
+10%
83 510
+6%
88 172
+6%
90 716
+3%
92 351
+2%
89 840
-3%
89 924
+0%
93 128
+4%
100 263
+8%
106 906
+7%
118 792
+11%
125 578
+6%
133 521
+6%
140 631
+5%
143 658
+2%
141 256
-2%
140 258
-1%
148 451
+6%
163 371
+10%
177 248
+8%
192 208
+8%
196 904
+2%
195 614
-1%
202 832
+4%
210 717
+4%
210 818
+0%
210 964
+0%
208 683
-1%
208 761
+0%
211 549
+1%
209 352
-1%
207 781
-1%
Gross Profit
Cost of Revenue
(30 856)
(31 337)
(30 722)
(28 556)
(27 357)
(27 220)
(31 251)
(34 360)
(37 106)
(40 581)
(42 490)
(44 071)
(46 131)
(47 419)
(45 027)
(46 427)
(47 455)
(48 520)
(53 179)
(59 865)
(63 471)
(67 620)
(73 009)
(78 442)
(78 136)
(79 630)
(86 576)
(95 964)
(104 339)
(111 942)
(115 923)
(112 305)
(116 461)
(120 878)
(119 328)
(119 160)
(117 379)
(115 810)
(116 096)
(114 578)
(113 638)
Gross Profit
28 325
N/A
29 368
+4%
26 783
-9%
22 948
-14%
22 956
+0%
23 919
+4%
28 974
+21%
31 915
+10%
35 077
+10%
38 505
+10%
41 020
+7%
44 100
+8%
44 584
+1%
44 931
+1%
44 813
0%
43 498
-3%
45 675
+5%
51 745
+13%
53 727
+4%
58 929
+10%
62 108
+5%
65 902
+6%
67 621
+3%
65 216
-4%
63 120
-3%
60 628
-4%
61 875
+2%
67 407
+9%
72 909
+8%
80 266
+10%
80 982
+1%
83 310
+3%
86 370
+4%
89 839
+4%
91 489
+2%
91 804
+0%
91 304
-1%
92 951
+2%
95 453
+3%
94 773
-1%
94 143
-1%
Operating Income
Operating Expenses
(21 419)
(21 449)
(21 171)
(21 496)
(21 856)
(21 752)
(23 001)
(27 750)
(29 791)
(32 163)
(33 122)
(33 681)
(33 622)
(33 748)
(34 805)
(34 839)
(35 817)
(37 093)
(41 123)
(43 232)
(44 948)
(47 260)
(46 531)
(45 620)
(45 170)
(43 145)
(47 663)
(50 483)
(51 967)
(54 338)
(55 737)
(56 609)
(60 064)
(62 144)
(63 105)
(68 037)
(67 687)
(67 619)
(70 429)
(72 313)
(70 480)
Selling, General & Administrative
(18 816)
(18 795)
(19 146)
(19 294)
(19 659)
(19 558)
(20 915)
(24 971)
(26 992)
(29 349)
(31 032)
(31 645)
(31 592)
(31 727)
(32 717)
(32 657)
(33 534)
(34 692)
(38 646)
(40 375)
(41 784)
(43 748)
(42 929)
(42 056)
(41 329)
(40 922)
(43 143)
(45 747)
(47 785)
(50 309)
(52 132)
(51 915)
(55 304)
(57 215)
(58 925)
(62 793)
(62 399)
(62 343)
(66 106)
(66 269)
(66 024)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(305)
(506)
(951)
(1 102)
(882)
(770)
(444)
(380)
(397)
(393)
(461)
(469)
(475)
(479)
(477)
(480)
(486)
Depreciation & Amortization
(1 935)
(1 986)
(2 024)
(2 024)
(2 019)
(2 016)
(2 086)
(2 120)
(2 140)
(2 155)
(2 089)
(2 070)
(2 064)
(2 055)
(2 053)
(2 146)
(2 246)
(2 363)
(2 482)
(2 839)
(3 158)
(3 506)
(3 597)
(3 561)
(3 535)
(3 417)
(3 570)
(3 404)
(3 328)
(3 262)
(3 187)
(3 289)
(3 358)
(3 531)
(3 715)
(3 779)
(3 819)
(3 804)
(3 851)
(3 903)
(3 963)
Other Operating Expenses
(668)
(668)
0
(178)
(178)
(178)
0
(659)
(659)
(659)
0
34
34
34
(35)
(36)
(37)
(38)
5
(18)
(6)
(6)
(5)
(3)
(1)
1 700
0
(231)
26
3
26
(1 025)
(1 004)
(1 005)
(4)
(997)
(994)
(992)
4
(1 661)
(6)
Operating Income
6 905
N/A
7 919
+15%
5 612
-29%
1 452
-74%
1 100
-24%
2 166
+97%
5 974
+176%
4 165
-30%
5 286
+27%
6 342
+20%
7 898
+25%
10 419
+32%
10 963
+5%
11 184
+2%
10 008
-11%
8 660
-13%
9 857
+14%
14 651
+49%
12 605
-14%
15 695
+25%
17 159
+9%
18 642
+9%
21 090
+13%
19 597
-7%
17 951
-8%
17 483
-3%
14 211
-19%
16 923
+19%
20 943
+24%
25 928
+24%
25 244
-3%
26 700
+6%
26 307
-1%
27 695
+5%
28 384
+2%
23 767
-16%
23 618
-1%
25 332
+7%
25 023
-1%
22 460
-10%
23 663
+5%
Pre-Tax Income
Interest Income Expense
1 184
1 191
1 078
1 036
1 157
1 080
1 813
1 690
1 539
1 460
645
703
720
793
712
720
712
677
701
744
835
948
1 013
1 128
962
836
689
755
766
749
597
(14)
16
505
(472)
(968)
(1 547)
(1 391)
(882)
(306)
(2)
Non-Reccuring Items
0
0
(178)
0
0
0
(659)
0
0
0
36
0
0
0
0
(2)
0
0
(17)
0
(96)
(96)
2 217
1 876
1 698
0
(259)
0
(22)
0
(1 022)
0
0
0
(1 000)
0
0
0
(1 659)
0
(1 660)
Gain/Loss on Disposition of Assets
(49)
(21)
(27)
(36)
(48)
(108)
(169)
(175)
(141)
(76)
5
20
5
(4)
0
(295)
(294)
0
(225)
0
77
75
(44)
(47)
(62)
(57)
(6)
0
8
4
15
12
22
25
11
21
22
21
20
12
4
Total Other Income
46
56
49
43
9
(5)
(376)
(369)
(381)
(410)
103
(47)
(135)
232
(258)
(365)
(161)
(783)
(620)
(562)
(672)
(655)
(196)
(217)
154
(360)
(805)
(277)
(302)
252
(63)
86
(488)
(369)
(99)
(342)
(212)
(404)
(769)
(1 586)
(2 295)
Pre-Tax Income
8 088
N/A
9 146
+13%
6 534
-29%
2 497
-62%
2 220
-11%
3 135
+41%
6 583
+110%
5 313
-19%
6 303
+19%
7 315
+16%
8 687
+19%
11 093
+28%
11 553
+4%
12 206
+6%
10 463
-14%
8 719
-17%
10 113
+16%
14 545
+44%
12 443
-14%
15 877
+28%
17 305
+9%
18 915
+9%
24 079
+27%
22 336
-7%
20 701
-7%
17 900
-14%
13 830
-23%
17 400
+26%
21 393
+23%
26 933
+26%
24 771
-8%
26 785
+8%
25 857
-3%
27 856
+8%
26 825
-4%
22 477
-16%
21 880
-3%
23 558
+8%
21 734
-8%
20 580
-5%
19 709
-4%
Net Income
Tax Provision
(1 926)
(2 136)
(1 522)
(599)
(484)
(684)
(1 219)
(1 015)
(891)
(148)
(707)
(1 061)
(1 410)
(2 448)
(2 202)
(1 906)
(2 391)
(3 808)
(2 590)
(3 362)
(3 722)
(4 111)
(5 099)
(4 657)
(4 136)
(3 376)
(2 970)
(2 394)
(3 499)
(4 748)
(4 733)
(6 617)
(6 375)
(7 149)
(5 570)
(4 812)
(4 738)
(4 499)
(4 739)
(3 958)
(3 497)
Income from Continuing Operations
6 162
7 010
5 012
1 898
1 736
2 451
5 364
4 298
5 412
7 168
7 980
10 032
10 143
9 757
8 261
6 813
7 722
10 737
9 853
12 516
13 584
14 805
18 980
17 679
16 565
14 524
10 860
15 006
17 894
22 185
20 038
20 167
19 482
20 707
21 255
17 665
17 143
19 059
16 994
16 623
16 213
Income to Minority Interest
0
0
0
0
0
0
(158)
81
(316)
(879)
(983)
(1 265)
(1 277)
(1 151)
(1 035)
(786)
(1 378)
(3 422)
(4 016)
(4 025)
(3 634)
(3 517)
(4 051)
(3 803)
(3 712)
(3 034)
(2 189)
(2 668)
(2 342)
(3 413)
(2 904)
(2 832)
(2 815)
(2 832)
(3 074)
(3 052)
(3 240)
(4 240)
(4 472)
(4 432)
(4 119)
Net Income (Common)
6 162
N/A
7 010
+14%
5 012
-29%
1 898
-62%
1 736
-9%
2 451
+41%
5 206
+112%
4 379
-16%
5 096
+16%
6 289
+23%
6 997
+11%
8 767
+25%
8 866
+1%
8 607
-3%
7 225
-16%
6 027
-17%
6 344
+5%
7 314
+15%
5 837
-20%
8 492
+45%
9 952
+17%
11 290
+13%
14 929
+32%
13 877
-7%
12 854
-7%
11 490
-11%
8 671
-25%
12 338
+42%
15 551
+26%
18 771
+21%
17 134
-9%
17 335
+1%
16 667
-4%
17 875
+7%
18 182
+2%
14 613
-20%
13 902
-5%
14 820
+7%
12 522
-16%
12 191
-3%
12 094
-1%
EPS (Diluted)
324.31
N/A
368.94
+14%
263.78
-29%
99.89
-62%
91.36
-9%
129
+41%
274
+112%
230.47
-16%
268.21
+16%
331
+23%
368.26
+11%
461.42
+25%
466.63
+1%
453
-3%
380.26
-16%
317.21
-17%
317.2
0%
384.94
+21%
307.21
-20%
446.94
+45%
497.6
+11%
564.5
+13%
746.45
+32%
730.36
-2%
642.7
-12%
574.5
-11%
433.55
-25%
511.28
+18%
586.4
+15%
707.25
+21%
660.07
-7%
652.72
-1%
616.56
-6%
659.63
+7%
672.39
+2%
545
-19%
521.41
-4%
564.25
+8%
472.84
-16%
465.24
-2%
461.53
-1%

See Also

Discover More