C

Celltrion Pharm Inc
KOSDAQ:068760

Watchlist Manager
Celltrion Pharm Inc
KOSDAQ:068760
Watchlist
Price: 53 000 KRW 0.76% Market Closed
Market Cap: 2.2T KRW
Have any thoughts about
Celltrion Pharm Inc?
Write Note

Relative Value

The Relative Value of one Celltrion Pharm Inc stock under the Base Case scenario is 19 642.67 KRW. Compared to the current market price of 53 000 KRW, Celltrion Pharm Inc is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19 642.67 KRW
Overvaluation 63%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
15
Median 3Y
7.9
Median 5Y
8.9
Industry
2.5
vs History
53
vs Industry
1
Median 3Y
113.3
Median 5Y
151.6
Industry
21.9
vs History
85
vs Industry
2
Median 3Y
96
Median 5Y
93.8
Industry
16.5
vs History
58
vs Industry
0
Median 3Y
-69.7
Median 5Y
98.5
Industry
23.6
vs History
88
vs Industry
7
Median 3Y
8.9
Median 5Y
9.6
Industry
2.1
vs History
98
vs Industry
13
Median 3Y
8.1
Median 5Y
9.1
Industry
2.6
vs History
90
vs Industry
6
Median 3Y
27.2
Median 5Y
30
Industry
5.2
vs History
82
vs Industry
4
Median 3Y
56.7
Median 5Y
61.4
Industry
13.3
vs History
66
vs Industry
2
Median 3Y
82.9
Median 5Y
101.3
Industry
16.6
vs History
85
vs Industry
2
Median 3Y
99.3
Median 5Y
98.1
Industry
15.6
vs History
61
vs Industry
1
Median 3Y
70.6
Median 5Y
70.6
Industry
19.1
vs History
87
vs Industry
12
Median 3Y
6.4
Median 5Y
6.8
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Celltrion Pharm Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Celltrion Pharm Inc
KOSDAQ:068760
2.2T KRW 5 133.2 46.5 79.1
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
749.7B USD 18.3 89.6 48.1 53.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.2 34.8 24.2 27.6
US
Johnson & Johnson
NYSE:JNJ
372B USD 4.2 25.3 12.2 15.9
US
Merck & Co Inc
NYSE:MRK
257.3B USD 4.1 21.2 10.7 12.8
CH
Roche Holding AG
SIX:ROG
200.6B CHF 3.4 17.4 9.8 11.7
UK
AstraZeneca PLC
LSE:AZN
162.5B GBP 4.2 31.7 169.5 254
CH
Novartis AG
SIX:NOVN
179.9B CHF 4.1 11.5 10 13.9
US
Pfizer Inc
NYSE:PFE
146B USD 2.4 34.3 10.3 15.6

See Also

Discover More
Back to Top