Y

Y Entec Co Ltd
KOSDAQ:067900

Watchlist Manager
Y Entec Co Ltd
KOSDAQ:067900
Watchlist
Price: 6 030 KRW 0.5% Market Closed
Market Cap: 109.1B KRW
Have any thoughts about
Y Entec Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Y Entec Co Ltd

Revenue
117.3B KRW
Cost of Revenue
-79.3B KRW
Gross Profit
37.9B KRW
Operating Expenses
-6.3B KRW
Operating Income
31.7B KRW
Other Expenses
-6B KRW
Net Income
25.7B KRW

Income Statement
Y Entec Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
45 815
N/A
48 635
+6%
48 894
+1%
49 602
+1%
50 475
+2%
48 751
-3%
50 023
+3%
49 524
-1%
52 603
+6%
58 063
+10%
64 923
+12%
71 378
+10%
74 605
+5%
75 231
+1%
74 232
-1%
74 282
+0%
73 326
-1%
76 071
+4%
79 254
+4%
85 216
+8%
92 208
+8%
98 621
+7%
105 682
+7%
108 880
+3%
109 266
+0%
106 034
-3%
106 517
+0%
107 609
+1%
107 963
+0%
111 789
+4%
110 635
-1%
111 921
+1%
120 737
+8%
123 803
+3%
127 799
+3%
127 487
0%
120 853
-5%
121 396
+0%
118 260
-3%
118 810
+0%
117 259
-1%
Gross Profit
Cost of Revenue
(36 445)
(38 752)
(39 810)
(39 601)
(38 631)
(38 350)
(38 512)
(38 716)
(41 984)
(45 354)
(51 036)
(56 525)
(58 227)
(58 745)
(57 341)
(56 562)
(56 519)
(58 457)
(60 534)
(64 313)
(66 843)
(69 316)
(72 814)
(71 120)
(70 588)
(70 902)
(71 317)
(73 707)
(76 451)
(75 939)
(76 791)
(79 059)
(83 543)
(85 072)
(87 675)
(85 201)
(81 499)
(83 114)
(80 317)
(80 703)
(79 309)
Gross Profit
9 371
N/A
9 882
+5%
9 085
-8%
10 002
+10%
11 844
+18%
10 401
-12%
11 511
+11%
10 809
-6%
10 620
-2%
12 709
+20%
13 888
+9%
14 854
+7%
16 378
+10%
16 486
+1%
16 891
+2%
17 719
+5%
16 806
-5%
17 614
+5%
18 720
+6%
20 903
+12%
25 367
+21%
29 305
+16%
32 869
+12%
37 761
+15%
38 678
+2%
35 131
-9%
35 199
+0%
33 902
-4%
31 512
-7%
35 850
+14%
33 844
-6%
32 862
-3%
37 194
+13%
38 731
+4%
40 124
+4%
42 286
+5%
39 354
-7%
38 282
-3%
37 944
-1%
38 108
+0%
37 950
0%
Operating Income
Operating Expenses
(2 953)
(2 845)
(2 944)
(3 001)
(2 984)
(2 785)
(2 823)
(2 806)
(2 915)
(3 355)
(3 493)
(3 742)
(3 754)
(3 961)
(3 618)
(3 374)
(3 192)
(2 680)
(2 733)
(2 752)
(2 843)
(3 147)
(3 256)
(3 603)
(3 660)
(3 435)
(3 424)
(3 156)
(3 212)
(3 432)
(3 713)
(4 138)
(4 488)
(5 235)
(5 628)
(5 913)
(6 060)
(6 161)
(6 060)
(6 092)
(6 252)
Selling, General & Administrative
(2 743)
(2 806)
(2 901)
(2 957)
(2 948)
(2 745)
(2 779)
(2 766)
(2 866)
(3 314)
(3 455)
(3 705)
(3 722)
(3 927)
(3 710)
(3 462)
(3 280)
(2 646)
(2 680)
(2 680)
(2 751)
(3 018)
(3 099)
(3 429)
(3 471)
(3 344)
(3 311)
(3 045)
(3 103)
(3 288)
(3 544)
(3 974)
(4 328)
(5 058)
(5 454)
(5 727)
(5 876)
(5 953)
(5 859)
(5 877)
(6 011)
Depreciation & Amortization
(35)
(38)
(41)
(42)
(34)
(41)
(43)
(40)
(49)
(41)
(39)
(38)
(32)
(34)
(28)
(32)
(32)
(34)
(52)
(71)
(92)
(129)
(157)
(173)
(187)
(90)
(111)
(110)
(109)
(144)
(170)
(164)
(159)
(177)
(174)
(186)
(184)
(208)
(202)
(215)
(241)
Other Operating Expenses
(175)
0
0
0
0
0
0
0
0
0
0
0
0
0
120
120
120
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
6 419
N/A
7 038
+10%
6 141
-13%
7 000
+14%
8 860
+27%
7 615
-14%
8 688
+14%
8 002
-8%
7 704
-4%
9 354
+21%
10 395
+11%
11 112
+7%
12 625
+14%
12 525
-1%
13 273
+6%
14 346
+8%
13 615
-5%
14 934
+10%
15 988
+7%
18 152
+14%
22 523
+24%
26 158
+16%
29 612
+13%
34 157
+15%
35 018
+3%
31 697
-9%
31 776
+0%
30 746
-3%
28 300
-8%
32 418
+15%
30 130
-7%
28 724
-5%
32 706
+14%
33 496
+2%
34 496
+3%
36 373
+5%
33 294
-8%
32 121
-4%
31 883
-1%
32 016
+0%
31 698
-1%
Pre-Tax Income
Interest Income Expense
(962)
(1 895)
(1 842)
(1 827)
(1 750)
(2 603)
(447)
(660)
1 419
(2 368)
(145)
(808)
(3 115)
2 602
97
(526)
(534)
(2 633)
(3 170)
(1 904)
(2 573)
(1 998)
(2 364)
(2 263)
(1 569)
(1 882)
(1 319)
(1 307)
(1 405)
(1 368)
(1 426)
(1 788)
(2 111)
(3 081)
(2 823)
(2 942)
(2 550)
(1 840)
(300)
949
194
Non-Reccuring Items
0
(6)
0
0
0
(10)
0
0
0
0
0
0
0
122
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
3
0
0
0
(3)
12
0
13
13
0
0
0
148
0
0
0
(4)
(16)
(13)
(12)
(30)
(32)
(15)
(14)
23
32
17
15
12
0
0
18
26
28
(185)
(201)
(225)
(227)
(14)
(15)
Total Other Income
51
(396)
(372)
(1 496)
(2 052)
(191)
(1 942)
(1 517)
(53)
(331)
(321)
(409)
(706)
(556)
(520)
(751)
(308)
(203)
(59)
226
(115)
48
(121)
(107)
(129)
(2 004)
(1 784)
(1 203)
(1 007)
520
526
(87)
(341)
343
338
467
609
450
364
87
102
Pre-Tax Income
5 508
N/A
4 745
-14%
3 927
-17%
3 677
-6%
5 058
+38%
4 808
-5%
6 313
+31%
5 825
-8%
9 083
+56%
6 667
-27%
9 929
+49%
9 895
0%
8 803
-11%
14 841
+69%
12 850
-13%
13 069
+2%
12 773
-2%
12 095
-5%
12 745
+5%
16 463
+29%
19 824
+20%
24 178
+22%
27 097
+12%
31 772
+17%
33 308
+5%
27 834
-16%
28 706
+3%
28 253
-2%
25 904
-8%
31 582
+22%
29 230
-7%
26 849
-8%
30 273
+13%
30 785
+2%
32 040
+4%
33 712
+5%
31 152
-8%
30 507
-2%
31 719
+4%
33 039
+4%
31 980
-3%
Net Income
Tax Provision
(1 102)
(996)
(832)
(747)
(1 043)
(963)
(1 264)
(1 120)
(1 737)
(1 182)
(1 764)
(1 727)
(1 589)
(3 260)
(2 891)
(3 212)
(2 939)
(3 062)
(3 148)
(3 966)
(4 701)
(5 753)
(6 655)
(7 336)
(7 862)
(5 944)
(6 130)
(6 541)
(5 218)
(8 341)
(7 906)
(7 474)
(8 139)
(6 151)
(5 840)
(6 118)
(6 260)
(6 433)
(6 368)
(6 930)
(6 328)
Income from Continuing Operations
4 405
3 749
3 094
2 928
4 014
3 846
5 048
4 705
7 347
5 485
8 166
8 169
7 214
11 582
9 959
9 857
9 834
9 033
9 597
12 496
15 122
18 425
20 440
24 435
25 445
21 890
22 575
21 711
20 685
23 242
21 324
19 375
22 133
24 634
26 200
27 594
24 892
24 073
25 352
26 109
25 651
Income to Minority Interest
0
0
0
0
0
0
0
0
13
138
54
61
48
(77)
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
4 405
N/A
3 749
-15%
3 094
-17%
2 928
-5%
4 014
+37%
3 846
-4%
5 048
+31%
4 705
-7%
7 359
+56%
5 623
-24%
8 218
+46%
8 228
+0%
7 261
-12%
11 505
+58%
9 966
-13%
9 857
-1%
9 834
0%
9 033
-8%
9 597
+6%
12 496
+30%
15 122
+21%
18 425
+22%
20 440
+11%
24 435
+20%
25 445
+4%
21 890
-14%
22 575
+3%
21 711
-4%
20 685
-5%
23 242
+12%
21 324
-8%
19 375
-9%
22 133
+14%
24 634
+11%
26 200
+6%
27 594
+5%
24 892
-10%
24 073
-3%
25 352
+5%
26 109
+3%
25 651
-2%
EPS (Diluted)
293.66
N/A
249.93
-15%
206.26
-17%
195.2
-5%
267.6
+37%
256.39
-4%
336.53
+31%
313.66
-7%
490.6
+56%
374.86
-24%
456.55
+22%
457.11
+0%
403.38
-12%
639.16
+58%
553.66
-13%
547.61
-1%
546.33
0%
501.83
-8%
533.16
+6%
694.22
+30%
840.11
+21%
1 023.61
+22%
1 135.55
+11%
1 357.5
+20%
1 413.61
+4%
1 216.11
-14%
1 240.41
+2%
1 192.93
-4%
1 136.55
-5%
1 281.06
+13%
1 171.67
-9%
1 064.56
-9%
1 216.14
+14%
1 361.02
+12%
1 439.58
+6%
1 522.58
+6%
2 912.78
+91%
1 330.04
-54%
1 400.57
+5%
1 441.44
+3%
1 400.58
-3%

See Also

Discover More