Y

Y Entec Co Ltd
KOSDAQ:067900

Watchlist Manager
Y Entec Co Ltd
KOSDAQ:067900
Watchlist
Price: 6 070 KRW 1.17% Market Closed
Market Cap: 109.9B KRW
Have any thoughts about
Y Entec Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Y Entec Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4 405
3 749
3 094
0
4 227
0
4 485
5 688
6 570
0
9 250
9 253
8 299
0
6 589
6 980
6 551
9 033
9 339
14 094
2 482
18 425
20 785
26 019
38 086
21 890
22 576
22 308
20 685
23 242
21 324
18 508
22 133
24 634
26 200
27 562
24 892
24 073
25 415
26 605
25 651
Depreciation & Amortization
5 758
3 486
3 584
3 739
4 159
4 240
4 722
4 947
5 372
5 814
6 163
6 366
6 404
6 724
0
6 476
6 350
6 462
0
6 575
6 581
7 822
0
9 305
9 728
9 213
0
10 423
11 075
10 713
0
10 180
0
10 307
0
15 784
0
10 994
0
16 284
0
Other Non-Cash Items
4 915
4 206
4 022
0
4 791
183
(22)
(311)
(2 481)
0
(403)
343
(238)
0
0
2 693
4 092
6 477
0
4 664
8 384
8 224
0
8 439
9 283
10 023
0
8 481
8 076
8 692
0
10 085
0
9 288
0
10 956
0
9 348
0
8 374
0
Cash Taxes Paid
1 425
1 407
1 177
871
749
626
834
1 060
1 328
1 285
1 980
1 708
1 837
1 848
973
3 270
3 065
3 920
3 825
3 084
3 947
2 936
4 693
5 230
6 154
6 177
6 158
6 104
6 196
6 179
6 674
7 384
8 151
7 025
6 385
5 574
2 434
6 776
5 826
8 942
10 876
Cash Interest Paid
969
0
689
886
626
807
762
761
945
1 144
1 285
1 781
1 755
1 560
1 575
961
1 178
1 353
1 328
1 631
1 833
2 007
2 244
2 400
2 063
1 929
1 696
1 509
1 535
1 402
1 503
1 498
1 514
1 747
1 865
2 043
2 132
2 038
1 645
1 471
1 136
Change in Working Capital
(4 296)
599
(1 987)
1 685
(1 626)
6 384
6 225
2 645
5 459
3 456
2 626
2 420
2 312
9 810
11 070
7 914
7 519
(4 763)
(3 895)
(2 414)
7 890
(4 000)
(2 958)
(8 151)
(21 875)
(7 517)
(8 726)
(6 751)
(5 750)
(10 199)
(8 274)
(11 918)
1 759
(10 371)
(9 646)
(13 396)
(8 137)
(14 127)
(9 367)
(9 217)
(16 057)
Cash from Operating Activities
10 783
N/A
12 039
+12%
8 712
-28%
9 946
+14%
10 777
+8%
10 806
+0%
11 566
+7%
9 899
-14%
11 850
+20%
9 270
-22%
11 528
+24%
12 275
+6%
10 670
-13%
16 534
+55%
14 623
-12%
16 002
+9%
16 452
+3%
17 208
+5%
18 382
+7%
22 918
+25%
25 336
+11%
30 470
+20%
33 873
+11%
35 611
+5%
35 220
-1%
33 608
-5%
33 084
-2%
34 461
+4%
34 084
-1%
32 448
-5%
32 455
+0%
26 855
-17%
29 739
+11%
33 858
+14%
36 149
+7%
34 259
-5%
36 350
+6%
30 288
-17%
36 390
+20%
34 901
-4%
29 937
-14%
Investing Cash Flow
Capital Expenditures
(27 260)
(15 524)
(13 735)
(4 489)
(3 211)
(3 136)
(3 962)
(4 751)
(10 906)
(14 950)
(17 903)
(26 161)
(26 221)
(30 370)
(32 227)
(31 498)
(28 190)
(23 632)
(20 887)
(34 770)
(31 193)
(29 883)
(27 575)
(5 824)
(6 173)
(5 062)
(4 365)
(5 271)
(4 893)
(3 250)
(3 663)
(3 488)
(3 535)
(4 725)
(19 249)
(25 592)
(42 330)
(60 466)
(59 455)
(65 418)
(60 045)
Other Items
2 855
944
938
(395)
186
1 907
2 426
2 610
(5 358)
(2 177)
(4 597)
(4 180)
4 150
699
2 658
2 957
1 773
418
487
(2 483)
(106)
(1 564)
(7 931)
(6 158)
(14 682)
(12 723)
(13 688)
(18 811)
(22 740)
(31 121)
(28 100)
(22 334)
(13 945)
(5 804)
(1 423)
6 763
12 291
32 690
38 227
28 614
23 495
Cash from Investing Activities
(24 406)
N/A
(14 580)
+40%
(12 797)
+12%
(4 884)
+62%
(3 024)
+38%
(1 229)
+59%
(1 537)
-25%
(2 141)
-39%
(16 264)
-660%
(17 127)
-5%
(22 499)
-31%
(30 341)
-35%
(22 071)
+27%
(29 671)
-34%
(29 568)
+0%
(28 541)
+3%
(26 417)
+7%
(23 214)
+12%
(20 401)
+12%
(37 252)
-83%
(31 300)
+16%
(31 447)
0%
(35 505)
-13%
(11 983)
+66%
(20 854)
-74%
(17 785)
+15%
(18 054)
-2%
(24 082)
-33%
(27 633)
-15%
(34 371)
-24%
(31 763)
+8%
(25 822)
+19%
(17 480)
+32%
(10 528)
+40%
(20 672)
-96%
(18 829)
+9%
(30 040)
-60%
(27 776)
+8%
(21 227)
+24%
(36 804)
-73%
(36 549)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
9 822
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 569)
(1 569)
(1 569)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
12 367
(1 843)
3 158
(5 971)
(3 559)
(3 318)
(2 666)
(4 852)
6 484
(89)
6 569
11 772
4 028
12 321
6 072
16 593
12 651
11 911
8 407
11 502
6 846
8 460
8 589
(9 421)
(7 684)
(12 974)
(17 063)
(12 132)
(10 125)
(3 098)
(2 844)
(6 896)
(8 881)
(16 202)
(8 247)
13 088
12 125
24 259
25 644
7 833
23 720
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(905)
(905)
(905)
0
(905)
(905)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
7
7
7
(6)
(6)
(6)
(6)
0
0
0
0
0
0
0
Cash from Financing Activities
12 367
N/A
(1 843)
N/A
3 158
N/A
(5 971)
N/A
(3 559)
+40%
(3 318)
+7%
(2 666)
+20%
(4 852)
-82%
6 484
N/A
9 733
+50%
16 391
+68%
21 594
+32%
13 850
-36%
12 321
-11%
6 072
-51%
16 593
+173%
12 651
-24%
11 911
-6%
8 407
-29%
11 502
+37%
6 846
-40%
8 460
+24%
8 589
+2%
(9 421)
N/A
(7 684)
+18%
(12 974)
-69%
(17 056)
-31%
(13 694)
+20%
(11 687)
+15%
(4 660)
+60%
(4 418)
+5%
(6 902)
-56%
(8 887)
-29%
(16 208)
-82%
(8 247)
+49%
12 183
N/A
11 220
-8%
23 354
+108%
24 739
+6%
6 928
-72%
22 815
+229%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(1)
(7)
(1)
77
0
16
6
0
5 401
(106)
(76)
(233)
0
29
0
(27)
141
0
0
(35)
0
0
0
(676)
(393)
(429)
(72)
620
398
696
1 184
92
232
(254)
(782)
(877)
46
816
(36)
Net Change in Cash
(1 257)
N/A
(4 385)
-249%
(928)
+79%
(916)
+1%
4 193
N/A
6 336
+51%
7 363
+16%
2 922
-60%
2 076
-29%
1 876
-10%
10 821
+477%
3 422
-68%
2 373
-31%
(1 049)
N/A
(8 873)
-746%
4 083
N/A
2 686
-34%
5 878
+119%
6 529
+11%
(2 832)
N/A
882
N/A
7 448
+744%
6 957
-7%
14 207
+104%
6 682
-53%
2 173
-67%
(2 419)
N/A
(3 744)
-55%
(5 308)
-42%
(5 963)
-12%
(3 329)
+44%
(5 173)
-55%
4 556
N/A
7 213
+58%
7 461
+3%
27 359
+267%
16 748
-39%
24 989
+49%
39 949
+60%
5 841
-85%
16 166
+177%
Free Cash Flow
Free Cash Flow
(16 477)
N/A
(3 485)
+79%
(5 023)
-44%
5 457
N/A
7 566
+39%
7 670
+1%
7 604
-1%
5 148
-32%
944
-82%
(5 680)
N/A
(6 375)
-12%
(13 886)
-118%
(15 551)
-12%
(13 836)
+11%
(17 604)
-27%
(15 496)
+12%
(11 738)
+24%
(6 424)
+45%
(2 505)
+61%
(11 852)
-373%
(5 857)
+51%
587
N/A
6 298
+973%
29 787
+373%
29 047
-2%
28 546
-2%
28 719
+1%
29 189
+2%
29 191
+0%
29 198
+0%
28 791
-1%
23 367
-19%
26 204
+12%
29 133
+11%
16 900
-42%
8 667
-49%
(5 980)
N/A
(30 178)
-405%
(23 064)
+24%
(30 516)
-32%
(30 108)
+1%

See Also

Discover More