M

Multicampus Corp
KOSDAQ:067280

Watchlist Manager
Multicampus Corp
KOSDAQ:067280
Watchlist
Price: 29 700 KRW -0.67% Market Closed
Market Cap: 176B KRW
Have any thoughts about
Multicampus Corp?
Write Note

Intrinsic Value

The intrinsic value of one Multicampus Corp stock under the Base Case scenario is 50 434.67 KRW. Compared to the current market price of 29 700 KRW, Multicampus Corp is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
50 434.67 KRW
Undervaluation 41%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Multicampus Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Multicampus Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Multicampus Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Multicampus Corp

Provide an overview of the primary business activities
of Multicampus Corp.

What unique competitive advantages
does Multicampus Corp hold over its rivals?

What risks and challenges
does Multicampus Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Multicampus Corp.

Provide P/S
for Multicampus Corp.

Provide P/E
for Multicampus Corp.

Provide P/OCF
for Multicampus Corp.

Provide P/FCFE
for Multicampus Corp.

Provide P/B
for Multicampus Corp.

Provide EV/S
for Multicampus Corp.

Provide EV/GP
for Multicampus Corp.

Provide EV/EBITDA
for Multicampus Corp.

Provide EV/EBIT
for Multicampus Corp.

Provide EV/OCF
for Multicampus Corp.

Provide EV/FCFF
for Multicampus Corp.

Provide EV/IC
for Multicampus Corp.

Show me price targets
for Multicampus Corp made by professional analysts.

What are the Revenue projections
for Multicampus Corp?

How accurate were the past Revenue estimates
for Multicampus Corp?

What are the Net Income projections
for Multicampus Corp?

How accurate were the past Net Income estimates
for Multicampus Corp?

What are the EPS projections
for Multicampus Corp?

How accurate were the past EPS estimates
for Multicampus Corp?

What are the EBIT projections
for Multicampus Corp?

How accurate were the past EBIT estimates
for Multicampus Corp?

Compare the revenue forecasts
for Multicampus Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Multicampus Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Multicampus Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Multicampus Corp compared to its peers.

Compare the P/E ratios
of Multicampus Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Multicampus Corp with its peers.

Analyze the financial leverage
of Multicampus Corp compared to its main competitors.

Show all profitability ratios
for Multicampus Corp.

Provide ROE
for Multicampus Corp.

Provide ROA
for Multicampus Corp.

Provide ROIC
for Multicampus Corp.

Provide ROCE
for Multicampus Corp.

Provide Gross Margin
for Multicampus Corp.

Provide Operating Margin
for Multicampus Corp.

Provide Net Margin
for Multicampus Corp.

Provide FCF Margin
for Multicampus Corp.

Show all solvency ratios
for Multicampus Corp.

Provide D/E Ratio
for Multicampus Corp.

Provide D/A Ratio
for Multicampus Corp.

Provide Interest Coverage Ratio
for Multicampus Corp.

Provide Altman Z-Score Ratio
for Multicampus Corp.

Provide Quick Ratio
for Multicampus Corp.

Provide Current Ratio
for Multicampus Corp.

Provide Cash Ratio
for Multicampus Corp.

What is the historical Revenue growth
over the last 5 years for Multicampus Corp?

What is the historical Net Income growth
over the last 5 years for Multicampus Corp?

What is the current Free Cash Flow
of Multicampus Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Multicampus Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Multicampus Corp

Current Assets 211B
Cash & Short-Term Investments 144.4B
Receivables 65.1B
Other Current Assets 1.5B
Non-Current Assets 95.9B
Long-Term Investments 1.2B
PP&E 40.6B
Intangibles 32.7B
Other Non-Current Assets 21.4B
Current Liabilities 66.6B
Accounts Payable 12.4B
Accrued Liabilities 25.5B
Other Current Liabilities 28.7B
Non-Current Liabilities 40.7B
Long-Term Debt 30.4B
Other Non-Current Liabilities 10.3B
Efficiency

Earnings Waterfall
Multicampus Corp

Revenue
355.9B KRW
Cost of Revenue
-254.6B KRW
Gross Profit
101.2B KRW
Operating Expenses
-60.7B KRW
Operating Income
40.5B KRW
Other Expenses
-9.2B KRW
Net Income
31.3B KRW

Free Cash Flow Analysis
Multicampus Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Multicampus Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
58/100
Profitability
Score

Multicampus Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Multicampus Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
86/100
Solvency
Score

Multicampus Corp's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Multicampus Corp

There are no price targets for Multicampus Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Multicampus Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Multicampus Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Multicampus Corp

Country

Korea

Industry

Diversified Consumer Services

Market Cap

176B KRW

Dividend Yield

5.39%

Description

Multicampus Corp. engages in the provision of e-learning services, training management services, and content development. The company is headquartered in Seoul, Seoul. The company went IPO on 2006-11-16. The firm operates its business through human resources (HRs) service division, which provides e-learning, blended learning, financial qualifying process and HR business process outsourcing (BPO) service; foreign language education division, which provides oral proficiency interview by computer (OPIC) preparation and test services, teacher training and foreign language BPO services, and other division, which provides set-up and maintenance of learning management systems (LMSs) and learning content management systems (LCMSs) for enterprises and universities, as well as publishes professional books. On November 1, 2013, the Company merged with SERICEO Co.,LTD, a Korea-based provider of education supporting service.

Contact

SEOUL
Seoul
14F, Seoul Sangnok Hall, 508, Eonju-ro, Gangnam-gu
+82262629118
www.multicampus.com

IPO

2006-11-16

Employees

-

Officers

Chief Exec. Officer
Yeong-hwi Lim

See Also

Discover More
What is the Intrinsic Value of one Multicampus Corp stock?

The intrinsic value of one Multicampus Corp stock under the Base Case scenario is 50 434.67 KRW.

Is Multicampus Corp stock undervalued or overvalued?

Compared to the current market price of 29 700 KRW, Multicampus Corp is Undervalued by 41%.

Back to Top