Multicampus Corp
KOSDAQ:067280
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
28 200
37 250
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Multicampus Corp
| Current Assets | 211B |
| Cash & Short-Term Investments | 144.4B |
| Receivables | 65.1B |
| Other Current Assets | 1.5B |
| Non-Current Assets | 95.9B |
| Long-Term Investments | 1.2B |
| PP&E | 40.6B |
| Intangibles | 32.7B |
| Other Non-Current Assets | 21.4B |
| Current Liabilities | 66.6B |
| Accounts Payable | 12.4B |
| Accrued Liabilities | 25.5B |
| Other Current Liabilities | 28.7B |
| Non-Current Liabilities | 40.7B |
| Long-Term Debt | 30.4B |
| Other Non-Current Liabilities | 10.3B |
Balance Sheet
Multicampus Corp
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
8 365
|
15 670
|
17 446
|
21 914
|
14 547
|
10 868
|
22 619
|
28 340
|
34 267
|
33 463
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
8 365
|
15 670
|
17 446
|
21 914
|
14 547
|
10 868
|
22 619
|
28 340
|
34 267
|
33 463
|
|
| Short-Term Investments |
88 502
|
4 617
|
9 204
|
24 272
|
29 189
|
18 989
|
15 662
|
39 836
|
69 979
|
115 523
|
|
| Total Receivables |
14 560
|
19 234
|
27 499
|
22 933
|
45 230
|
58 088
|
57 701
|
65 789
|
62 017
|
59 487
|
|
| Accounts Receivables |
14 299
|
18 784
|
27 067
|
22 342
|
44 450
|
57 807
|
57 424
|
65 774
|
62 001
|
59 469
|
|
| Other Receivables |
261
|
450
|
432
|
591
|
780
|
281
|
277
|
16
|
17
|
18
|
|
| Inventory |
203
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
768
|
2 671
|
2 556
|
1 454
|
2 502
|
2 091
|
3 366
|
1 242
|
1 944
|
2 167
|
|
| Total Current Assets |
112 398
|
42 195
|
56 705
|
70 573
|
91 469
|
90 037
|
99 349
|
135 207
|
168 208
|
210 639
|
|
| PP&E Net |
2 514
|
2 546
|
5 385
|
4 626
|
3 799
|
45 602
|
32 733
|
56 495
|
55 286
|
45 661
|
|
| PP&E Gross |
2 514
|
2 546
|
5 385
|
4 626
|
3 799
|
45 602
|
32 733
|
56 495
|
55 286
|
45 661
|
|
| Accumulated Depreciation |
7 742
|
14 575
|
11 424
|
13 336
|
13 500
|
12 928
|
38 539
|
32 042
|
32 318
|
35 674
|
|
| Intangible Assets |
11 773
|
9 481
|
9 058
|
9 303
|
18 031
|
29 913
|
29 443
|
26 628
|
21 509
|
16 588
|
|
| Goodwill |
10 971
|
11 270
|
13 819
|
13 257
|
13 448
|
13 611
|
12 779
|
13 130
|
13 425
|
13 505
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
8 409
|
6 408
|
10 625
|
7 278
|
2 897
|
|
| Long-Term Investments |
151
|
150
|
150
|
150
|
206
|
210
|
1 215
|
1 219
|
1 225
|
1 231
|
|
| Other Long-Term Assets |
2 762
|
25 240
|
23 259
|
19 025
|
16 729
|
16 278
|
11 348
|
13 678
|
24 819
|
21 265
|
|
| Other Assets |
10 971
|
11 270
|
13 819
|
13 257
|
13 448
|
13 611
|
12 779
|
13 130
|
13 425
|
13 505
|
|
| Total Assets |
140 570
N/A
|
90 882
-35%
|
108 377
+19%
|
116 934
+8%
|
143 683
+23%
|
204 059
+42%
|
193 276
-5%
|
256 983
+33%
|
291 750
+14%
|
311 785
+7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3 560
|
4 950
|
5 421
|
5 447
|
9 535
|
19 306
|
10 200
|
11 543
|
15 301
|
11 720
|
|
| Accrued Liabilities |
7 194
|
8 801
|
11 748
|
13 970
|
19 965
|
19 809
|
18 401
|
29 899
|
29 063
|
31 690
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
9 338
|
8 371
|
10 289
|
9 225
|
11 168
|
|
| Other Current Liabilities |
10 071
|
9 942
|
10 862
|
7 163
|
8 403
|
9 813
|
15 883
|
20 716
|
17 263
|
19 462
|
|
| Total Current Liabilities |
20 825
|
23 693
|
28 030
|
26 581
|
37 903
|
58 266
|
52 855
|
72 446
|
70 852
|
74 039
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
26 500
|
18 157
|
40 608
|
42 734
|
34 779
|
|
| Deferred Income Tax |
1 461
|
1 284
|
1 067
|
586
|
467
|
284
|
197
|
284
|
1 381
|
987
|
|
| Minority Interest |
1 620
|
1 825
|
1 973
|
1 928
|
2 213
|
2 575
|
2 412
|
2 810
|
3 278
|
3 763
|
|
| Other Liabilities |
15
|
819
|
1 244
|
3 704
|
7 937
|
6 772
|
1 872
|
3 677
|
4 412
|
4 595
|
|
| Total Liabilities |
23 920
N/A
|
27 619
+15%
|
32 314
+17%
|
32 798
+1%
|
48 521
+48%
|
94 397
+95%
|
75 494
-20%
|
119 826
+59%
|
122 658
+2%
|
118 163
-4%
|
|
| Equity | |||||||||||
| Common Stock |
2 963
|
2 963
|
2 963
|
2 963
|
2 963
|
2 963
|
2 963
|
2 963
|
2 963
|
2 963
|
|
| Retained Earnings |
74 462
|
83 378
|
94 720
|
105 493
|
119 901
|
135 581
|
142 010
|
159 426
|
186 129
|
212 895
|
|
| Additional Paid In Capital |
41 952
|
41 952
|
41 952
|
41 952
|
41 952
|
41 952
|
41 952
|
41 952
|
41 952
|
41 952
|
|
| Unrealized Security Profit/Loss |
2 846
|
3 690
|
2 664
|
3 712
|
0
|
0
|
8 171
|
7 599
|
3 539
|
6 096
|
|
| Treasury Stock |
0
|
2 228
|
2 228
|
2 228
|
2 228
|
2 228
|
0
|
0
|
0
|
0
|
|
| Other Equity |
118
|
59 112
|
58 680
|
60 333
|
67 427
|
68 606
|
60 972
|
59 585
|
58 413
|
58 092
|
|
| Total Equity |
116 649
N/A
|
63 263
-46%
|
76 062
+20%
|
84 135
+11%
|
95 162
+13%
|
109 662
+15%
|
117 781
+7%
|
137 157
+16%
|
169 092
+23%
|
193 622
+15%
|
|
| Total Liabilities & Equity |
140 570
N/A
|
90 882
-35%
|
108 377
+19%
|
116 934
+8%
|
143 683
+23%
|
204 059
+42%
|
193 276
-5%
|
256 983
+33%
|
291 750
+14%
|
311 785
+7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
You don't have any saved screeners yet
