S

SI Resources Co Ltd
KOSDAQ:065420

Watchlist Manager
SI Resources Co Ltd
KOSDAQ:065420
Watchlist
Price: 260 KRW 3.17% Market Closed
Market Cap: 18.6B KRW
Have any thoughts about
SI Resources Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
SI Resources Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
842
1 993
(16 124)
(12 384)
(11 041)
(6 145)
(1 093)
(2 134)
(3 432)
(9 754)
(481)
(1 134)
(1 588)
47
(676)
(1 184)
(22)
771
(1 929)
56
(5 291)
(6 161)
(11 015)
(12 267)
(8 271)
(8 798)
1 176
1 787
2 836
3 461
3 903
4 107
2 675
1 264
(963)
(1 770)
(2 137)
(2 736)
(9 274)
(9 699)
(9 721)
Depreciation & Amortization
2 227
0
1 526
0
2 125
0
1 249
0
1 832
0
1 343
0
2 222
2 649
1 809
2 320
1 705
1 436
1 068
748
701
804
936
791
598
381
156
145
164
163
164
164
164
163
160
159
149
171
198
240
426
Change in Deffered Taxes
0
0
(1 094)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
2 506
5 976
19 836
19 557
15 415
16 211
10 626
8 850
11 308
7 882
(1 705)
(699)
1 415
(198)
1 653
2 156
931
748
1 856
2 475
5 685
4 722
11 262
10 061
7 687
9 134
(807)
(951)
(1 691)
(2 138)
(1 666)
(1 889)
(1 320)
(1 361)
(57)
144
427
301
6 287
5 826
5 468
Cash Taxes Paid
70
49
(427)
(411)
(443)
(385)
11
14
31
10
48
30
14
95
268
437
463
289
274
49
963
1 998
953
1 010
79
(881)
(3)
(28)
(27)
(25)
(25)
0
1
2
2
2
0
(1)
(1)
(0)
0
Cash Interest Paid
860
1 200
689
767
783
247
281
117
(164)
66
4
(16)
(28)
32
189
300
506
1 070
60
(38)
0
0
589
0
0
600
14
18
21
13
12
10
8
7
5
26
42
66
86
86
100
Change in Working Capital
(3 023)
(5 577)
(1 669)
3 064
(3 336)
(882)
(1 340)
(6 549)
1 044
2 262
19
(2 213)
(991)
(4 581)
(1 098)
3 098
(2 520)
(1 614)
(1 478)
(11 055)
(3 512)
3 966
(2 809)
6 683
(104)
(6 875)
(4 957)
(6 044)
(3 948)
(2 155)
(1 788)
(2 707)
(2 200)
(4 866)
(3 593)
(2 011)
(3 189)
(317)
1 160
2 360
3 163
Cash from Operating Activities
1 817
N/A
3 797
+109%
2 475
-35%
10 669
+331%
1 245
-88%
9 616
+672%
9 441
-2%
1 414
-85%
10 154
+618%
1 638
-84%
(824)
N/A
(2 703)
-228%
473
N/A
(2 083)
N/A
1 689
N/A
6 390
+278%
94
-99%
1 342
+1 323%
(484)
N/A
(7 772)
-1 507%
(2 414)
+69%
3 331
N/A
(1 627)
N/A
5 268
N/A
(90)
N/A
(6 158)
-6 750%
(4 433)
+28%
(5 063)
-14%
(2 639)
+48%
(667)
+75%
613
N/A
(326)
N/A
(681)
-109%
(4 801)
-605%
(4 453)
+7%
(3 477)
+22%
(4 751)
-37%
(2 582)
+46%
(1 629)
+37%
(1 273)
+22%
(664)
+48%
Investing Cash Flow
Capital Expenditures
(1 788)
(2 526)
(1 861)
(2 504)
(2 366)
(1 470)
(1 150)
(747)
(127)
(1 121)
(1 804)
(1 775)
(1 536)
(710)
(669)
(603)
(1 313)
(1 510)
(336)
(224)
262
454
(74)
(126)
(2 169)
(2 155)
(2 348)
(2 261)
(507)
(514)
(592)
(808)
(568)
(699)
(555)
(546)
(590)
(668)
(583)
(571)
(466)
Other Items
237
225
(466)
(3 780)
7 769
638
8 385
11 692
(2 799)
1 862
(6 268)
(6 327)
(3 463)
988
(765)
345
245
(3 086)
(2 584)
(4 317)
(3 648)
(604)
1 508
2 275
2 064
614
1 512
1 432
2 185
723
336
1 127
97
2 626
2 194
1 707
2 113
1 132
1 221
955
815
Cash from Investing Activities
(1 551)
N/A
(2 301)
-48%
(2 326)
-1%
(6 283)
-170%
5 404
N/A
(832)
N/A
7 235
N/A
10 945
+51%
(2 926)
N/A
741
N/A
(8 072)
N/A
(8 102)
0%
(4 999)
+38%
279
N/A
(1 434)
N/A
(258)
+82%
(1 068)
-315%
(4 596)
-330%
(2 920)
+36%
(4 541)
-55%
(3 387)
+25%
(150)
+96%
1 434
N/A
2 149
+50%
(105)
N/A
(1 541)
-1 366%
(836)
+46%
(829)
+1%
1 678
N/A
210
-88%
(256)
N/A
319
N/A
(471)
N/A
1 927
N/A
1 639
-15%
1 161
-29%
1 523
+31%
464
-70%
638
+37%
385
-40%
349
-9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(2)
0
0
0
0
0
2 000
2 000
2 000
0
0
0
0
5 000
4 991
4 991
4 991
0
0
0
997
0
1 994
1 994
997
0
7
7
7
0
1 562
1 562
1 562
0
0
Net Issuance of Debt
421
(303)
556
(3 868)
(7 358)
(8 201)
(7 991)
(5 743)
(1 471)
2
87
2 817
1 282
(332)
581
0
0
0
(132)
805
(686)
(2 572)
(575)
(1 525)
(73)
1 780
(94)
(123)
(626)
(628)
(630)
(632)
865
864
1 006
1 014
56
75
(82)
(82)
(247)
Other
0
0
0
0
0
(5)
(5)
0
0
(468)
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
370
N/A
(354)
N/A
556
N/A
(3 868)
N/A
(7 358)
-90%
(8 206)
-12%
(7 998)
+3%
(5 750)
+28%
(1 478)
+74%
(468)
+68%
87
N/A
2 817
+3 157%
3 282
+16%
2 137
-35%
2 581
+21%
0
N/A
0
N/A
0
N/A
(132)
N/A
5 796
N/A
4 304
-26%
2 419
-44%
4 416
+83%
(1 525)
N/A
(73)
+95%
1 780
N/A
903
-49%
874
-3%
1 368
+57%
1 366
0%
367
-73%
365
-1%
872
+139%
871
0%
1 013
+16%
1 021
+1%
1 618
+59%
1 638
+1%
1 480
-10%
1 480
0%
(247)
N/A
Change in Cash
Effect of Foreign Exchange Rates
179
0
0
0
0
0
0
0
0
0
0
0
(58)
(13)
134
134
(5)
136
(49)
0
133
(37)
(24)
0
0
0
(2)
18
2
(1)
2
(15)
(1)
2
0
(0)
1
(0)
0
(3)
0
Net Change in Cash
814
N/A
1 141
+40%
705
-38%
517
-27%
(709)
N/A
579
N/A
8 678
+1 398%
6 609
-24%
5 750
-13%
1 911
-67%
(8 809)
N/A
(7 988)
+9%
(1 302)
+84%
320
N/A
2 970
+828%
5 875
+98%
(1 933)
N/A
(2 365)
-22%
(3 585)
-52%
(6 516)
-82%
(1 363)
+79%
5 562
N/A
4 199
-25%
5 892
+40%
(268)
N/A
(5 920)
-2 109%
(4 368)
+26%
(5 001)
-14%
409
N/A
907
+122%
727
-20%
344
-53%
(281)
N/A
(2 001)
-611%
(1 802)
+10%
(1 296)
+28%
(1 609)
-24%
(481)
+70%
489
N/A
589
+20%
(562)
N/A
Free Cash Flow
Free Cash Flow
28
N/A
1 271
+4 389%
615
-52%
8 165
+1 229%
(1 120)
N/A
8 146
N/A
8 291
+2%
667
-92%
10 027
+1 402%
517
-95%
(2 628)
N/A
(4 478)
-70%
(1 063)
+76%
(2 792)
-163%
1 019
N/A
5 787
+468%
(1 219)
N/A
(169)
+86%
(820)
-386%
(7 995)
-875%
(2 152)
+73%
3 785
N/A
(1 700)
N/A
5 143
N/A
(2 259)
N/A
(8 313)
-268%
(6 781)
+18%
(7 325)
-8%
(3 146)
+57%
(1 181)
+62%
21
N/A
(1 134)
N/A
(1 249)
-10%
(5 500)
-340%
(5 008)
+9%
(4 024)
+20%
(5 341)
-33%
(3 250)
+39%
(2 212)
+32%
(1 844)
+17%
(1 130)
+39%

See Also

Discover More