Shinsung Delta Tech Co Ltd
KOSDAQ:065350
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32 150
148 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Shinsung Delta Tech Co Ltd
Revenue
|
851.8B
KRW
|
Cost of Revenue
|
-759.9B
KRW
|
Gross Profit
|
91.8B
KRW
|
Operating Expenses
|
-72.6B
KRW
|
Operating Income
|
19.3B
KRW
|
Other Expenses
|
-23.7B
KRW
|
Net Income
|
-4.5B
KRW
|
Income Statement
Shinsung Delta Tech Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
291 176
N/A
|
296 430
+2%
|
331 437
+12%
|
347 891
+5%
|
368 131
+6%
|
379 284
+3%
|
369 206
-3%
|
371 064
+1%
|
379 370
+2%
|
394 614
+4%
|
412 272
+4%
|
435 107
+6%
|
457 078
+5%
|
464 771
+2%
|
467 219
+1%
|
460 779
-1%
|
441 922
-4%
|
437 052
-1%
|
434 755
-1%
|
434 270
0%
|
446 346
+3%
|
448 754
+1%
|
451 142
+1%
|
439 315
-3%
|
457 636
+4%
|
493 069
+8%
|
568 484
+15%
|
652 153
+15%
|
699 726
+7%
|
737 488
+5%
|
751 197
+2%
|
971 278
+29%
|
982 478
+1%
|
793 424
-19%
|
1 024 889
+29%
|
824 266
-20%
|
841 771
+2%
|
833 704
-1%
|
825 041
-1%
|
842 638
+2%
|
851 752
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(266 769)
|
(269 934)
|
(300 112)
|
(312 333)
|
(327 431)
|
(334 485)
|
(324 435)
|
(324 931)
|
(331 402)
|
(345 176)
|
(360 798)
|
(381 687)
|
(401 284)
|
(408 304)
|
(411 340)
|
(405 048)
|
(389 624)
|
(388 140)
|
(385 747)
|
(386 690)
|
(400 052)
|
(401 085)
|
(403 932)
|
(393 807)
|
(409 548)
|
(447 713)
|
(508 156)
|
(579 436)
|
(619 431)
|
(645 878)
|
(663 173)
|
(860 235)
|
(867 766)
|
(703 545)
|
(907 356)
|
(727 091)
|
(744 753)
|
(736 139)
|
(730 290)
|
(750 181)
|
(759 943)
|
|
Gross Profit |
24 406
N/A
|
26 496
+9%
|
31 324
+18%
|
35 557
+14%
|
40 700
+14%
|
44 799
+10%
|
44 770
0%
|
46 132
+3%
|
47 967
+4%
|
49 437
+3%
|
51 474
+4%
|
53 420
+4%
|
55 795
+4%
|
56 467
+1%
|
55 880
-1%
|
55 731
0%
|
52 297
-6%
|
48 912
-6%
|
49 008
+0%
|
47 581
-3%
|
46 295
-3%
|
47 669
+3%
|
47 210
-1%
|
45 508
-4%
|
48 088
+6%
|
45 357
-6%
|
60 327
+33%
|
72 717
+21%
|
80 295
+10%
|
91 610
+14%
|
88 024
-4%
|
111 043
+26%
|
114 712
+3%
|
89 879
-22%
|
117 533
+31%
|
97 174
-17%
|
97 019
0%
|
97 565
+1%
|
94 751
-3%
|
92 457
-2%
|
91 809
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 550)
|
(23 059)
|
(27 080)
|
(30 898)
|
(34 246)
|
(36 739)
|
(36 339)
|
(35 673)
|
(37 063)
|
(36 878)
|
(37 460)
|
(38 049)
|
(37 157)
|
(38 262)
|
(37 558)
|
(38 369)
|
(37 775)
|
(35 905)
|
(36 824)
|
(34 228)
|
(32 160)
|
(36 120)
|
(35 635)
|
(36 763)
|
(37 658)
|
(31 996)
|
(38 175)
|
(40 634)
|
(46 756)
|
(56 571)
|
(55 414)
|
(71 479)
|
(69 148)
|
(57 854)
|
(73 442)
|
(60 625)
|
(64 081)
|
(69 151)
|
(73 310)
|
(72 609)
|
(72 555)
|
|
Selling, General & Administrative |
(17 889)
|
(18 224)
|
(22 895)
|
(26 042)
|
(30 382)
|
(29 404)
|
(27 755)
|
(28 266)
|
(29 703)
|
(34 868)
|
(35 449)
|
(36 028)
|
(33 952)
|
(31 234)
|
(31 769)
|
(31 174)
|
(30 448)
|
(29 490)
|
(30 533)
|
(29 847)
|
(29 302)
|
(31 021)
|
(29 737)
|
(31 010)
|
(32 073)
|
(26 249)
|
(32 093)
|
(34 440)
|
(41 488)
|
(45 203)
|
(45 254)
|
(61 473)
|
(59 665)
|
(47 551)
|
(65 245)
|
(49 385)
|
(52 841)
|
(54 718)
|
(67 718)
|
(69 784)
|
(69 204)
|
|
Research & Development |
(2 414)
|
(3 322)
|
0
|
(2 931)
|
0
|
(5 350)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 162)
|
(4 979)
|
(3 757)
|
(5 188)
|
(5 349)
|
(5 362)
|
(5 040)
|
0
|
0
|
(3 651)
|
0
|
0
|
0
|
(3 958)
|
0
|
0
|
0
|
(9 679)
|
0
|
0
|
0
|
(8 197)
|
0
|
(11 239)
|
0
|
(11 907)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(1 386)
|
(1 512)
|
(1 591)
|
(1 695)
|
(1 856)
|
(1 985)
|
(2 046)
|
(2 057)
|
(2 009)
|
(2 010)
|
(2 011)
|
(2 020)
|
(2 042)
|
(2 048)
|
(2 031)
|
(2 007)
|
(1 978)
|
(1 052)
|
(1 252)
|
(773)
|
(571)
|
(1 447)
|
(1 283)
|
(1 737)
|
(1 933)
|
(1 790)
|
(2 124)
|
(2 237)
|
(2 286)
|
(1 689)
|
(1 504)
|
0
|
0
|
(2 106)
|
0
|
0
|
0
|
(2 526)
|
(654)
|
(929)
|
(1 455)
|
|
Other Operating Expenses |
(861)
|
0
|
(2 594)
|
(230)
|
(2 008)
|
0
|
(6 538)
|
(5 350)
|
(5 351)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 608)
|
(2 287)
|
0
|
(4 615)
|
(4 016)
|
(3 652)
|
0
|
(3 958)
|
(3 957)
|
(2 982)
|
0
|
(8 656)
|
(10 005)
|
(9 483)
|
0
|
(8 197)
|
0
|
(11 239)
|
0
|
(4 938)
|
(1 896)
|
(1 896)
|
|
Operating Income |
1 856
N/A
|
3 437
+85%
|
4 245
+24%
|
4 660
+10%
|
6 455
+39%
|
8 060
+25%
|
8 433
+5%
|
10 461
+24%
|
10 906
+4%
|
12 559
+15%
|
14 014
+12%
|
15 371
+10%
|
18 637
+21%
|
18 205
-2%
|
18 321
+1%
|
17 362
-5%
|
14 523
-16%
|
13 008
-10%
|
12 184
-6%
|
13 352
+10%
|
14 134
+6%
|
11 549
-18%
|
11 575
+0%
|
8 746
-24%
|
10 431
+19%
|
13 361
+28%
|
22 153
+66%
|
32 083
+45%
|
33 539
+5%
|
35 039
+4%
|
32 610
-7%
|
39 565
+21%
|
45 564
+15%
|
32 025
-30%
|
44 091
+38%
|
36 550
-17%
|
32 938
-10%
|
28 414
-14%
|
21 440
-25%
|
19 848
-7%
|
19 254
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(976)
|
(669)
|
48
|
1 750
|
(463)
|
(1 757)
|
(3 639)
|
(7 057)
|
(7 030)
|
(6 542)
|
(7 393)
|
(5 016)
|
(4 351)
|
(6 120)
|
(4 240)
|
(6 669)
|
(7 082)
|
(6 548)
|
(6 768)
|
(5 393)
|
(3 888)
|
(3 800)
|
(7 908)
|
(5 838)
|
(6 517)
|
(4 078)
|
(1 103)
|
276
|
5 961
|
5 545
|
8 050
|
5 959
|
(1 827)
|
(3 644)
|
(2 247)
|
(1 762)
|
(3 610)
|
(1 875)
|
(4 694)
|
(15 992)
|
(18 882)
|
|
Non-Reccuring Items |
0
|
(812)
|
(229)
|
0
|
(229)
|
(298)
|
(53)
|
(53)
|
(53)
|
(4 153)
|
(1 952)
|
(1 973)
|
(1 992)
|
2 359
|
151
|
172
|
191
|
(603)
|
(596)
|
(1 196)
|
(1 196)
|
(962)
|
0
|
0
|
(362)
|
596
|
563
|
975
|
0
|
990
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 896)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(240)
|
(706)
|
(786)
|
(635)
|
(577)
|
(382)
|
(290)
|
(402)
|
(405)
|
727
|
697
|
595
|
454
|
(155)
|
(187)
|
(108)
|
(45)
|
(43)
|
14
|
(78)
|
(183)
|
(241)
|
(248)
|
(109)
|
74
|
(127)
|
1 149
|
(562)
|
(674)
|
(591)
|
(1 885)
|
(228)
|
(375)
|
(682)
|
(666)
|
(695)
|
(355)
|
18
|
1 857
|
1 878
|
1 981
|
|
Total Other Income |
3 006
|
1 651
|
1 592
|
1 185
|
1 109
|
1 799
|
1 202
|
1 062
|
893
|
429
|
1 488
|
1 964
|
2 111
|
2 571
|
1 750
|
1 688
|
1 161
|
(213)
|
315
|
(250)
|
(158)
|
1 285
|
1 017
|
1 830
|
2 087
|
930
|
597
|
91
|
131
|
1 610
|
1 638
|
1 491
|
1 140
|
1 759
|
1 853
|
2 394
|
2 592
|
3 701
|
4 222
|
4 088
|
5 521
|
|
Pre-Tax Income |
3 647
N/A
|
2 902
-20%
|
4 869
+68%
|
6 960
+43%
|
6 295
-10%
|
7 422
+18%
|
5 652
-24%
|
4 009
-29%
|
4 309
+7%
|
3 021
-30%
|
6 853
+127%
|
10 940
+60%
|
14 858
+36%
|
16 860
+13%
|
15 795
-6%
|
12 445
-21%
|
8 749
-30%
|
5 601
-36%
|
5 149
-8%
|
6 435
+25%
|
8 707
+35%
|
7 831
-10%
|
4 434
-43%
|
4 627
+4%
|
5 712
+23%
|
10 682
+87%
|
23 360
+119%
|
32 865
+41%
|
38 959
+19%
|
42 592
+9%
|
40 413
-5%
|
46 787
+16%
|
44 501
-5%
|
29 458
-34%
|
43 031
+46%
|
36 486
-15%
|
31 564
-13%
|
28 362
-10%
|
22 826
-20%
|
9 823
-57%
|
7 875
-20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(35)
|
(756)
|
(1 447)
|
(2 353)
|
(2 532)
|
(3 025)
|
(2 336)
|
(2 112)
|
(2 006)
|
(2 020)
|
(3 059)
|
(3 685)
|
(4 526)
|
(4 480)
|
(3 991)
|
(3 680)
|
(2 775)
|
(1 570)
|
(1 831)
|
(2 062)
|
(2 664)
|
(2 700)
|
(2 811)
|
(1 845)
|
(2 269)
|
(1 553)
|
(2 432)
|
(6 944)
|
(9 195)
|
(9 904)
|
(9 242)
|
(9 248)
|
(7 908)
|
(5 538)
|
(8 232)
|
(7 264)
|
(4 495)
|
(8 302)
|
(7 450)
|
(6 182)
|
(7 084)
|
|
Income from Continuing Operations |
3 611
|
2 146
|
3 422
|
4 607
|
3 763
|
4 397
|
3 316
|
1 897
|
2 303
|
1 001
|
3 795
|
7 256
|
10 333
|
12 380
|
11 804
|
8 765
|
5 974
|
4 031
|
3 319
|
4 374
|
6 044
|
5 132
|
1 624
|
2 782
|
3 442
|
9 128
|
20 926
|
25 920
|
29 764
|
32 688
|
31 170
|
37 539
|
36 593
|
23 920
|
34 798
|
29 222
|
27 070
|
20 061
|
15 376
|
3 641
|
791
|
|
Income to Minority Interest |
(75)
|
(211)
|
94
|
302
|
842
|
1 496
|
1 146
|
1 210
|
657
|
353
|
323
|
(14)
|
(6)
|
(127)
|
(125)
|
(121)
|
(195)
|
(20)
|
173
|
462
|
480
|
593
|
900
|
624
|
518
|
(208)
|
(4 581)
|
(5 866)
|
(7 425)
|
(8 175)
|
(6 347)
|
(8 522)
|
(9 286)
|
(6 992)
|
(10 629)
|
(9 824)
|
(8 838)
|
(7 531)
|
(5 597)
|
(4 923)
|
(5 250)
|
|
Net Income (Common) |
3 535
N/A
|
1 935
-45%
|
3 515
+82%
|
4 909
+40%
|
4 605
-6%
|
5 893
+28%
|
4 463
-24%
|
3 107
-30%
|
2 960
-5%
|
1 354
-54%
|
4 119
+204%
|
7 243
+76%
|
10 328
+43%
|
12 253
+19%
|
11 679
-5%
|
8 644
-26%
|
5 778
-33%
|
4 011
-31%
|
3 491
-13%
|
4 996
+43%
|
6 761
+35%
|
5 875
-13%
|
2 551
-57%
|
3 020
+18%
|
3 498
+16%
|
8 668
+148%
|
16 093
+86%
|
20 054
+25%
|
22 339
+11%
|
24 514
+10%
|
24 824
+1%
|
29 016
+17%
|
27 307
-6%
|
16 927
-38%
|
24 170
+43%
|
19 398
-20%
|
18 232
-6%
|
12 529
-31%
|
9 778
-22%
|
(1 281)
N/A
|
(4 459)
-248%
|
|
EPS (Diluted) |
186.05
N/A
|
101.84
-45%
|
185
+82%
|
245.45
+33%
|
219.28
-11%
|
310.15
+41%
|
212.52
-31%
|
147.95
-30%
|
140.95
-5%
|
64.47
-54%
|
196.14
+204%
|
344.9
+76%
|
469.45
+36%
|
583.47
+24%
|
507.78
-13%
|
375.82
-26%
|
231.12
-39%
|
174.39
-25%
|
158.68
-9%
|
227.09
+43%
|
260.03
+15%
|
225.96
-13%
|
106.29
-53%
|
125.83
+18%
|
139.91
+11%
|
321.03
+129%
|
596.4
+86%
|
743.18
+25%
|
827.85
+11%
|
908.45
+10%
|
919.94
+1%
|
1 075.31
+17%
|
1 011.96
-6%
|
627.31
-38%
|
895.7
+43%
|
718.86
-20%
|
675.11
-6%
|
463.36
-31%
|
359.71
-22%
|
-47.13
N/A
|
-164.03
-248%
|