T

Tokai Carbon Korea Co Ltd
KOSDAQ:064760

Watchlist Manager
Tokai Carbon Korea Co Ltd
KOSDAQ:064760
Watchlist
Price: 69 800 KRW 2.65%
Market Cap: 814.9B KRW
Have any thoughts about
Tokai Carbon Korea Co Ltd?
Write Note

Relative Value

The Relative Value of one Tokai Carbon Korea Co Ltd stock under the Base Case scenario is 112 873.88 KRW. Compared to the current market price of 69 800 KRW, Tokai Carbon Korea Co Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
112 873.88 KRW
Undervaluation 38%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
26
Median 3Y
4.6
Median 5Y
5
Industry
3.1
Forward
2.9
vs History
92
vs Industry
36
Median 3Y
16.5
Median 5Y
17.6
Industry
25.2
Forward
10.6
vs History
98
vs Industry
18
Median 3Y
20.4
Median 5Y
22.1
Industry
16.3
vs History
84
vs Industry
0
Median 3Y
22.2
Median 5Y
33
Industry
21.1
vs History
98
vs Industry
34
Median 3Y
3
Median 5Y
3.4
Industry
2.2
vs History
98
vs Industry
29
Median 3Y
3.9
Median 5Y
4.3
Industry
3.1
Forward
2.1
vs History
95
vs Industry
37
Median 3Y
8.8
Median 5Y
9.7
Industry
10.2
vs History
93
vs Industry
40
Median 3Y
9.6
Median 5Y
10.7
Industry
15.1
Forward
5.5
vs History
88
vs Industry
36
Median 3Y
11.1
Median 5Y
12.2
Industry
19.5
Forward
6.6
vs History
98
vs Industry
20
Median 3Y
17.1
Median 5Y
19.5
Industry
15.4
vs History
84
vs Industry
0
Median 3Y
18.1
Median 5Y
27.7
Industry
19.6
vs History
98
vs Industry
23
Median 3Y
4.4
Median 5Y
4.7
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Tokai Carbon Korea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Tokai Carbon Korea Co Ltd
KOSDAQ:064760
793.9B KRW 3.1 12.4 6.2 7.4
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
P/E Multiple
Earnings Growth P/E to Growth
KR
T
Tokai Carbon Korea Co Ltd
KOSDAQ:064760
Average P/E: 33.5
12.4
92%
0.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
Tokai Carbon Korea Co Ltd
KOSDAQ:064760
Average EV/EBITDA: 2 492.5
6.2
101%
0.1
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
Tokai Carbon Korea Co Ltd
KOSDAQ:064760
Average EV/EBIT: 25.9
7.4
49%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4

See Also

Discover More
Back to Top