I

Intekplus Co Ltd
KOSDAQ:064290

Watchlist Manager
Intekplus Co Ltd
KOSDAQ:064290
Watchlist
Price: 13 080 KRW 0.69% Market Closed
Market Cap: 162.1B KRW
Have any thoughts about
Intekplus Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Intekplus Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(8 277)
(6 714)
(5 639)
(2 678)
(928)
158
452
(2 020)
(3 439)
(4 503)
(3 553)
(2 969)
(3 335)
(280)
(267)
(1 207)
(1 806)
(4 282)
(6 511)
(3 852)
1 296
429
5 422
6 450
4 808
7 235
9 224
10 265
13 790
22 773
22 643
25 046
26 070
19 252
16 335
7 367
(2 817)
(9 306)
(10 791)
(8 970)
(9 135)
Depreciation & Amortization
838
821
775
731
692
667
659
635
591
549
523
499
484
492
446
447
453
398
455
451
520
606
659
743
732
809
847
875
926
902
891
897
899
868
859
873
962
1 121
1 281
1 404
1 455
Other Non-Cash Items
1 679
722
2 521
2 555
2 785
2 612
1 734
2 347
2 092
2 031
2 172
1 573
2 198
2 586
1 868
1 372
1 310
728
1 749
2 265
2 211
3 422
1 310
1 593
1 617
1 357
1 710
1 825
4 425
7 981
11 633
13 745
13 960
10 532
10 633
9 109
8 061
9 143
8 941
10 029
8 693
Cash Taxes Paid
23
(26)
(24)
(36)
(10)
(19)
(27)
(35)
(2)
(14)
(17)
(19)
(5)
12
(8)
(8)
(8)
(26)
(6)
(2)
4
6
8
6
1
(4)
(7)
(10)
(5)
(3)
(4)
(4)
3 102
4 345
4 368
4 982
2 726
1 501
1 490
909
(150)
Cash Interest Paid
208
147
203
179
222
79
174
376
141
308
234
46
284
264
269
474
244
250
168
75
242
177
181
16
18
15
11
21
20
203
203
386
433
441
492
581
739
710
838
754
724
Change in Working Capital
(1 988)
(3 532)
(3 705)
(3 066)
(3 120)
1 135
(581)
(69)
478
(46)
(5 393)
(5 574)
(4 201)
(8 461)
(950)
(1 486)
(4 438)
(28)
(1 424)
(9 234)
(5 609)
(5 562)
(5 709)
(1 830)
(6 278)
(7 309)
(12 839)
(18 666)
(27 040)
(39 460)
(36 000)
(31 009)
(31 953)
(22 992)
(20 941)
(8 092)
13 372
8 125
2 299
(16 627)
(10 684)
Cash from Operating Activities
(7 749)
N/A
(8 703)
-12%
(6 048)
+31%
(2 457)
+59%
(571)
+77%
4 573
N/A
2 264
-50%
893
-61%
(279)
N/A
(1 969)
-606%
(6 251)
-217%
(6 471)
-4%
(4 854)
+25%
(5 663)
-17%
1 096
N/A
(874)
N/A
(4 481)
-413%
(3 184)
+29%
(5 733)
-80%
(10 370)
-81%
(1 583)
+85%
(1 106)
+30%
1 683
N/A
6 956
+313%
880
-87%
2 091
+138%
(1 059)
N/A
(5 700)
-438%
(7 899)
-39%
(7 804)
+1%
(833)
+89%
8 679
N/A
8 976
+3%
7 661
-15%
6 886
-10%
9 256
+34%
19 577
+112%
9 084
-54%
1 730
-81%
(14 164)
N/A
(9 672)
+32%
Investing Cash Flow
Capital Expenditures
(556)
(219)
(233)
(179)
(18)
(19)
(57)
(115)
(268)
(727)
(417)
(1 046)
(1 008)
(744)
(2 139)
(1 684)
(1 953)
(1 802)
(1 131)
(1 157)
(890)
(770)
(491)
(370)
(386)
(494)
(445)
(389)
(423)
(1 168)
(2 088)
(4 331)
(6 347)
(7 042)
(8 872)
(7 465)
(5 028)
(3 670)
(865)
19
(297)
Other Items
5 487
13 354
11 207
8 905
6 995
2 652
2 897
3 186
3 637
1 116
4 670
3 395
3 210
3 423
2 559
4 881
4 187
(864)
(1 463)
1 907
(476)
590
(854)
(1 633)
251
2 298
953
585
452
278
(447)
(2 082)
(2 115)
(1 300)
(2 930)
(7 590)
(13 613)
(9 151)
(2 104)
(6 155)
(1 758)
Cash from Investing Activities
4 931
N/A
13 135
+166%
10 974
-16%
8 727
-20%
6 978
-20%
2 633
-62%
2 841
+8%
3 071
+8%
3 369
+10%
389
-88%
4 252
+993%
2 348
-45%
2 202
-6%
2 679
+22%
421
-84%
3 197
+660%
2 234
-30%
(2 666)
N/A
(2 594)
+3%
750
N/A
(1 367)
N/A
(180)
+87%
(1 345)
-648%
(2 003)
-49%
(134)
+93%
1 805
N/A
507
-72%
196
-61%
29
-85%
(889)
N/A
(2 535)
-185%
(6 413)
-153%
(8 462)
-32%
(8 342)
+1%
(11 803)
-41%
(15 055)
-28%
(18 640)
-24%
(12 821)
+31%
(2 969)
+77%
(6 136)
-107%
(2 055)
+67%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(254)
(247)
(247)
(247)
7
0
0
0
1 248
3 678
4 694
4 993
3 745
0
300
4 995
4 995
0
0
0
0
68
228
397
395
0
583
414
(1 451)
(1 463)
(1 846)
(1 726)
507
523
626
544
506
511
952
Net Issuance of Debt
159
(3 494)
(5 840)
0
(5 610)
(8 138)
(2 784)
(3 740)
(2 920)
2 260
(696)
1 510
(1 090)
(1 090)
(1 685)
(3 160)
1 075
720
1 830
3 010
1 745
1 827
1 484
250
728
907
1 029
2 787
4 278
8 588
12 380
10 779
8 821
9 541
212
293
(773)
(5 787)
19 747
19 711
20 684
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 457)
0
0
Other
0
0
(91)
0
0
0
0
4
0
46
0
0
143
(15)
130
250
124
139
209
99
71
173
(1)
(11)
409
(2)
(64)
0
0
0
0
0
0
0
(2)
(3)
(3)
0
(2)
(3)
(3)
Cash from Financing Activities
118
N/A
(3 531)
N/A
(6 186)
-75%
(6 140)
+1%
(5 949)
+3%
(8 476)
-42%
(2 777)
+67%
(3 736)
-35%
(2 920)
+22%
2 301
N/A
553
-76%
5 184
+838%
3 747
-28%
3 888
+4%
2 190
-44%
(1 595)
N/A
1 499
N/A
5 854
+291%
7 034
+20%
8 104
+15%
6 811
-16%
2 000
-71%
1 483
-26%
307
-79%
1 365
+345%
1 302
-5%
1 360
+4%
3 050
+124%
4 386
+44%
8 940
+104%
10 928
+22%
9 317
-15%
6 976
-25%
7 815
+12%
716
-91%
813
+13%
(151)
N/A
(5 246)
-3 382%
17 794
N/A
17 763
0%
19 177
+8%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
2
3
21
2
3
(1)
(17)
1
12
6
15
34
(29)
(32)
(21)
(55)
(21)
(1)
(34)
(21)
(16)
(1)
(92)
(128)
(41)
(42)
32
132
2
(72)
5
106
(21)
97
5
(171)
(38)
(105)
(51)
Net Change in Cash
(2 701)
N/A
902
N/A
(1 258)
N/A
132
N/A
479
+263%
(1 269)
N/A
2 330
N/A
227
-90%
153
-33%
722
+372%
(1 434)
N/A
1 067
N/A
1 110
+4%
938
-15%
3 677
+292%
696
-81%
(769)
N/A
(51)
+93%
(1 313)
-2 494%
(1 517)
-16%
3 828
N/A
694
-82%
1 805
+160%
5 258
+191%
2 018
-62%
5 070
+151%
768
-85%
(2 496)
N/A
(3 451)
-38%
379
N/A
7 562
+1 898%
11 510
+52%
7 494
-35%
7 240
-3%
(4 221)
N/A
(4 889)
-16%
791
N/A
(9 155)
N/A
16 517
N/A
(2 642)
N/A
7 399
N/A
Free Cash Flow
Free Cash Flow
(8 305)
N/A
(8 922)
-7%
(6 281)
+30%
(2 636)
+58%
(588)
+78%
4 553
N/A
2 207
-52%
778
-65%
(547)
N/A
(2 697)
-393%
(6 668)
-147%
(7 517)
-13%
(5 861)
+22%
(6 407)
-9%
(1 043)
+84%
(2 558)
-145%
(6 434)
-152%
(4 986)
+22%
(6 863)
-38%
(11 527)
-68%
(2 473)
+79%
(1 875)
+24%
1 192
N/A
6 585
+453%
494
-92%
1 598
+223%
(1 504)
N/A
(6 089)
-305%
(8 322)
-37%
(8 972)
-8%
(2 921)
+67%
4 347
N/A
2 629
-40%
619
-76%
(1 987)
N/A
1 792
N/A
14 550
+712%
5 414
-63%
866
-84%
(14 145)
N/A
(9 969)
+30%

See Also

Discover More