N

Nice Total Cash Management Co Ltd
KOSDAQ:063570

Watchlist Manager
Nice Total Cash Management Co Ltd
KOSDAQ:063570
Watchlist
Price: 4 735 KRW
Market Cap: 143.6B KRW
Have any thoughts about
Nice Total Cash Management Co Ltd?
Write Note

Relative Value

The Relative Value of one Nice Total Cash Management Co Ltd stock under the Base Case scenario is 15 037.46 KRW. Compared to the current market price of 4 735 KRW, Nice Total Cash Management Co Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15 037.46 KRW
Undervaluation 69%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
Forward
0.4
vs History
95
vs Industry
44
Median 3Y
15.5
Median 5Y
17.8
Industry
16.1
Forward
11.6
vs History
71
vs Industry
62
Median 3Y
2.6
Median 5Y
2.9
Industry
9.6
vs History
vs Industry
16
Median 3Y
-5.4
Median 5Y
-5.9
Industry
15.9
vs History
96
vs Industry
63
Median 3Y
0.9
Median 5Y
1
Industry
1.6
vs History
65
vs Industry
57
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
0.8
vs History
82
vs Industry
78
Median 3Y
1
Median 5Y
1
Industry
4.2
vs History
79
vs Industry
58
Median 3Y
3.4
Median 5Y
3.6
Industry
8.5
Forward
2.5
vs History
88
vs Industry
38
Median 3Y
11.7
Median 5Y
13.6
Industry
11.8
Forward
9.9
vs History
19
vs Industry
51
Median 3Y
4.9
Median 5Y
4.5
Industry
10.1
vs History
vs Industry
22
Median 3Y
7
Median 5Y
6
Industry
13.8
vs History
84
vs Industry
62
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Nice Total Cash Management Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Nice Total Cash Management Co Ltd
KOSDAQ:063570
143.6B KRW 0.4 12.3 3.1 11.1
US
Cintas Corp
NASDAQ:CTAS
76B USD 6.3 37.7 25.3 29.6
US
Copart Inc
NASDAQ:CPRT
56.9B USD 13.1 40.9 29.8 33.6
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.4 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.3 15.7 24.7
US
Aurora Innovation Inc
NASDAQ:AUR
12.2B USD 0 -15.3 -13.5 -13.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
631B INR 14.4 53.2 40.5 42.1
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.2 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
KR
N
Nice Total Cash Management Co Ltd
KOSDAQ:063570
Average P/E: 31.6
12.3
80%
0.2
US
Cintas Corp
NASDAQ:CTAS
37.7
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.9
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.4
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.3
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.3 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.2
63%
0.8
FR
Spie SA
PAR:SPIE
22.2
117%
0.2
US
I
IAA Inc
F:3NI
17.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
Nice Total Cash Management Co Ltd
KOSDAQ:063570
Average EV/EBITDA: 18.1
3.1
6%
0.5
US
Cintas Corp
NASDAQ:CTAS
25.3
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.8
45%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
Nice Total Cash Management Co Ltd
KOSDAQ:063570
Average EV/EBIT: 22.8
11.1
47%
0.2
US
Cintas Corp
NASDAQ:CTAS
29.6
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.6
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42.1
50%
0.8
FR
Spie SA
PAR:SPIE
13.6
59%
0.2
US
I
IAA Inc
F:3NI
14.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Discover More
Back to Top