Nice Total Cash Management Co Ltd
KOSDAQ:063570
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 550
7 050
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nice Total Cash Management Co Ltd
Revenue
|
338.3B
KRW
|
Cost of Revenue
|
-21.5B
KRW
|
Gross Profit
|
316.8B
KRW
|
Operating Expenses
|
-290.8B
KRW
|
Operating Income
|
26.1B
KRW
|
Other Expenses
|
-14.3B
KRW
|
Net Income
|
11.7B
KRW
|
Income Statement
Nice Total Cash Management Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
139 949
N/A
|
140 202
+0%
|
140 321
+0%
|
140 701
+0%
|
141 818
+1%
|
152 512
+8%
|
173 537
+14%
|
193 264
+11%
|
208 782
+8%
|
215 502
+3%
|
213 406
-1%
|
216 462
+1%
|
221 570
+2%
|
241 044
+9%
|
255 533
+6%
|
278 030
+9%
|
293 202
+5%
|
294 423
+0%
|
292 878
-1%
|
278 742
-5%
|
278 101
0%
|
282 876
+2%
|
277 050
-2%
|
277 186
+0%
|
281 558
+2%
|
225 871
-20%
|
262 746
+16%
|
250 786
-5%
|
236 709
-6%
|
238 364
+1%
|
244 430
+3%
|
262 014
+7%
|
272 340
+4%
|
288 913
+6%
|
307 014
+6%
|
323 800
+5%
|
345 669
+7%
|
365 517
+6%
|
350 423
-4%
|
344 617
-2%
|
338 280
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
67 265
|
(10 658)
|
(10 840)
|
(10 518)
|
(10 462)
|
(17 460)
|
(33 447)
|
(47 631)
|
(58 401)
|
(60 866)
|
(55 036)
|
(53 070)
|
(51 372)
|
(54 688)
|
(54 707)
|
(59 975)
|
(62 009)
|
(59 534)
|
(55 888)
|
(45 104)
|
(43 367)
|
(46 386)
|
(47 235)
|
(50 630)
|
(57 552)
|
(21 664)
|
(47 265)
|
(38 343)
|
(26 904)
|
(27 038)
|
(25 820)
|
(28 504)
|
(26 859)
|
(28 350)
|
(32 015)
|
(40 454)
|
(52 857)
|
(65 831)
|
(45 857)
|
(35 615)
|
(21 455)
|
|
Gross Profit |
207 215
N/A
|
129 544
-37%
|
129 482
0%
|
130 184
+1%
|
131 357
+1%
|
135 053
+3%
|
140 091
+4%
|
145 632
+4%
|
150 379
+3%
|
154 636
+3%
|
158 369
+2%
|
163 392
+3%
|
170 200
+4%
|
186 356
+9%
|
200 827
+8%
|
218 056
+9%
|
231 193
+6%
|
234 890
+2%
|
236 990
+1%
|
233 638
-1%
|
234 733
+0%
|
236 490
+1%
|
229 814
-3%
|
226 556
-1%
|
224 006
-1%
|
204 207
-9%
|
215 481
+6%
|
212 443
-1%
|
209 805
-1%
|
211 327
+1%
|
218 609
+3%
|
233 510
+7%
|
245 481
+5%
|
260 563
+6%
|
274 999
+6%
|
283 347
+3%
|
292 813
+3%
|
299 686
+2%
|
304 567
+2%
|
309 003
+1%
|
316 825
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(201 171)
|
(120 834)
|
(120 894)
|
(120 298)
|
(120 033)
|
(122 769)
|
(127 685)
|
(131 533)
|
(135 920)
|
(139 160)
|
(141 929)
|
(146 691)
|
(153 224)
|
(165 300)
|
(178 829)
|
(193 817)
|
(204 866)
|
(209 977)
|
(213 668)
|
(213 435)
|
(215 954)
|
(220 460)
|
(221 249)
|
(218 942)
|
(216 340)
|
(190 025)
|
(201 860)
|
(201 007)
|
(200 316)
|
(197 039)
|
(200 950)
|
(213 497)
|
(227 747)
|
(241 672)
|
(252 688)
|
(260 200)
|
(266 491)
|
(271 692)
|
(277 099)
|
(282 796)
|
(290 768)
|
|
Selling, General & Administrative |
(174 599)
|
(105 893)
|
(105 147)
|
(104 354)
|
(104 074)
|
(106 831)
|
(111 614)
|
(114 772)
|
(119 018)
|
(120 587)
|
(122 244)
|
(126 290)
|
(132 265)
|
(143 308)
|
(154 466)
|
(167 763)
|
(177 348)
|
(182 120)
|
(189 911)
|
(196 539)
|
(204 808)
|
(174 274)
|
(198 663)
|
(196 356)
|
(193 753)
|
(138 806)
|
(201 859)
|
(188 115)
|
(174 805)
|
(140 005)
|
(165 653)
|
(173 633)
|
(181 779)
|
(180 765)
|
(192 237)
|
(199 050)
|
(206 279)
|
(210 840)
|
(215 346)
|
(218 534)
|
(223 814)
|
|
Depreciation & Amortization |
(24 542)
|
(14 941)
|
(14 795)
|
(14 976)
|
(14 991)
|
(15 939)
|
(16 066)
|
(16 761)
|
(16 875)
|
(18 574)
|
(19 664)
|
(20 400)
|
(20 960)
|
(21 992)
|
(24 364)
|
(26 056)
|
(27 519)
|
(27 857)
|
0
|
0
|
0
|
(46 186)
|
0
|
0
|
0
|
(51 218)
|
0
|
(12 892)
|
(25 511)
|
(57 034)
|
(40 297)
|
(42 981)
|
(45 968)
|
(60 908)
|
(61 317)
|
(61 149)
|
(61 254)
|
(60 853)
|
(61 977)
|
(64 310)
|
(67 003)
|
|
Other Operating Expenses |
(2 030)
|
0
|
(952)
|
(968)
|
(968)
|
0
|
(5)
|
0
|
(27)
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23 757)
|
(16 896)
|
(11 146)
|
0
|
(22 586)
|
(22 586)
|
(22 587)
|
0
|
0
|
0
|
0
|
0
|
5 000
|
3 117
|
0
|
0
|
866
|
0
|
1 041
|
0
|
224
|
48
|
48
|
|
Operating Income |
6 043
N/A
|
8 710
+44%
|
8 588
-1%
|
9 885
+15%
|
11 323
+15%
|
12 284
+8%
|
12 405
+1%
|
14 100
+14%
|
14 461
+3%
|
15 475
+7%
|
16 440
+6%
|
16 700
+2%
|
16 973
+2%
|
21 056
+24%
|
21 998
+4%
|
24 239
+10%
|
26 327
+9%
|
24 913
-5%
|
23 321
-6%
|
20 202
-13%
|
18 780
-7%
|
16 030
-15%
|
8 566
-47%
|
7 615
-11%
|
7 667
+1%
|
14 182
+85%
|
13 622
-4%
|
11 437
-16%
|
9 488
-17%
|
14 288
+51%
|
17 659
+24%
|
20 013
+13%
|
17 734
-11%
|
18 891
+7%
|
22 311
+18%
|
23 147
+4%
|
26 322
+14%
|
27 993
+6%
|
27 468
-2%
|
26 207
-5%
|
26 056
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
11 142
|
11 663
|
12 071
|
11 962
|
(749)
|
(806)
|
(1 050)
|
(1 258)
|
(1 439)
|
(1 593)
|
(1 626)
|
(1 673)
|
(1 891)
|
(2 729)
|
(3 615)
|
(4 677)
|
(6 100)
|
(6 513)
|
(7 262)
|
(7 824)
|
(7 839)
|
(7 886)
|
(7 666)
|
(7 276)
|
(6 817)
|
(6 522)
|
(6 609)
|
(6 411)
|
(6 604)
|
(7 584)
|
(7 876)
|
(9 467)
|
(10 168)
|
(7 963)
|
(8 937)
|
(9 215)
|
(10 334)
|
(11 926)
|
(12 914)
|
(13 392)
|
(13 847)
|
|
Non-Reccuring Items |
0
|
(969)
|
0
|
0
|
0
|
(6)
|
0
|
(26)
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 700)
|
0
|
0
|
0
|
0
|
0
|
1 883
|
5 000
|
0
|
0
|
0
|
0
|
866
|
0
|
1 041
|
0
|
224
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
1 056
|
74
|
104
|
177
|
163
|
343
|
220
|
939
|
997
|
878
|
932
|
120
|
85
|
52
|
17
|
8
|
14
|
(46)
|
0
|
0
|
0
|
(258)
|
0
|
0
|
0
|
0
|
0
|
1
|
(25)
|
0
|
(20)
|
(508)
|
(490)
|
(532)
|
(548)
|
226
|
223
|
236
|
1 054
|
722
|
713
|
|
Total Other Income |
597
|
287
|
325
|
309
|
239
|
225
|
230
|
824
|
851
|
652
|
690
|
125
|
100
|
131
|
389
|
417
|
477
|
615
|
292
|
221
|
39
|
266
|
(132)
|
1 263
|
1 529
|
223
|
(309)
|
(1 770)
|
(1 974)
|
2 919
|
64
|
875
|
1 073
|
270
|
389
|
86
|
(896)
|
(527)
|
(555)
|
(1 073)
|
(201)
|
|
Pre-Tax Income |
18 837
N/A
|
19 765
+5%
|
21 087
+7%
|
22 331
+6%
|
10 975
-51%
|
12 039
+10%
|
11 804
-2%
|
14 578
+24%
|
14 870
+2%
|
15 391
+4%
|
16 437
+7%
|
15 274
-7%
|
15 269
0%
|
18 511
+21%
|
18 790
+2%
|
19 988
+6%
|
20 719
+4%
|
18 969
-8%
|
16 351
-14%
|
12 599
-23%
|
10 980
-13%
|
3 451
-69%
|
768
-78%
|
1 602
+109%
|
2 379
+49%
|
7 883
+231%
|
6 702
-15%
|
5 140
-23%
|
5 885
+15%
|
9 622
+64%
|
9 827
+2%
|
10 913
+11%
|
8 150
-25%
|
11 531
+41%
|
13 215
+15%
|
15 285
+16%
|
15 315
+0%
|
16 000
+4%
|
15 053
-6%
|
12 464
-17%
|
12 720
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 524)
|
(4 984)
|
(5 157)
|
(4 984)
|
(2 468)
|
(2 645)
|
(3 041)
|
(3 124)
|
(3 022)
|
(2 178)
|
(1 501)
|
(1 640)
|
(1 696)
|
(2 080)
|
(2 349)
|
(5 848)
|
(6 068)
|
(6 684)
|
(6 033)
|
(2 696)
|
(1 826)
|
(620)
|
(1 339)
|
(1 377)
|
(2 499)
|
(3 200)
|
(3 008)
|
(2 071)
|
(752)
|
(309)
|
(254)
|
(672)
|
(1 069)
|
(2 866)
|
(3 103)
|
(3 417)
|
(3 608)
|
(1 556)
|
(1 741)
|
(1 192)
|
(940)
|
|
Income from Continuing Operations |
14 312
|
14 781
|
15 930
|
17 349
|
8 510
|
9 394
|
8 765
|
11 456
|
11 849
|
13 213
|
14 937
|
13 634
|
13 573
|
16 431
|
16 441
|
14 140
|
14 651
|
12 284
|
10 317
|
9 902
|
9 154
|
2 831
|
(570)
|
226
|
(119)
|
4 683
|
3 695
|
3 070
|
5 133
|
9 313
|
9 573
|
10 241
|
7 081
|
8 665
|
10 112
|
11 867
|
11 707
|
14 444
|
13 312
|
11 272
|
11 781
|
|
Income to Minority Interest |
58
|
(29)
|
(51)
|
(127)
|
(144)
|
116
|
490
|
264
|
194
|
79
|
(260)
|
(181)
|
(77)
|
(926)
|
(801)
|
7 887
|
7 788
|
8 756
|
8 989
|
714
|
1 062
|
1 714
|
1 815
|
1 887
|
1 930
|
297
|
1 168
|
914
|
755
|
125
|
94
|
(72)
|
(190)
|
(108)
|
(146)
|
(130)
|
(71)
|
(161)
|
(82)
|
4
|
(58)
|
|
Net Income (Common) |
13 614
N/A
|
14 752
+8%
|
15 881
+8%
|
17 223
+8%
|
8 366
-51%
|
9 510
+14%
|
9 254
-3%
|
11 720
+27%
|
12 043
+3%
|
13 292
+10%
|
14 677
+10%
|
13 453
-8%
|
13 496
+0%
|
15 505
+15%
|
15 640
+1%
|
22 027
+41%
|
22 438
+2%
|
21 040
-6%
|
19 335
-8%
|
10 712
-45%
|
10 384
-3%
|
4 545
-56%
|
1 494
-67%
|
2 318
+55%
|
1 945
-16%
|
3 421
+76%
|
4 698
+37%
|
3 812
-19%
|
5 716
+50%
|
9 266
+62%
|
9 683
+4%
|
10 169
+5%
|
6 891
-32%
|
8 557
+24%
|
9 966
+16%
|
11 737
+18%
|
11 635
-1%
|
14 283
+23%
|
13 231
-7%
|
11 277
-15%
|
11 722
+4%
|
|
EPS (Diluted) |
523.61
N/A
|
567.38
+8%
|
610.8
+8%
|
662.42
+8%
|
321.76
-51%
|
365.76
+14%
|
355.92
-3%
|
450.76
+27%
|
463.19
+3%
|
511.23
+10%
|
564.5
+10%
|
517.42
-8%
|
519.07
+0%
|
596.34
+15%
|
558.57
-6%
|
734.23
+31%
|
747.93
+2%
|
701.33
-6%
|
644.5
-8%
|
357.06
-45%
|
346.13
-3%
|
151.5
-56%
|
49.8
-67%
|
77.26
+55%
|
64.83
-16%
|
112.8
+74%
|
154.9
+37%
|
125.66
-19%
|
188.45
+50%
|
305.5
+62%
|
319.25
+5%
|
335.26
+5%
|
225.24
-33%
|
282.14
+25%
|
328.59
+16%
|
386.98
+18%
|
383.62
-1%
|
470.91
+23%
|
436.21
-7%
|
371.8
-15%
|
386.49
+4%
|