N

Nice Total Cash Management Co Ltd
KOSDAQ:063570

Watchlist Manager
Nice Total Cash Management Co Ltd
KOSDAQ:063570
Watchlist
Price: 4 735 KRW Market Closed
Market Cap: 143.6B KRW
Have any thoughts about
Nice Total Cash Management Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nice Total Cash Management Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
13 486
14 781
15 930
17 348
8 509
9 394
8 765
11 456
11 848
13 213
14 936
13 633
13 573
16 431
16 441
14 140
14 651
12 284
10 359
10 039
9 393
2 831
(215)
518
71
2 027
3 433
2 798
4 861
9 041
9 596
10 241
7 081
8 665
10 112
11 867
11 707
14 444
13 312
11 272
11 781
Depreciation & Amortization
14 492
14 942
15 112
15 291
15 487
15 962
16 717
17 412
18 052
18 574
19 035
19 772
20 520
21 991
23 212
25 308
26 687
27 857
29 300
35 985
40 232
46 186
50 830
50 115
52 032
51 260
51 988
51 633
51 468
57 034
58 776
61 472
64 439
60 908
61 317
61 149
61 254
60 853
61 977
64 310
67 003
Other Non-Cash Items
(3 438)
(4 334)
(4 379)
(4 757)
5 901
5 059
5 798
5 209
5 235
5 341
4 518
6 031
6 306
7 861
9 221
14 165
15 588
16 703
18 755
14 458
14 386
18 906
17 840
17 886
18 007
14 576
14 484
14 504
12 181
9 453
9 166
10 641
12 896
14 367
15 183
15 601
17 257
16 372
16 251
17 902
17 543
Cash Taxes Paid
5 788
6 825
6 026
1 859
1 931
1 945
2 114
2 276
2 561
2 555
2 195
1 436
1 296
1 516
3 002
13 134
13 716
21 864
20 324
10 229
8 818
660
863
924
899
754
516
456
400
165
(108)
(99)
(9)
663
861
217
268
(211)
401
1 181
1 476
Cash Interest Paid
1 195
1 117
1 024
956
904
1 082
1 284
1 589
1 832
2 448
2 487
2 594
2 777
2 910
3 816
4 526
5 448
6 315
6 747
7 687
8 364
7 183
7 286
6 390
5 579
6 700
6 418
6 532
6 436
6 262
6 304
6 617
7 151
7 935
8 910
13 528
10 191
10 275
11 735
9 470
15 131
Change in Working Capital
(8 917)
(9 396)
(10 573)
(7 181)
(6 860)
(4 152)
(6 033)
(11 670)
(6 540)
(11 674)
(4 645)
(7 941)
(7 827)
(7 281)
(17 411)
(23 687)
(41 144)
(37 035)
(40 508)
(24 840)
(11 152)
(16 313)
(12 288)
(14 225)
(14 107)
(15 154)
(8 991)
(9 855)
(9 491)
(9 253)
(9 049)
(9 156)
(11 718)
(13 911)
(29 743)
(31 363)
(34 416)
(34 565)
(30 127)
(35 177)
(39 501)
Cash from Operating Activities
15 624
N/A
15 993
+2%
16 090
+1%
20 703
+29%
23 037
+11%
26 263
+14%
25 247
-4%
22 406
-11%
28 595
+28%
25 454
-11%
33 844
+33%
31 496
-7%
32 573
+3%
39 003
+20%
31 464
-19%
29 926
-5%
15 783
-47%
19 810
+26%
17 907
-10%
35 643
+99%
52 858
+48%
51 609
-2%
56 166
+9%
54 293
-3%
56 003
+3%
52 710
-6%
60 913
+16%
59 079
-3%
59 019
0%
66 275
+12%
68 489
+3%
73 197
+7%
72 698
-1%
70 029
-4%
56 869
-19%
57 254
+1%
55 801
-3%
57 103
+2%
61 412
+8%
58 308
-5%
56 825
-3%
Investing Cash Flow
Capital Expenditures
(14 244)
(15 161)
(14 519)
(13 802)
(14 499)
(17 456)
(18 697)
(19 179)
(19 755)
(16 720)
(19 862)
(18 333)
(19 246)
(21 156)
(21 119)
(24 121)
(31 736)
(34 455)
(46 598)
(54 594)
(56 384)
(61 824)
(51 397)
(65 796)
(58 246)
(55 908)
(56 464)
(35 323)
(36 511)
(31 524)
(31 579)
(33 831)
(33 392)
(38 348)
(37 109)
(40 484)
(41 444)
(58 009)
(66 679)
(63 581)
(64 726)
Other Items
22 693
18 717
18 853
18 043
(18 436)
(22 821)
(19 684)
(15 401)
386
2 283
(2 658)
(7 805)
46 919
45 098
38 071
38 585
(9 954)
(13 160)
(5 972)
(11 855)
(17 076)
(10 332)
(8 795)
5 403
8 007
5 458
4 614
(5 135)
(10 093)
(3 436)
(3 496)
(3 148)
1 489
2 664
7 389
9 259
8 771
4 507
12 010
11 303
12 957
Cash from Investing Activities
8 449
N/A
3 555
-58%
4 333
+22%
4 240
-2%
(32 936)
N/A
(40 278)
-22%
(38 381)
+5%
(34 581)
+10%
(19 370)
+44%
(14 438)
+25%
(22 522)
-56%
(26 138)
-16%
27 673
N/A
23 941
-13%
16 950
-29%
14 462
-15%
(41 693)
N/A
(47 616)
-14%
(52 570)
-10%
(66 450)
-26%
(73 460)
-11%
(72 156)
+2%
(60 192)
+17%
(60 392)
0%
(50 239)
+17%
(50 449)
0%
(51 849)
-3%
(40 459)
+22%
(46 604)
-15%
(34 960)
+25%
(35 075)
0%
(36 980)
-5%
(31 903)
+14%
(35 684)
-12%
(29 720)
+17%
(31 225)
-5%
(32 672)
-5%
(53 502)
-64%
(54 670)
-2%
(52 278)
+4%
(51 769)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(222)
(222)
(222)
0
0
0
0
0
0
0
0
9
0
0
0
0
0
0
0
0
130
1 390
0
0
0
0
0
0
0
664
664
0
0
0
Net Issuance of Debt
(3 763)
(2 000)
(5 038)
(9 839)
19 446
23 960
26 871
52 281
41 145
26 393
22 301
13 804
42 308
41 539
51 585
43 031
28 159
16 368
21 506
12 052
(5 869)
3 740
12 561
1 122
2 680
(3 002)
(41 573)
(22 888)
(25 707)
(45 591)
(21 444)
(49 968)
(76 717)
(53 840)
(63 322)
(52 709)
(11 575)
(21 586)
(16 211)
(6 946)
(20 888)
Cash Paid for Dividends
(1 301)
(1 301)
(1 301)
(1 431)
(1 431)
(1 431)
(1 431)
(1 821)
(1 821)
(1 821)
0
(2 081)
(2 081)
(2 081)
0
(2 862)
(2 862)
(2 862)
0
(3 336)
(3 336)
(3 336)
0
(3 336)
(3 336)
(3 336)
0
(3 337)
(3 337)
(3 336)
0
(3 336)
(3 336)
(3 336)
0
(3 336)
(3 336)
(3 336)
0
(3 791)
(3 791)
Other
0
(514)
0
0
0
0
0
0
50
(1 019)
0
(1 026)
(1 069)
(329)
0
(322)
0
(299)
0
0
(289)
(1)
(1)
(1)
(11)
(0)
0
0
0
130
0
0
125
156
0
354
825
193
0
201
(360)
Cash from Financing Activities
(5 100)
N/A
(3 815)
+25%
(6 853)
-80%
(11 727)
-71%
17 501
N/A
22 530
+29%
25 441
+13%
50 239
+97%
39 153
-22%
23 331
-40%
19 239
-18%
10 698
-44%
39 157
+266%
39 129
0%
49 175
+26%
39 847
-19%
24 969
-37%
13 207
-47%
18 354
+39%
8 415
-54%
(9 495)
N/A
402
N/A
9 214
+2 192%
(2 216)
N/A
(668)
+70%
(6 339)
-849%
(44 909)
-609%
(26 094)
+42%
(27 652)
-6%
(48 797)
-76%
(24 650)
+49%
(53 305)
-116%
(81 318)
-53%
(57 021)
+30%
(66 503)
-17%
(55 691)
+16%
(14 087)
+75%
(24 066)
-71%
(18 690)
+22%
(9 873)
+47%
(24 375)
-147%
Change in Cash
Effect of Foreign Exchange Rates
0
(5)
(4)
(6)
2
7
11
27
14
33
7
15
38
(78)
(119)
(69)
(115)
(7)
64
(6)
30
10
14
9
0
(2)
(22)
(723)
(10)
(5)
(6)
687
(14)
(16)
(4)
(12)
(23)
(13)
(21)
(10)
6
Net Change in Cash
18 973
N/A
15 728
-17%
13 566
-14%
13 210
-3%
7 604
-42%
8 522
+12%
12 318
+45%
38 091
+209%
48 392
+27%
34 380
-29%
30 568
-11%
16 071
-47%
99 441
+519%
101 995
+3%
97 470
-4%
84 166
-14%
(1 056)
N/A
(14 606)
-1 283%
(16 245)
-11%
(22 398)
-38%
(30 067)
-34%
(20 135)
+33%
5 202
N/A
(8 306)
N/A
5 096
N/A
(4 080)
N/A
(35 868)
-779%
(8 197)
+77%
(15 248)
-86%
(17 486)
-15%
8 758
N/A
(16 401)
N/A
(40 537)
-147%
(22 693)
+44%
(39 358)
-73%
(29 674)
+25%
9 019
N/A
(20 478)
N/A
(11 969)
+42%
(3 853)
+68%
(19 313)
-401%
Free Cash Flow
Free Cash Flow
1 380
N/A
832
-40%
1 571
+89%
6 901
+339%
8 538
+24%
8 807
+3%
6 550
-26%
3 227
-51%
8 840
+174%
8 734
-1%
13 982
+60%
13 163
-6%
13 327
+1%
17 847
+34%
10 345
-42%
5 805
-44%
(15 953)
N/A
(14 645)
+8%
(28 691)
-96%
(18 951)
+34%
(3 526)
+81%
(10 215)
-190%
4 769
N/A
(11 503)
N/A
(2 243)
+81%
(3 198)
-43%
4 450
N/A
23 756
+434%
22 508
-5%
34 752
+54%
36 911
+6%
39 365
+7%
39 306
0%
31 680
-19%
19 760
-38%
16 770
-15%
14 357
-14%
(906)
N/A
(5 267)
-482%
(5 274)
0%
(7 901)
-50%

See Also

Discover More