C

Com2uS Holdings Corp
KOSDAQ:063080

Watchlist Manager
Com2uS Holdings Corp
KOSDAQ:063080
Watchlist
Price: 35 500 KRW -6.21% Market Closed
Market Cap: 234.1B KRW
Have any thoughts about
Com2uS Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Com2uS Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
19 669
22 931
24 518
26 406
22 353
20 036
26 499
30 357
30 232
29 273
20 868
17 288
14 178
8 007
8 451
4 219
904
(1 629)
(755)
724
5 259
11 815
11 426
16 988
18 254
20 139
23 592
15 913
28 119
29 795
17 523
(14 932)
(39 581)
(70 607)
(61 626)
(44 413)
(35 246)
(14 377)
(18 054)
(9 646)
(22 486)
Depreciation & Amortization
3 374
3 852
4 080
4 222
4 232
4 226
4 227
4 102
4 174
4 402
4 716
5 226
5 287
5 439
5 454
5 766
6 285
6 858
7 020
8 046
8 776
9 131
9 812
7 951
6 905
5 728
4 700
5 010
4 927
5 044
5 147
5 147
5 340
5 539
5 628
5 776
5 655
5 638
5 778
5 761
5 522
Change in Deffered Taxes
0
0
0
0
1
0
1
0
0
0
5
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(96)
(98)
1 137
1 494
(7 286)
(7 496)
(7 756)
(9 848)
Other Non-Cash Items
(8 577)
(10 699)
(14 747)
(18 615)
(19 458)
(16 951)
(20 382)
(22 308)
(20 564)
(25 101)
(24 657)
(27 847)
(28 508)
(28 929)
(31 695)
(26 791)
(26 289)
(15 239)
(14 113)
(17 649)
(18 273)
(28 140)
(27 329)
(25 434)
(24 309)
(21 327)
(21 920)
(15 804)
(29 136)
(37 441)
(28 951)
17
20 673
52 739
44 797
19 971
18 785
2 905
8 062
7 615
13 749
Cash Taxes Paid
4 171
3 026
2 520
3 421
3 391
4 291
4 232
3 291
2 908
2 901
2 392
2 489
2 557
2 150
2 033
1 147
653
1 539
1 748
1 822
1 475
129
(111)
(292)
(1 313)
(936)
(750)
(100)
1 529
510
827
1 145
1 041
2 177
2 018
1 544
1 906
1 954
1 819
2 455
2 385
Cash Interest Paid
0
10
33
42
269
535
1 065
1 341
1 372
1 366
1 190
1 327
1 458
1 551
1 565
1 595
1 730
1 804
1 858
2 088
2 209
2 472
2 950
3 358
3 709
3 729
3 344
3 178
3 008
2 769
3 023
2 597
2 295
2 475
2 505
2 906
3 174
3 497
3 446
5 711
9 182
Change in Working Capital
(4 028)
(3 189)
(8 454)
(16 732)
(16 301)
(11 319)
(7 380)
(3 197)
(2 980)
(4 570)
(8 194)
(8 682)
(9 033)
(5 162)
(5 172)
(4 805)
(3 889)
(5 503)
(8 978)
(1 591)
(1 646)
(4 511)
4 688
9 107
7 781
9 126
9 064
1 806
2 440
2 932
(1 099)
(364)
566
6 512
12 828
9 002
14 083
10 104
8 107
15 303
8 140
Cash from Operating Activities
10 435
N/A
12 895
+24%
5 396
-58%
(4 717)
N/A
(9 171)
-94%
(4 009)
+56%
2 965
N/A
8 953
+202%
10 860
+21%
4 003
-63%
(7 262)
N/A
(14 018)
-93%
(18 078)
-29%
(20 645)
-14%
(22 968)
-11%
(21 609)
+6%
(22 988)
-6%
(15 513)
+33%
(16 825)
-8%
(10 471)
+38%
(5 885)
+44%
(11 705)
-99%
(1 405)
+88%
8 612
N/A
8 631
+0%
13 666
+58%
15 436
+13%
6 926
-55%
6 350
-8%
330
-95%
(7 380)
N/A
(10 132)
-37%
(13 003)
-28%
(5 914)
+55%
1 529
N/A
(8 527)
N/A
4 771
N/A
(3 016)
N/A
(3 601)
-19%
11 276
N/A
(4 923)
N/A
Investing Cash Flow
Capital Expenditures
(6 331)
(5 648)
(5 351)
(6 341)
(3 546)
(4 053)
(3 778)
(2 692)
(3 254)
(6 727)
(5 792)
(6 180)
(5 218)
(3 031)
(3 729)
(3 882)
(2 482)
(1 338)
(6 582)
(1 164)
(2 471)
(2 716)
3 120
(1 812)
(1 141)
(1 068)
(863)
(817)
(983)
(1 310)
(1 531)
(3 075)
(4 032)
(3 282)
(3 147)
(1 428)
(1 609)
(1 948)
(1 856)
(2 317)
(1 076)
Other Items
1 959
14 806
1 282
5 770
(40 602)
(39 366)
(42 649)
(52 904)
(11 174)
(3 907)
(8 783)
(4 122)
9 170
6 285
19 236
18 550
8 047
5 122
4 941
1 572
(18 818)
(9 443)
(31 339)
(31 177)
(10 012)
(19 601)
(5 633)
(39 003)
(42 322)
(41 613)
(71 521)
(28 777)
(26 868)
(43 746)
(11 493)
(18 105)
(15 010)
6 127
6 403
11 104
8 262
Cash from Investing Activities
(4 371)
N/A
9 158
N/A
(4 069)
N/A
(572)
+86%
(44 150)
-7 619%
(43 418)
+2%
(46 427)
-7%
(55 594)
-20%
(14 426)
+74%
(10 634)
+26%
(14 574)
-37%
(10 302)
+29%
3 952
N/A
3 253
-18%
15 505
+377%
14 668
-5%
5 564
-62%
3 784
-32%
(1 640)
N/A
407
N/A
(21 289)
N/A
(12 159)
+43%
(28 218)
-132%
(32 989)
-17%
(11 152)
+66%
(20 669)
-85%
(6 496)
+69%
(39 820)
-513%
(43 306)
-9%
(42 924)
+1%
(73 053)
-70%
(31 852)
+56%
(30 900)
+3%
(47 028)
-52%
(14 640)
+69%
(19 533)
-33%
(16 619)
+15%
4 179
N/A
4 547
+9%
8 788
+93%
7 187
-18%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
25
25
25
25
269
269
(2 718)
0
(2 987)
(2 987)
148
0
0
255
107
0
0
0
0
0
0
0
0
0
0
0
20 937
0
0
0
0
0
0
0
0
0
(24)
(24)
Net Issuance of Debt
(215)
8 790
(768)
(768)
44 332
87 499
45 116
45 000
0
(40 957)
21 084
21 200
12 700
(2 267)
739
(925)
10 487
12 494
12 242
5 984
33 385
27 765
34 544
34 375
(495)
8 910
(11 198)
28 312
37 796
29 695
94 119
42 182
38 772
44 126
(21 162)
7 799
(2 694)
726
(796)
(10 782)
(3 147)
Other
(20)
(722)
(702)
(714)
(714)
(12)
(312)
(300)
(309)
(309)
0
497
0
0
60
(466)
40
(1 960)
(4 020)
0
0
(60)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(210)
N/A
8 069
N/A
(1 469)
N/A
(1 455)
+1%
43 645
N/A
87 513
+101%
44 830
-49%
44 969
+0%
(40)
N/A
(43 984)
-109 860%
18 357
N/A
18 710
+2%
9 713
-48%
(2 118)
N/A
948
N/A
(1 242)
N/A
10 784
N/A
10 641
-1%
8 329
-22%
4 091
-51%
31 384
+667%
27 705
-12%
36 484
+32%
34 315
-6%
(555)
N/A
8 910
N/A
(11 198)
N/A
28 312
N/A
37 796
+33%
50 632
+34%
115 056
+127%
63 119
-45%
59 708
-5%
44 126
-26%
(21 162)
N/A
7 799
N/A
(2 694)
N/A
726
N/A
(796)
N/A
(10 806)
-1 258%
(3 171)
+71%
Change in Cash
Effect of Foreign Exchange Rates
(55)
210
147
851
1 222
1 150
1 043
873
(223)
265
(220)
50
(59)
(1 654)
(1 362)
(1 227)
(872)
(87)
264
(295)
5
12
90
89
(135)
(227)
(257)
(208)
63
416
412
154
883
(629)
(1 241)
(269)
(1 008)
502
716
700
(455)
Net Change in Cash
5 799
N/A
30 332
+423%
5
-100%
(5 893)
N/A
(8 454)
-43%
41 236
N/A
2 411
-94%
(799)
N/A
(3 829)
-379%
(50 350)
-1 215%
(3 699)
+93%
(5 560)
-50%
(4 472)
+20%
(21 164)
-373%
(7 877)
+63%
(9 410)
-19%
(7 512)
+20%
(1 175)
+84%
(9 872)
-740%
(6 268)
+37%
4 215
N/A
3 853
-9%
6 951
+80%
10 027
+44%
(3 211)
N/A
1 680
N/A
(2 515)
N/A
(4 791)
-90%
902
N/A
8 454
+837%
35 035
+314%
21 289
-39%
16 689
-22%
(9 445)
N/A
(35 514)
-276%
(20 530)
+42%
(15 551)
+24%
2 390
N/A
867
-64%
9 957
+1 049%
(1 362)
N/A
Free Cash Flow
Free Cash Flow
4 104
N/A
7 247
+77%
45
-99%
(11 058)
N/A
(12 717)
-15%
(8 062)
+37%
(813)
+90%
6 261
N/A
7 606
+21%
(2 724)
N/A
(13 054)
-379%
(20 198)
-55%
(23 296)
-15%
(23 676)
-2%
(26 697)
-13%
(25 491)
+5%
(25 470)
+0%
(16 851)
+34%
(23 407)
-39%
(11 635)
+50%
(8 356)
+28%
(14 421)
-73%
1 715
N/A
6 800
+297%
7 490
+10%
12 598
+68%
14 573
+16%
6 109
-58%
5 367
-12%
(980)
N/A
(8 911)
-809%
(13 206)
-48%
(17 035)
-29%
(9 196)
+46%
(1 618)
+82%
(9 955)
-515%
3 162
N/A
(4 964)
N/A
(5 457)
-10%
8 959
N/A
(5 999)
N/A

See Also

Discover More