LB Semicon Co Ltd
KOSDAQ:061970
Intrinsic Value
The intrinsic value of one LB Semicon Co Ltd stock under the Base Case scenario is 4 844.51 KRW. Compared to the current market price of 3 340 KRW, LB Semicon Co Ltd is Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
LB Semicon Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
LB Semicon Co Ltd
Balance Sheet Decomposition
LB Semicon Co Ltd
Current Assets | 193.3B |
Cash & Short-Term Investments | 76.8B |
Receivables | 66.8B |
Other Current Assets | 49.7B |
Non-Current Assets | 612.8B |
Long-Term Investments | 3.7B |
PP&E | 551.7B |
Intangibles | 14.3B |
Other Non-Current Assets | 43.1B |
Free Cash Flow Analysis
LB Semicon Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
LB Semicon Co Ltd
Revenue
|
450.9B
KRW
|
Cost of Revenue
|
-432.6B
KRW
|
Gross Profit
|
18.2B
KRW
|
Operating Expenses
|
-37B
KRW
|
Operating Income
|
-18.8B
KRW
|
Other Expenses
|
-3.4B
KRW
|
Net Income
|
-22.2B
KRW
|
Profitability Score
Profitability Due Diligence
LB Semicon Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
LB Semicon Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
LB Semicon Co Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
LB Semicon Co Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
LB Semicon Co Ltd
According to Wall Street analysts, the average 1-year price target for LB Semicon Co Ltd is 19 380 KRW with a low forecast of 19 190 KRW and a high forecast of 19 950 KRW.
Dividends
Current shareholder yield for LB Semicon Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LB Semicon Co Ltd stock under the Base Case scenario is 4 844.51 KRW.
Compared to the current market price of 3 340 KRW, LB Semicon Co Ltd is Undervalued by 31%.