L

LB Semicon Co Ltd
KOSDAQ:061970

Watchlist Manager
LB Semicon Co Ltd
KOSDAQ:061970
Watchlist
Price: 3 410 KRW -0.58% Market Closed
Market Cap: 198.1B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
-9%
5Y
+15%
10Y
+350%
0
Operating Income
+0%
3Y
-
5Y
-
10Y
-853%
0
Net Income
+0%
3Y
-
5Y
-
10Y
-534%

Earnings Waterfall
LB Semicon Co Ltd

Revenue
450.9B KRW
Cost of Revenue
-432.6B KRW
Gross Profit
18.2B KRW
Operating Expenses
-37B KRW
Operating Income
-18.8B KRW
Other Expenses
-3.4B KRW
Net Income
-22.2B KRW

Income Statement
LB Semicon Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
100 261
N/A
103 313
+3%
101 742
-2%
99 321
-2%
106 907
+8%
116 073
+9%
124 284
+7%
135 263
+9%
135 669
+0%
131 512
-3%
131 169
0%
129 368
-1%
131 823
+2%
142 051
+8%
180 360
+27%
225 876
+25%
275 662
+22%
316 586
+15%
346 893
+10%
375 935
+8%
390 436
+4%
407 174
+4%
413 623
+2%
422 238
+2%
442 790
+5%
458 335
+4%
473 249
+3%
485 204
+3%
496 237
+2%
515 060
+4%
538 045
+4%
540 470
+0%
524 605
-3%
486 636
-7%
445 326
-8%
418 063
-6%
416 871
0%
424 943
+2%
444 890
+5%
459 671
+3%
450 865
-2%
Gross Profit
Cost of Revenue
(96 262)
(94 773)
(92 541)
(89 020)
(90 697)
(95 127)
(100 440)
(109 297)
(111 873)
(111 514)
(112 657)
(110 596)
(112 013)
(121 504)
(153 333)
(190 664)
(229 474)
(258 453)
(278 213)
(300 571)
(315 773)
(333 951)
(345 866)
(356 286)
(370 263)
(383 969)
(394 902)
(402 388)
(422 806)
(434 545)
(447 985)
(449 343)
(433 595)
(418 224)
(398 096)
(391 355)
(394 144)
(402 314)
(419 506)
(430 796)
(432 643)
Gross Profit
3 999
N/A
8 540
+114%
9 201
+8%
10 301
+12%
16 210
+57%
20 947
+29%
23 845
+14%
25 966
+9%
23 796
-8%
19 997
-16%
18 511
-7%
18 772
+1%
19 810
+6%
20 547
+4%
27 026
+32%
35 210
+30%
46 188
+31%
58 132
+26%
68 680
+18%
75 365
+10%
74 663
-1%
73 223
-2%
67 757
-7%
65 953
-3%
72 527
+10%
74 367
+3%
78 348
+5%
82 817
+6%
73 431
-11%
80 515
+10%
90 060
+12%
91 128
+1%
91 010
0%
68 412
-25%
47 231
-31%
26 708
-43%
22 727
-15%
22 629
0%
25 385
+12%
28 875
+14%
18 222
-37%
Operating Income
Operating Expenses
(5 975)
(5 978)
(5 955)
(5 979)
(6 081)
(6 407)
(7 021)
(7 415)
(8 091)
(8 603)
(8 793)
(9 100)
(9 551)
(10 443)
(13 219)
(15 743)
(18 739)
(20 465)
(21 694)
(22 795)
(24 229)
(26 132)
(27 117)
(30 042)
(29 762)
(29 592)
(29 286)
(27 326)
(29 206)
(29 975)
(32 089)
(33 329)
(34 213)
(33 615)
(32 018)
(32 289)
(35 432)
(37 600)
(39 508)
(40 499)
(37 046)
Selling, General & Administrative
(5 680)
(5 679)
(5 651)
(5 671)
(5 769)
(6 072)
(6 694)
(7 125)
(7 808)
(8 210)
(8 353)
(8 587)
(8 815)
(9 381)
(11 543)
(13 506)
(16 299)
(17 715)
(19 013)
(20 159)
(21 859)
(23 806)
(24 802)
(27 679)
(27 119)
(26 788)
(26 304)
(24 172)
(25 682)
(26 313)
(28 525)
(29 944)
(31 137)
(30 813)
(28 967)
(29 274)
(32 047)
(34 316)
(36 467)
(37 890)
(34 809)
Depreciation & Amortization
(293)
(298)
(304)
(309)
(312)
(305)
(297)
(290)
(283)
(284)
(330)
(404)
(472)
(741)
(1 355)
(1 916)
(2 440)
(2 751)
(2 683)
(2 638)
(2 370)
(2 326)
(2 314)
(2 363)
(2 643)
(2 805)
(2 982)
(3 154)
(3 524)
(3 662)
(3 564)
(3 385)
(3 076)
(2 967)
(3 050)
(3 219)
(3 385)
(3 284)
(3 041)
(2 609)
(2 236)
Other Operating Expenses
0
0
0
0
0
(30)
(30)
0
0
(109)
(110)
(109)
(264)
(321)
(321)
(321)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
164
0
204
0
0
0
0
0
Operating Income
(1 975)
N/A
2 563
N/A
3 246
+27%
4 322
+33%
10 130
+134%
14 538
+44%
16 823
+16%
18 551
+10%
15 705
-15%
11 395
-27%
9 718
-15%
9 671
0%
10 259
+6%
10 102
-2%
13 807
+37%
19 468
+41%
27 449
+41%
37 668
+37%
46 986
+25%
52 569
+12%
50 434
-4%
47 091
-7%
40 640
-14%
35 910
-12%
42 765
+19%
44 773
+5%
49 061
+10%
55 489
+13%
44 225
-20%
50 540
+14%
57 971
+15%
57 799
0%
56 797
-2%
34 797
-39%
15 213
-56%
(5 581)
N/A
(12 705)
-128%
(14 971)
-18%
(14 124)
+6%
(11 624)
+18%
(18 823)
-62%
Pre-Tax Income
Interest Income Expense
(4 195)
(3 674)
(3 675)
(4 821)
(9 330)
(8 889)
(9 026)
(7 984)
(2 794)
(3 676)
(2 730)
(2 389)
(3 904)
(3 840)
(5 472)
(5 252)
(6 013)
(6 230)
(7 059)
(9 694)
(7 779)
(8 649)
(7 453)
(5 985)
(7 126)
(4 790)
(4 468)
(4 005)
(2 835)
(2 960)
(1 561)
(1 376)
(2 766)
(5 272)
(11 257)
(11 592)
(17 873)
(14 227)
(10 245)
(15 284)
(4 783)
Non-Reccuring Items
0
0
0
(31)
(31)
0
0
0
(110)
0
0
0
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(36)
(62)
(77)
144
0
189
0
(72)
(84)
(88)
(90)
(7 433)
Gain/Loss on Disposition of Assets
0
0
0
0
7
0
0
952
945
1 637
0
753
753
61
58
2 053
2 059
2 536
2 708
681
674
215
53
28
25
8
1
(87)
(1 244)
(1 645)
(1 645)
(1 413)
(262)
140
3 352
3 441
3 236
3 338
553
361
644
Total Other Income
1 752
1 175
765
428
(9 491)
(10 040)
(8 781)
(7 387)
2 605
4 146
5 062
2 674
2 420
1 821
1 215
1 122
1 197
1 131
2 062
2 011
2 603
3 660
3 139
3 029
2 722
2 531
2 339
2 100
1 799
714
552
245
(71)
201
236
64
353
(206)
(199)
161
(450)
Pre-Tax Income
(4 418)
N/A
65
N/A
337
+418%
(103)
N/A
(8 715)
-8 361%
(4 391)
+50%
(984)
+78%
4 132
N/A
16 352
+296%
13 502
-17%
12 050
-11%
10 709
-11%
9 473
-12%
8 145
-14%
9 608
+18%
17 390
+81%
24 692
+42%
35 105
+42%
44 697
+27%
45 567
+2%
45 932
+1%
42 317
-8%
36 380
-14%
32 983
-9%
38 385
+16%
42 524
+11%
46 932
+10%
53 497
+14%
41 931
-22%
46 613
+11%
55 254
+19%
55 178
0%
53 842
-2%
29 866
-45%
7 734
-74%
(13 668)
N/A
(27 061)
-98%
(26 150)
+3%
(24 103)
+8%
(26 476)
-10%
(30 846)
-17%
Net Income
Tax Provision
920
229
147
(38)
548
411
(1 214)
(1 115)
(2 839)
(2 860)
(1 255)
(2 005)
(1 500)
(1 834)
(2 780)
(4 636)
(5 911)
(7 757)
(9 822)
(9 646)
(9 385)
(8 209)
(7 406)
(6 260)
(6 762)
(6 183)
(3 637)
(4 857)
(3 618)
(5 081)
(10 373)
(11 434)
(9 127)
(4 503)
628
4 063
10 464
11 893
10 797
12 423
7 827
Income from Continuing Operations
(3 498)
295
485
(140)
(8 167)
(3 981)
(2 199)
3 015
13 513
10 641
10 794
8 704
7 973
6 310
6 828
12 754
18 780
27 349
34 876
35 923
36 547
34 110
28 975
26 723
31 623
36 340
43 294
48 639
38 312
41 532
44 882
43 744
44 715
25 363
8 362
(9 606)
(16 597)
(14 256)
(13 305)
(14 053)
(23 019)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(130)
(446)
(1 731)
(3 498)
(4 233)
(5 290)
(5 139)
(3 973)
(4 070)
(3 838)
(4 126)
(4 566)
(5 071)
(5 080)
(6 636)
(5 776)
(6 859)
(8 625)
(6 321)
(4 507)
(1 730)
1 032
1 624
1 417
2 495
2 249
2 262
836
Net Income (Common)
(3 498)
N/A
295
N/A
485
+64%
(140)
N/A
(8 167)
-5 734%
(3 981)
+51%
(2 199)
+45%
3 015
N/A
13 513
+348%
10 641
-21%
10 794
+1%
8 704
-19%
7 973
-8%
6 180
-22%
6 381
+3%
11 022
+73%
15 282
+39%
23 115
+51%
29 586
+28%
30 783
+4%
32 574
+6%
30 039
-8%
25 137
-16%
22 598
-10%
27 057
+20%
31 270
+16%
38 214
+22%
42 003
+10%
32 537
-23%
34 673
+7%
36 256
+5%
37 423
+3%
40 208
+7%
23 634
-41%
9 393
-60%
(7 982)
N/A
(15 181)
-90%
(11 761)
+23%
(11 056)
+6%
(11 791)
-7%
(22 183)
-88%
EPS (Diluted)
-79.5
N/A
6.71
N/A
11.02
+64%
-3.18
N/A
-185.61
-5 737%
-90.47
+51%
-49.97
+45%
68.52
N/A
307.11
+348%
241.84
-21%
245.31
+1%
197.81
-19%
181.2
-8%
140.45
-22%
145.02
+3%
250.5
+73%
347.31
+39%
525.34
+51%
672.4
+28%
699.61
+4%
740.31
+6%
682.7
-8%
571.29
-16%
513.59
-10%
614.93
+20%
710.68
+16%
872.76
+23%
959.32
+10%
743.11
-23%
791.89
+7%
828.06
+5%
854.7
+3%
918.32
+7%
539.77
-41%
214.53
-60%
-182.29
N/A
-346.71
-90%
-268.62
+23%
-252.52
+6%
-269.29
-7%
-506.65
-88%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 250,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.