D

Dream Us Co
KOSDAQ:060570

Watchlist Manager
Dream Us Co
KOSDAQ:060570
Watchlist
Price: 1 675 KRW 0.06% Market Closed
Market Cap: 126.7B KRW
Have any thoughts about
Dream Us Co?
Write Note

Intrinsic Value

The intrinsic value of one Dream Us Co stock under the Base Case scenario is 1 994.48 KRW. Compared to the current market price of 1 675 KRW, Dream Us Co is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 994.48 KRW
Undervaluation 16%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dream Us Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Dream Us Co cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Dream Us Co?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dream Us Co

Provide an overview of the primary business activities
of Dream Us Co.

What unique competitive advantages
does Dream Us Co hold over its rivals?

What risks and challenges
does Dream Us Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dream Us Co.

Provide P/S
for Dream Us Co.

Provide P/E
for Dream Us Co.

Provide P/OCF
for Dream Us Co.

Provide P/FCFE
for Dream Us Co.

Provide P/B
for Dream Us Co.

Provide EV/S
for Dream Us Co.

Provide EV/GP
for Dream Us Co.

Provide EV/EBITDA
for Dream Us Co.

Provide EV/EBIT
for Dream Us Co.

Provide EV/OCF
for Dream Us Co.

Provide EV/FCFF
for Dream Us Co.

Provide EV/IC
for Dream Us Co.

What are the Revenue projections
for Dream Us Co?

How accurate were the past Revenue estimates
for Dream Us Co?

What are the Net Income projections
for Dream Us Co?

How accurate were the past Net Income estimates
for Dream Us Co?

What are the EPS projections
for Dream Us Co?

How accurate were the past EPS estimates
for Dream Us Co?

What are the EBIT projections
for Dream Us Co?

How accurate were the past EBIT estimates
for Dream Us Co?

Compare the revenue forecasts
for Dream Us Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dream Us Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dream Us Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dream Us Co compared to its peers.

Compare the P/E ratios
of Dream Us Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Dream Us Co with its peers.

Analyze the financial leverage
of Dream Us Co compared to its main competitors.

Show all profitability ratios
for Dream Us Co.

Provide ROE
for Dream Us Co.

Provide ROA
for Dream Us Co.

Provide ROIC
for Dream Us Co.

Provide ROCE
for Dream Us Co.

Provide Gross Margin
for Dream Us Co.

Provide Operating Margin
for Dream Us Co.

Provide Net Margin
for Dream Us Co.

Provide FCF Margin
for Dream Us Co.

Show all solvency ratios
for Dream Us Co.

Provide D/E Ratio
for Dream Us Co.

Provide D/A Ratio
for Dream Us Co.

Provide Interest Coverage Ratio
for Dream Us Co.

Provide Altman Z-Score Ratio
for Dream Us Co.

Provide Quick Ratio
for Dream Us Co.

Provide Current Ratio
for Dream Us Co.

Provide Cash Ratio
for Dream Us Co.

What is the historical Revenue growth
over the last 5 years for Dream Us Co?

What is the historical Net Income growth
over the last 5 years for Dream Us Co?

What is the current Free Cash Flow
of Dream Us Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dream Us Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dream Us Co

Current Assets 132.9B
Cash & Short-Term Investments 75.7B
Receivables 28.2B
Other Current Assets 29B
Non-Current Assets 92.5B
Long-Term Investments 73.9B
PP&E 5.8B
Intangibles 11.3B
Other Non-Current Assets 1.6B
Current Liabilities 63.1B
Accounts Payable 39.1B
Accrued Liabilities 3.9B
Other Current Liabilities 20B
Non-Current Liabilities 2.1B
Long-Term Debt 1.6B
Other Non-Current Liabilities 504.8m
Efficiency

Earnings Waterfall
Dream Us Co

Revenue
254.2B KRW
Cost of Revenue
-204.5B KRW
Gross Profit
49.7B KRW
Operating Expenses
-59.4B KRW
Operating Income
-9.7B KRW
Other Expenses
-1.8B KRW
Net Income
-11.4B KRW

Free Cash Flow Analysis
Dream Us Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dream Us Co's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Negative Free Cash Flow
38/100
Profitability
Score

Dream Us Co's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dream Us Co's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Dream Us Co's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dream Us Co

There are no price targets for Dream Us Co.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Dream Us Co?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dream Us Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dream Us Co

Country

Korea

Industry

Consumer products

Market Cap

126.7B KRW

Dividend Yield

0%

Description

Dreamus Co. engages in the manufacture and sale of music related devices. The company is headquartered in Seoul, Seoul. The company went IPO on 2003-12-19. Along with subsidiaries, the Company operates its business through six segments. Astell & Kern Business segment is involved in the production and sale of portable audio players. The Artificial Intelligence (AI) Device Business segment mainly provides AI speakers. The Life Style Business segment is engaged in the planning and sale of home appliances including smart scales and handy fans and sound equipment. The Celebrity Merchandise (MD) segment is involved in the manufacturing and sale of MD products. The Content Business segment is engaged in the supply and distribution of music and digital contents. The Other segment is involved in the development and supply of digital contents and the provision of sound sources services.

Contact

SEOUL
Seoul
311, Gangnam-daero, Seocho-gu
+82262456700
www.dreamuscompany.com

IPO

2003-12-19

Employees

-

Officers

Chief Executive Officer
Ki Young Lee

See Also

Discover More
What is the Intrinsic Value of one Dream Us Co stock?

The intrinsic value of one Dream Us Co stock under the Base Case scenario is 1 994.48 KRW.

Is Dream Us Co stock undervalued or overvalued?

Compared to the current market price of 1 675 KRW, Dream Us Co is Undervalued by 16%.

Back to Top