D
Dream Us Co
KOSDAQ:060570
Dream Us Co
KOSDAQ:060570
Price:
1 675
KRW
0.06%
Market Closed
Market Cap:
126.7B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Dream Us Co
1675
+1 (+0.06%)
| 52 Week Range |
1 520
3 715
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Dream Us Co
Income Statement
Earnings Waterfall
Dream Us Co
Dream Us Co
|
Revenue
|
254.2B
KRW
|
|
Cost of Revenue
|
-204.5B
KRW
|
|
Gross Profit
|
49.7B
KRW
|
|
Operating Expenses
|
-59.4B
KRW
|
|
Operating Income
|
-9.7B
KRW
|
|
Other Expenses
|
-1.8B
KRW
|
|
Net Income
|
-11.4B
KRW
|
Income Statement
Dream Us Co
Dream Us Co
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
54 723
N/A
|
53 478
-2%
|
53 192
-1%
|
55 133
+4%
|
58 822
+7%
|
56 573
-4%
|
55 637
-2%
|
55 688
+0%
|
54 715
-2%
|
56 211
+3%
|
52 328
-7%
|
51 248
-2%
|
49 253
-4%
|
57 060
+16%
|
69 452
+22%
|
86 546
+25%
|
104 496
+21%
|
116 886
+12%
|
137 849
+18%
|
139 509
+1%
|
151 718
+9%
|
180 004
+19%
|
196 961
+9%
|
216 983
+10%
|
231 264
+7%
|
224 442
-3%
|
226 329
+1%
|
233 438
+3%
|
236 700
+1%
|
241 659
+2%
|
244 189
+1%
|
244 671
+0%
|
252 320
+3%
|
266 258
+6%
|
274 372
+3%
|
286 065
+4%
|
285 364
0%
|
282 590
-1%
|
270 331
-4%
|
263 658
-2%
|
254 228
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(36 702)
|
(34 089)
|
(34 319)
|
(35 817)
|
(38 184)
|
(36 368)
|
(33 875)
|
(33 631)
|
(34 027)
|
(36 329)
|
(37 982)
|
(38 128)
|
(36 729)
|
(43 765)
|
(54 165)
|
(68 796)
|
(82 884)
|
(92 430)
|
(105 167)
|
(110 140)
|
(126 374)
|
(149 805)
|
(166 303)
|
(178 168)
|
(185 500)
|
(180 603)
|
(181 205)
|
(186 899)
|
(186 876)
|
(187 554)
|
(184 688)
|
(184 352)
|
(190 810)
|
(203 333)
|
(215 234)
|
(225 208)
|
(223 334)
|
(223 025)
|
(213 195)
|
(209 443)
|
(204 499)
|
|
| Gross Profit |
18 019
N/A
|
19 387
+8%
|
18 873
-3%
|
19 316
+2%
|
20 639
+7%
|
20 206
-2%
|
21 763
+8%
|
22 057
+1%
|
20 687
-6%
|
19 881
-4%
|
14 346
-28%
|
13 119
-9%
|
12 524
-5%
|
13 295
+6%
|
15 287
+15%
|
17 749
+16%
|
21 612
+22%
|
24 456
+13%
|
32 682
+34%
|
29 370
-10%
|
25 345
-14%
|
30 200
+19%
|
30 658
+2%
|
38 816
+27%
|
45 764
+18%
|
43 839
-4%
|
45 124
+3%
|
46 538
+3%
|
49 823
+7%
|
54 104
+9%
|
59 501
+10%
|
60 319
+1%
|
61 510
+2%
|
62 924
+2%
|
59 138
-6%
|
60 857
+3%
|
62 030
+2%
|
59 565
-4%
|
57 136
-4%
|
54 214
-5%
|
49 729
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19 885)
|
(19 233)
|
(17 380)
|
(17 710)
|
(19 084)
|
(20 063)
|
(21 460)
|
(22 419)
|
(23 799)
|
(24 198)
|
(23 788)
|
(23 392)
|
(22 243)
|
(24 637)
|
(23 245)
|
(25 077)
|
(27 601)
|
(29 869)
|
(35 800)
|
(60 608)
|
(47 724)
|
(55 566)
|
(57 401)
|
(81 509)
|
(79 907)
|
(77 581)
|
(57 013)
|
(61 219)
|
(58 823)
|
(57 207)
|
(54 652)
|
(56 939)
|
(60 456)
|
(64 634)
|
(67 806)
|
(68 804)
|
(67 907)
|
(65 586)
|
(60 630)
|
(59 978)
|
(59 383)
|
|
| Selling, General & Administrative |
(16 916)
|
(16 409)
|
(14 504)
|
(14 658)
|
(15 398)
|
(15 783)
|
(16 785)
|
(17 524)
|
(18 329)
|
(18 390)
|
(18 227)
|
(17 604)
|
(16 801)
|
(16 739)
|
(17 967)
|
(19 016)
|
(20 174)
|
(21 367)
|
(25 812)
|
(30 758)
|
(36 333)
|
(43 362)
|
(44 116)
|
(44 813)
|
(45 742)
|
(44 523)
|
(45 464)
|
(44 567)
|
(42 771)
|
(41 895)
|
(44 870)
|
(47 204)
|
(50 452)
|
(54 649)
|
(58 027)
|
(59 332)
|
(58 796)
|
(56 596)
|
(52 194)
|
(51 497)
|
(50 929)
|
|
| Research & Development |
(2 046)
|
(1 842)
|
(1 822)
|
(2 010)
|
(2 292)
|
(2 437)
|
(2 706)
|
(2 674)
|
(2 517)
|
(2 564)
|
(2 450)
|
(2 392)
|
(2 457)
|
(2 440)
|
(2 420)
|
(2 584)
|
(2 715)
|
(2 791)
|
(3 063)
|
(3 055)
|
(2 811)
|
(2 657)
|
(2 369)
|
(2 091)
|
(1 971)
|
(2 081)
|
(2 153)
|
(2 332)
|
(2 431)
|
(2 306)
|
(2 456)
|
(2 435)
|
(2 521)
|
(2 500)
|
(2 264)
|
(2 246)
|
(2 266)
|
(2 349)
|
(2 360)
|
(2 344)
|
(2 229)
|
|
| Depreciation & Amortization |
(922)
|
(981)
|
(1 054)
|
(1 243)
|
(1 391)
|
(1 618)
|
(1 970)
|
(2 282)
|
(2 673)
|
(2 964)
|
(3 111)
|
(3 116)
|
(2 984)
|
(2 880)
|
(2 859)
|
(3 477)
|
(4 573)
|
(5 711)
|
(6 926)
|
(7 462)
|
(8 582)
|
(9 549)
|
(10 917)
|
(11 025)
|
(10 500)
|
(10 081)
|
(9 396)
|
(8 771)
|
(8 072)
|
(7 457)
|
(7 326)
|
(7 299)
|
(7 483)
|
(7 486)
|
(7 515)
|
(7 226)
|
(6 845)
|
(6 641)
|
(6 075)
|
(6 137)
|
(6 225)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
201
|
(3)
|
(225)
|
0
|
61
|
(280)
|
(280)
|
0
|
(280)
|
0
|
(2 578)
|
0
|
0
|
(139)
|
0
|
0
|
(19 333)
|
0
|
0
|
0
|
(23 580)
|
(21 694)
|
(20 896)
|
0
|
(5 550)
|
(5 549)
|
(5 549)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 865)
N/A
|
155
N/A
|
1 493
+863%
|
1 606
+8%
|
1 554
-3%
|
142
-91%
|
302
+113%
|
(362)
N/A
|
(3 111)
-759%
|
(4 316)
-39%
|
(9 442)
-119%
|
(10 272)
-9%
|
(9 719)
+5%
|
(11 342)
-17%
|
(7 958)
+30%
|
(7 329)
+8%
|
(5 991)
+18%
|
(5 414)
+10%
|
(3 118)
+42%
|
(31 238)
-902%
|
(22 378)
+28%
|
(25 366)
-13%
|
(26 743)
-5%
|
(42 694)
-60%
|
(34 144)
+20%
|
(33 743)
+1%
|
(11 889)
+65%
|
(14 680)
-23%
|
(9 000)
+39%
|
(3 102)
+66%
|
4 849
N/A
|
3 380
-30%
|
1 054
-69%
|
(1 710)
N/A
|
(8 667)
-407%
|
(7 947)
+8%
|
(5 877)
+26%
|
(6 021)
-2%
|
(3 494)
+42%
|
(5 764)
-65%
|
(9 653)
-67%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 858
|
2 772
|
475
|
647
|
723
|
1 490
|
949
|
411
|
424
|
(1 741)
|
76
|
(878)
|
(1 031)
|
133
|
(2 217)
|
(969)
|
(74)
|
277
|
983
|
1 535
|
1 979
|
2 675
|
1 267
|
3 202
|
1 475
|
(65)
|
(2 864)
|
(3 265)
|
(21 534)
|
(8 276)
|
(18 993)
|
(7 294)
|
34 371
|
32 307
|
38 392
|
27 256
|
5 808
|
(4 197)
|
4 604
|
3 805
|
2 506
|
|
| Non-Reccuring Items |
(2 660)
|
(2 089)
|
286
|
0
|
349
|
0
|
0
|
0
|
0
|
0
|
(465)
|
(2 382)
|
(2 578)
|
0
|
(3 530)
|
(335)
|
0
|
(623)
|
(18 334)
|
0
|
(21 222)
|
(21 536)
|
(22 751)
|
0
|
0
|
0
|
(5 549)
|
0
|
0
|
0
|
(561)
|
(561)
|
434
|
(220)
|
(1 722)
|
(2 235)
|
(3 522)
|
(3 598)
|
(3 571)
|
(3 080)
|
(3 666)
|
|
| Gain/Loss on Disposition of Assets |
(393)
|
0
|
2
|
7
|
8
|
0
|
9
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(95)
|
(93)
|
(98)
|
(99)
|
(23)
|
0
|
(33)
|
(32)
|
(41)
|
(41)
|
0
|
0
|
2
|
0
|
7
|
1
|
(3)
|
0
|
55
|
61
|
50
|
0
|
(14)
|
(15)
|
20
|
0
|
(104)
|
|
| Total Other Income |
(66)
|
(433)
|
89
|
9
|
(393)
|
(459)
|
(625)
|
(538)
|
(311)
|
(287)
|
(152)
|
(154)
|
(71)
|
(57)
|
(274)
|
(295)
|
(253)
|
(251)
|
(95)
|
(51)
|
(54)
|
(45)
|
333
|
276
|
154
|
124
|
(4 748)
|
(4 727)
|
(4 612)
|
(5 094)
|
(1 136)
|
(1 099)
|
(894)
|
419
|
(380)
|
(51)
|
(590)
|
(567)
|
225
|
(86)
|
230
|
|
| Pre-Tax Income |
(2 127)
N/A
|
405
N/A
|
2 345
+479%
|
2 268
-3%
|
2 241
-1%
|
1 173
-48%
|
635
-46%
|
(489)
N/A
|
(2 998)
-513%
|
(6 346)
-112%
|
(9 987)
-57%
|
(13 690)
-37%
|
(13 402)
+2%
|
(11 264)
+16%
|
(14 074)
-25%
|
(9 020)
+36%
|
(6 415)
+29%
|
(6 109)
+5%
|
(20 587)
-237%
|
(29 754)
-45%
|
(41 709)
-40%
|
(44 305)
-6%
|
(47 935)
-8%
|
(39 258)
+18%
|
(32 515)
+17%
|
(33 684)
-4%
|
(25 048)
+26%
|
(22 670)
+9%
|
(35 138)
-55%
|
(16 471)
+53%
|
(15 845)
+4%
|
(5 574)
+65%
|
35 021
N/A
|
30 857
-12%
|
27 672
-10%
|
17 023
-38%
|
(4 195)
N/A
|
(14 398)
-243%
|
(2 216)
+85%
|
(5 125)
-131%
|
(10 688)
-109%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(126)
|
(68)
|
(12)
|
(727)
|
(563)
|
(560)
|
(556)
|
(70)
|
(64)
|
(61)
|
(57)
|
1 980
|
1 801
|
1 613
|
1 325
|
(258)
|
(408)
|
(323)
|
(109)
|
(402)
|
(108)
|
(68)
|
(59)
|
(686)
|
(731)
|
(743)
|
|
| Income from Continuing Operations |
(2 130)
|
402
|
2 345
|
2 269
|
2 242
|
1 174
|
635
|
(489)
|
(2 998)
|
(6 346)
|
(9 987)
|
(13 690)
|
(13 402)
|
(11 264)
|
(14 092)
|
(9 146)
|
(6 483)
|
(6 122)
|
(21 314)
|
(30 318)
|
(42 270)
|
(44 861)
|
(48 006)
|
(39 322)
|
(32 576)
|
(33 741)
|
(23 068)
|
(20 869)
|
(33 526)
|
(15 146)
|
(16 103)
|
(5 981)
|
34 697
|
30 748
|
27 270
|
16 915
|
(4 263)
|
(14 457)
|
(2 902)
|
(5 856)
|
(11 430)
|
|
| Income to Minority Interest |
24
|
16
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2 107)
N/A
|
417
N/A
|
2 357
+465%
|
2 271
-4%
|
2 242
-1%
|
1 174
-48%
|
635
-46%
|
(489)
N/A
|
(2 998)
-513%
|
(6 346)
-112%
|
(9 987)
-57%
|
(13 690)
-37%
|
(13 402)
+2%
|
(11 264)
+16%
|
(14 092)
-25%
|
(9 146)
+35%
|
(6 483)
+29%
|
(6 122)
+6%
|
(21 314)
-248%
|
(30 318)
-42%
|
(42 270)
-39%
|
(44 861)
-6%
|
(48 006)
-7%
|
(39 322)
+18%
|
(32 576)
+17%
|
(33 741)
-4%
|
(23 068)
+32%
|
(20 869)
+10%
|
(33 526)
-61%
|
(15 146)
+55%
|
(16 103)
-6%
|
(5 981)
+63%
|
34 697
N/A
|
30 748
-11%
|
27 270
-11%
|
16 915
-38%
|
(4 263)
N/A
|
(14 457)
-239%
|
(2 902)
+80%
|
(5 856)
-102%
|
(11 430)
-95%
|
|
| EPS (Diluted) |
-81.03
N/A
|
16.03
N/A
|
90.65
+466%
|
73.25
-19%
|
72.32
-1%
|
37.87
-48%
|
20.48
-46%
|
-15.77
N/A
|
-96.7
-513%
|
-204.7
-112%
|
-322.16
-57%
|
-441.61
-37%
|
-432.32
+2%
|
-331.29
+23%
|
-391.44
-18%
|
-190.54
+51%
|
-135.06
+29%
|
-113.37
+16%
|
-417.92
-269%
|
-541.39
-30%
|
-754.82
-39%
|
-801.08
-6%
|
-857.25
-7%
|
-689.85
+20%
|
-571.5
+17%
|
-591.94
-4%
|
-404.7
+32%
|
-367.02
+9%
|
-589.62
-61%
|
-266.37
+55%
|
-283.21
-6%
|
-105.19
+63%
|
610.23
N/A
|
540.78
-11%
|
479.61
-11%
|
223.67
-53%
|
-56.37
N/A
|
-254.26
-351%
|
-50.89
+80%
|
-77.43
-52%
|
-151.15
-95%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
