C

Curexo Inc
KOSDAQ:060280

Watchlist Manager
Curexo Inc
KOSDAQ:060280
Watchlist
Price: 6 170 KRW -0.16%
Market Cap: 253.5B KRW
Have any thoughts about
Curexo Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Curexo Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(16 249)
(18 094)
(22 267)
(24 082)
(26 580)
(22 400)
(25 017)
(29 058)
(33 194)
(42 791)
(1 376)
3 910
11 034
18 143
(16 885)
(17 192)
(18 886)
(20 254)
(29 420)
(30 425)
(31 687)
(32 849)
(25 918)
(20 297)
(14 523)
(7 433)
417
(386)
1 397
(312)
(2 342)
(1 193)
(3 428)
(1 491)
(3 041)
(766)
2 076
1 759
(4 856)
(7 092)
(10 034)
Depreciation & Amortization
862
923
1 281
1 431
1 567
1 682
1 908
2 368
2 900
3 342
3 192
2 425
1 595
852
308
302
371
430
528
657
651
680
669
586
585
587
642
757
865
943
983
1 031
1 080
1 164
1 248
1 378
1 320
1 437
1 592
1 671
1 976
Other Non-Cash Items
2 004
1 874
1 583
1 462
1 043
1 592
1 041
1 213
1 426
1 418
(37 878)
(33 085)
(29 416)
(25 766)
17 357
16 758
17 787
18 137
26 719
27 829
28 673
29 381
21 519
16 089
10 979
5 815
928
990
(369)
(106)
1 014
1 295
3 043
2 874
4 945
4 273
3 875
3 337
9 157
8 855
9 419
Cash Taxes Paid
3
10
8
4
(3)
15
(4)
0
11
(18)
5
5
1
(3)
(3)
1
9
18
19
44
21
12
11
(1)
(14)
(9)
(11)
(25)
27
23
26
27
(17)
(9)
54
113
195
226
240
208
197
Cash Interest Paid
318
519
813
800
646
442
133
84
0
392
625
646
668
337
86
88
70
49
27
6
2
2
3
2
0
0
0
0
0
0
0
9
9
9
9
0
12
35
77
103
116
Change in Working Capital
(1 538)
(1 633)
(658)
(5 626)
(1 300)
1 942
2 279
5 275
81
(3 152)
(22 727)
(21 725)
(19 837)
(20 169)
(2 299)
(6 159)
(10 814)
(13 836)
(13 031)
(9 445)
(6 127)
(2 077)
(1 345)
(347)
2 738
(3 087)
(3 517)
(3 594)
(7 692)
(8 439)
(8 397)
(13 136)
(10 852)
(6 738)
(16 235)
(12 881)
(10 302)
(11 268)
(813)
(305)
(462)
Cash from Operating Activities
(14 922)
N/A
(16 930)
-13%
(20 061)
-18%
(26 816)
-34%
(25 270)
+6%
(17 183)
+32%
(19 789)
-15%
(20 201)
-2%
(28 787)
-43%
(41 183)
-43%
(58 789)
-43%
(48 475)
+18%
(36 624)
+24%
(26 940)
+26%
(1 518)
+94%
(6 292)
-315%
(11 542)
-83%
(15 523)
-34%
(15 204)
+2%
(11 384)
+25%
(8 490)
+25%
(4 866)
+43%
(5 075)
-4%
(3 969)
+22%
(221)
+94%
(4 117)
-1 761%
(1 530)
+63%
(2 233)
-46%
(5 799)
-160%
(7 913)
-36%
(8 742)
-10%
(12 003)
-37%
(10 157)
+15%
(4 191)
+59%
(13 083)
-212%
(7 996)
+39%
(3 031)
+62%
(4 736)
-56%
5 080
N/A
3 128
-38%
900
-71%
Investing Cash Flow
Capital Expenditures
(750)
(728)
(2 085)
(2 018)
(1 992)
(10 518)
(10 283)
(10 217)
(10 188)
(2 091)
(1 232)
(1 283)
(1 589)
(1 078)
(686)
(1 076)
(754)
(811)
(2 385)
(1 942)
(1 920)
(1 961)
(359)
(350)
(370)
(454)
(816)
(770)
(754)
(1 019)
(805)
(946)
(1 018)
(624)
(541)
(445)
(749)
(1 677)
(2 284)
(2 435)
(2 185)
Other Items
631
515
(233)
410
261
251
736
(122)
(64)
(81)
(1 601)
(1 975)
(2 256)
(5 733)
(3 738)
(20 705)
(14 490)
(10 990)
(6 979)
11 040
5 959
5 981
3 971
2 885
2 048
4 015
3 017
2 644
(7 784)
(3 986)
(5 121)
(173)
10 159
(36 763)
(27 626)
(33 043)
(35 578)
9 357
13 451
2 649
8 643
Cash from Investing Activities
(119)
N/A
(213)
-79%
(2 317)
-988%
(1 608)
+31%
(1 730)
-8%
(10 267)
-493%
(9 547)
+7%
(10 339)
-8%
(10 252)
+1%
(2 171)
+79%
(2 833)
-30%
(3 258)
-15%
(3 845)
-18%
(6 811)
-77%
(4 424)
+35%
(21 780)
-392%
(15 244)
+30%
(11 801)
+23%
(9 364)
+21%
9 098
N/A
4 038
-56%
4 020
0%
3 613
-10%
2 535
-30%
1 679
-34%
3 560
+112%
2 201
-38%
1 874
-15%
(8 538)
N/A
(5 006)
+41%
(5 926)
-18%
(1 119)
+81%
9 142
N/A
(37 386)
N/A
(28 166)
+25%
(33 488)
-19%
(36 327)
-8%
7 680
N/A
11 166
+45%
214
-98%
6 458
+2 924%
Financing Cash Flow
Net Issuance of Common Stock
0
0
1 661
61 858
61 862
61 862
37 474
(22 723)
(22 719)
(22 719)
46 835
46 835
0
50 523
3 684
33 112
33 112
29 416
29 428
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40 475
40 475
0
0
0
0
1 224
1 271
Net Issuance of Debt
9 020
17 312
19 860
(8 812)
(8 144)
(16 436)
3 000
21 984
33 631
43 910
0
21 926
10 279
0
0
0
(3 000)
(3 000)
(3 000)
0
0
400
376
368
348
(96)
(132)
(177)
14 738
14 725
14 726
14 721
(233)
(238)
(242)
(248)
(241)
(323)
(387)
(466)
(558)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40 500
0
0
0
0
0
0
0
0
Cash from Financing Activities
9 026
N/A
17 318
+92%
21 521
+24%
53 046
+146%
53 718
+1%
45 426
-15%
40 474
-11%
(739)
N/A
10 912
N/A
21 191
+94%
46 835
+121%
46 835
N/A
35 180
-25%
28 586
-19%
3 684
-87%
33 112
+799%
30 112
-9%
26 428
-12%
26 428
N/A
(3 000)
N/A
0
N/A
400
N/A
376
-6%
368
-2%
348
-6%
(96)
N/A
(132)
-37%
(177)
-34%
14 738
N/A
14 725
0%
14 726
+0%
14 721
0%
40 267
+174%
40 237
0%
40 232
0%
40 227
0%
(267)
N/A
(323)
-21%
(387)
-20%
758
N/A
713
-6%
Change in Cash
Effect of Foreign Exchange Rates
(11)
8
0
1
23
(2)
0
8
(6)
0
0
(4)
2
3
(14)
0
4
(1)
10
0
0
(6)
(0)
0
1
(2)
(3)
3
0
8
10
(7)
26
2
(4)
8
(23)
26
(324)
(268)
(245)
Net Change in Cash
(6 025)
N/A
183
N/A
(857)
N/A
24 624
N/A
26 740
+9%
17 973
-33%
11 138
-38%
(31 272)
N/A
(28 134)
+10%
(22 164)
+21%
(14 787)
+33%
(4 902)
+67%
(5 287)
-8%
(5 163)
+2%
(2 272)
+56%
5 040
N/A
3 331
-34%
(897)
N/A
1 870
N/A
(5 286)
N/A
(4 452)
+16%
(451)
+90%
(1 087)
-141%
(1 065)
+2%
1 806
N/A
(655)
N/A
536
N/A
(533)
N/A
402
N/A
1 814
+351%
68
-96%
1 591
+2 224%
39 278
+2 369%
(1 339)
N/A
(1 020)
+24%
(1 250)
-23%
(39 648)
-3 072%
2 647
N/A
15 536
+487%
3 832
-75%
7 826
+104%
Free Cash Flow
Free Cash Flow
(15 671)
N/A
(17 659)
-13%
(22 146)
-25%
(28 833)
-30%
(27 262)
+5%
(27 702)
-2%
(30 072)
-9%
(30 418)
-1%
(38 975)
-28%
(43 274)
-11%
(60 021)
-39%
(49 758)
+17%
(38 212)
+23%
(28 019)
+27%
(2 204)
+92%
(7 367)
-234%
(12 296)
-67%
(16 334)
-33%
(17 588)
-8%
(13 327)
+24%
(10 411)
+22%
(6 826)
+34%
(5 434)
+20%
(4 319)
+21%
(591)
+86%
(4 572)
-674%
(2 346)
+49%
(3 004)
-28%
(6 553)
-118%
(8 932)
-36%
(9 547)
-7%
(12 949)
-36%
(11 174)
+14%
(4 815)
+57%
(13 623)
-183%
(8 441)
+38%
(3 780)
+55%
(6 413)
-70%
2 796
N/A
693
-75%
(1 285)
N/A

See Also

Discover More