Emro Incorporated
KOSDAQ:058970
Intrinsic Value
The intrinsic value of one Emro Incorporated stock under the Base Case scenario is hidden KRW. Compared to the current market price of 52 500 KRW, Emro Incorporated is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Emro Incorporated
Fundamental Analysis

Revenue & Expenses Breakdown
Emro Incorporated
Balance Sheet Decomposition
Emro Incorporated
Current Assets | 36.9B |
Cash & Short-Term Investments | 21.7B |
Receivables | 13.3B |
Other Current Assets | 1.9B |
Non-Current Assets | 65.5B |
Long-Term Investments | 32.4B |
PP&E | 14.4B |
Intangibles | 8.7B |
Other Non-Current Assets | 10B |
Free Cash Flow Analysis
Emro Incorporated
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Emro Incorporated
Revenue
|
79.5B
KRW
|
Cost of Revenue
|
-46.9B
KRW
|
Gross Profit
|
32.5B
KRW
|
Operating Expenses
|
-23.9B
KRW
|
Operating Income
|
8.6B
KRW
|
Other Expenses
|
10B
KRW
|
Net Income
|
18.6B
KRW
|
Profitability Score
Profitability Due Diligence
Emro Incorporated's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Emro Incorporated's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Emro Incorporated's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Emro Incorporated's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Emro Incorporated
Dividends
Current shareholder yield for Emro Incorporated is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Emro Incorporated stock under the Base Case scenario is hidden KRW.
Compared to the current market price of 52 500 KRW, Emro Incorporated is hidden .