S
SPG Co Ltd
KOSDAQ:058610
SPG Co Ltd
KOSDAQ:058610
Price:
22 150
KRW
3.75%
Market Closed
Market Cap:
491.2B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
SPG Co Ltd
22150
+800 (+3.75%)
| 52 Week Range |
18 990
36 900
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
SPG Co Ltd
Income Statement
Earnings Waterfall
SPG Co Ltd
SPG Co Ltd
|
Revenue
|
392.7B
KRW
|
|
Cost of Revenue
|
-331.1B
KRW
|
|
Gross Profit
|
61.6B
KRW
|
|
Operating Expenses
|
-49.9B
KRW
|
|
Operating Income
|
11.6B
KRW
|
|
Other Expenses
|
-3B
KRW
|
|
Net Income
|
8.6B
KRW
|
Income Statement
SPG Co Ltd
SPG Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
133 051
N/A
|
135 306
+2%
|
135 091
0%
|
131 948
-2%
|
128 602
-3%
|
133 537
+4%
|
138 808
+4%
|
143 588
+3%
|
142 539
-1%
|
142 442
0%
|
152 272
+7%
|
184 781
+21%
|
228 004
+23%
|
271 282
+19%
|
295 751
+9%
|
299 665
+1%
|
304 030
+1%
|
301 490
-1%
|
305 413
+1%
|
308 660
+1%
|
307 890
0%
|
310 171
+1%
|
315 161
+2%
|
312 734
-1%
|
316 886
+1%
|
334 715
+6%
|
354 833
+6%
|
372 858
+5%
|
386 975
+4%
|
399 563
+3%
|
416 334
+4%
|
443 850
+7%
|
462 655
+4%
|
460 151
-1%
|
440 476
-4%
|
421 021
-4%
|
403 425
-4%
|
394 372
-2%
|
393 786
0%
|
393 729
0%
|
392 703
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(108 100)
|
(109 263)
|
(108 969)
|
(105 700)
|
(102 452)
|
(106 681)
|
(112 023)
|
(116 544)
|
(115 294)
|
(114 644)
|
(122 924)
|
(148 507)
|
(184 301)
|
(220 752)
|
(239 431)
|
(244 397)
|
(248 396)
|
(245 114)
|
(246 406)
|
(248 562)
|
(248 516)
|
(251 028)
|
(255 746)
|
(253 995)
|
(255 645)
|
(271 254)
|
(292 290)
|
(310 549)
|
(327 523)
|
(341 028)
|
(348 570)
|
(370 944)
|
(383 639)
|
(384 085)
|
(364 089)
|
(346 683)
|
(332 345)
|
(327 240)
|
(330 948)
|
(333 483)
|
(331 126)
|
|
| Gross Profit |
24 952
N/A
|
26 044
+4%
|
26 122
+0%
|
26 248
+0%
|
26 150
0%
|
26 856
+3%
|
26 785
0%
|
27 045
+1%
|
27 246
+1%
|
27 799
+2%
|
29 348
+6%
|
36 274
+24%
|
43 702
+20%
|
50 529
+16%
|
56 320
+11%
|
55 266
-2%
|
55 633
+1%
|
56 375
+1%
|
59 007
+5%
|
60 097
+2%
|
59 372
-1%
|
59 140
0%
|
59 415
+0%
|
58 738
-1%
|
61 241
+4%
|
63 463
+4%
|
62 543
-1%
|
62 310
0%
|
59 452
-5%
|
58 534
-2%
|
67 765
+16%
|
72 905
+8%
|
79 017
+8%
|
76 066
-4%
|
76 388
+0%
|
74 338
-3%
|
71 079
-4%
|
67 132
-6%
|
62 837
-6%
|
60 246
-4%
|
61 577
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16 393)
|
(16 785)
|
(17 512)
|
(18 096)
|
(18 345)
|
(18 781)
|
(18 835)
|
(20 588)
|
(21 160)
|
(21 097)
|
(23 211)
|
(28 782)
|
(35 328)
|
(42 826)
|
(49 947)
|
(48 018)
|
(47 288)
|
(47 531)
|
(46 907)
|
(49 969)
|
(50 698)
|
(50 622)
|
(49 120)
|
(48 547)
|
(50 033)
|
(47 656)
|
(44 462)
|
(42 586)
|
(37 978)
|
(36 598)
|
(44 228)
|
(45 706)
|
(50 414)
|
(49 108)
|
(50 909)
|
(51 659)
|
(49 822)
|
(49 305)
|
(46 867)
|
(47 236)
|
(49 941)
|
|
| Selling, General & Administrative |
(15 833)
|
(16 224)
|
(14 142)
|
(16 809)
|
(15 431)
|
(14 914)
|
(14 776)
|
(14 761)
|
(15 581)
|
(15 384)
|
(19 507)
|
(25 829)
|
(30 601)
|
(37 708)
|
(42 256)
|
(38 592)
|
(39 542)
|
(39 844)
|
(39 062)
|
(41 567)
|
(42 233)
|
(41 900)
|
(40 357)
|
(39 841)
|
(41 075)
|
(38 526)
|
(35 321)
|
(33 423)
|
(29 192)
|
(28 106)
|
(28 642)
|
(29 809)
|
(30 448)
|
(32 670)
|
(34 227)
|
(34 801)
|
(33 602)
|
(32 786)
|
(30 405)
|
(30 388)
|
(31 873)
|
|
| Research & Development |
0
|
0
|
(3 089)
|
(1 735)
|
(2 693)
|
(3 609)
|
(3 843)
|
(3 885)
|
(3 681)
|
(3 749)
|
(3 499)
|
0
|
0
|
(2 037)
|
(6 919)
|
(5 899)
|
(7 048)
|
(7 033)
|
(7 221)
|
(7 409)
|
(7 641)
|
(7 822)
|
(7 773)
|
(7 865)
|
(7 962)
|
(8 138)
|
(8 161)
|
(8 000)
|
(7 766)
|
(7 441)
|
(14 491)
|
(14 344)
|
(18 208)
|
0
|
(14 604)
|
(17 119)
|
(16 835)
|
0
|
(14 579)
|
(17 151)
|
(18 380)
|
|
| Depreciation & Amortization |
0
|
0
|
(281)
|
(136)
|
(219)
|
(257)
|
(216)
|
(241)
|
(199)
|
(204)
|
(206)
|
0
|
0
|
(274)
|
(771)
|
(553)
|
(698)
|
(653)
|
(624)
|
(869)
|
(807)
|
(898)
|
(990)
|
(839)
|
(995)
|
(992)
|
(980)
|
(987)
|
(1 021)
|
(1 052)
|
(1 095)
|
(1 203)
|
(1 758)
|
(1 899)
|
(2 078)
|
(2 174)
|
(1 820)
|
(1 887)
|
(1 883)
|
(1 899)
|
(1 892)
|
|
| Other Operating Expenses |
(560)
|
(561)
|
0
|
584
|
0
|
0
|
0
|
(1 701)
|
(1 699)
|
(1 760)
|
0
|
(2 953)
|
(4 727)
|
(2 807)
|
0
|
(2 974)
|
0
|
0
|
0
|
(124)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
(349)
|
0
|
(14 539)
|
0
|
2 435
|
2 435
|
(14 632)
|
0
|
2 203
|
2 203
|
|
| Operating Income |
8 558
N/A
|
9 258
+8%
|
8 611
-7%
|
8 153
-5%
|
7 806
-4%
|
8 076
+3%
|
7 950
-2%
|
6 457
-19%
|
6 086
-6%
|
6 702
+10%
|
6 137
-8%
|
7 491
+22%
|
8 374
+12%
|
7 703
-8%
|
6 373
-17%
|
7 250
+14%
|
8 346
+15%
|
8 845
+6%
|
12 100
+37%
|
10 128
-16%
|
8 675
-14%
|
8 520
-2%
|
10 295
+21%
|
10 192
-1%
|
11 208
+10%
|
15 805
+41%
|
18 080
+14%
|
19 724
+9%
|
21 474
+9%
|
21 936
+2%
|
23 536
+7%
|
27 199
+16%
|
28 603
+5%
|
26 958
-6%
|
25 479
-5%
|
22 679
-11%
|
21 258
-6%
|
17 827
-16%
|
15 970
-10%
|
13 010
-19%
|
11 636
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 338)
|
(2 668)
|
(1 656)
|
(2 106)
|
(1 256)
|
674
|
(889)
|
3 316
|
3 680
|
227
|
1 769
|
(557)
|
(4 898)
|
(3 283)
|
(6 875)
|
(7 842)
|
(2 469)
|
(2 987)
|
(211)
|
(431)
|
(1 333)
|
578
|
(1 520)
|
(166)
|
(1 599)
|
(3 762)
|
(2 398)
|
(2 794)
|
(2 503)
|
(854)
|
93
|
(1 017)
|
(37)
|
(226)
|
(3 661)
|
(3 745)
|
(4 054)
|
(5 072)
|
(2 450)
|
(2 037)
|
(1 452)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
61
|
(1 700)
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(406)
|
0
|
(514)
|
(530)
|
(123)
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
(175)
|
0
|
(524)
|
(349)
|
(349)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
9
|
16
|
(121)
|
(131)
|
(141)
|
(148)
|
(11)
|
1
|
0
|
0
|
36
|
15
|
67
|
76
|
140
|
102
|
130
|
22
|
(19)
|
35
|
47
|
105
|
50
|
26
|
(36)
|
81
|
623
|
473
|
468
|
396
|
(110)
|
43
|
0
|
27
|
(232)
|
(266)
|
(329)
|
(314)
|
|
| Total Other Income |
(1 967)
|
(14)
|
40
|
64
|
913
|
287
|
379
|
389
|
338
|
318
|
9 784
|
5 267
|
9 945
|
9 906
|
369
|
5 044
|
498
|
575
|
(752)
|
(1 110)
|
(1 165)
|
(1 269)
|
(1 039)
|
(817)
|
(881)
|
(39)
|
246
|
347
|
236
|
7
|
1 791
|
1 729
|
1 696
|
1 218
|
56
|
(66)
|
(83)
|
(647)
|
(634)
|
(300)
|
107
|
|
| Pre-Tax Income |
4 253
N/A
|
6 576
+55%
|
6 995
+6%
|
6 120
-13%
|
7 478
+22%
|
8 976
+20%
|
5 610
-38%
|
10 021
+79%
|
9 956
-1%
|
7 237
-27%
|
17 449
+141%
|
12 201
-30%
|
13 421
+10%
|
14 362
+7%
|
(524)
N/A
|
4 519
N/A
|
5 937
+31%
|
6 043
+2%
|
11 116
+84%
|
8 717
-22%
|
6 199
-29%
|
7 810
+26%
|
7 772
0%
|
9 254
+19%
|
8 833
-5%
|
11 879
+34%
|
15 779
+33%
|
17 240
+9%
|
18 764
+9%
|
21 363
+14%
|
25 545
+20%
|
28 380
+11%
|
30 658
+8%
|
27 840
-9%
|
21 917
-21%
|
18 868
-14%
|
17 147
-9%
|
11 876
-31%
|
12 619
+6%
|
10 344
-18%
|
9 978
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 633)
|
(2 428)
|
(2 341)
|
(2 320)
|
(1 397)
|
(1 562)
|
(631)
|
(1 452)
|
(1 667)
|
(1 168)
|
(1 913)
|
(917)
|
(1 211)
|
(2 992)
|
(3 602)
|
(4 355)
|
(4 351)
|
(2 838)
|
(3 090)
|
(2 778)
|
(2 560)
|
(1 921)
|
(969)
|
(1 297)
|
(650)
|
(1 608)
|
(1 698)
|
(1 749)
|
(3 173)
|
(2 985)
|
(2 627)
|
(3 314)
|
(2 664)
|
(3 997)
|
(2 234)
|
(1 611)
|
(1 011)
|
11
|
(1 624)
|
(1 252)
|
(1 367)
|
|
| Income from Continuing Operations |
2 619
|
4 147
|
4 655
|
3 799
|
6 080
|
7 413
|
4 978
|
8 569
|
8 289
|
6 069
|
15 536
|
11 284
|
12 210
|
11 370
|
(4 126)
|
165
|
1 587
|
3 206
|
8 026
|
5 939
|
3 639
|
5 889
|
6 802
|
7 957
|
8 183
|
10 271
|
14 081
|
15 491
|
15 591
|
18 379
|
22 918
|
25 065
|
27 994
|
23 843
|
19 683
|
17 257
|
16 136
|
11 887
|
10 995
|
9 093
|
8 611
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
291
|
480
|
480
|
884
|
414
|
(17)
|
72
|
(255)
|
183
|
696
|
602
|
627
|
436
|
169
|
(491)
|
(630)
|
(661)
|
(665)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2 590
N/A
|
4 112
+59%
|
4 549
+11%
|
3 685
-19%
|
5 954
+62%
|
7 300
+23%
|
4 933
-32%
|
8 547
+73%
|
8 288
-3%
|
6 069
-27%
|
15 573
+157%
|
11 575
-26%
|
12 690
+10%
|
11 850
-7%
|
(3 242)
N/A
|
580
N/A
|
1 570
+171%
|
3 278
+109%
|
7 771
+137%
|
6 120
-21%
|
4 334
-29%
|
6 491
+50%
|
7 430
+14%
|
8 394
+13%
|
8 353
0%
|
9 780
+17%
|
13 450
+38%
|
14 830
+10%
|
14 926
+1%
|
18 379
+23%
|
22 918
+25%
|
25 065
+9%
|
27 994
+12%
|
23 843
-15%
|
19 683
-17%
|
17 257
-12%
|
16 136
-6%
|
11 887
-26%
|
10 995
-7%
|
9 093
-17%
|
8 611
-5%
|
|
| EPS (Diluted) |
152.35
N/A
|
257
+69%
|
303.26
+18%
|
230.31
-24%
|
372.12
+62%
|
456.25
+23%
|
308.31
-32%
|
534.18
+73%
|
518
-3%
|
379.31
-27%
|
973.31
+157%
|
609.21
-37%
|
667.89
+10%
|
623.68
-7%
|
-170.63
N/A
|
30.52
N/A
|
78.5
+157%
|
163.9
+109%
|
388.55
+137%
|
306
-21%
|
216.7
-29%
|
324.55
+50%
|
353.8
+9%
|
419.7
+19%
|
397.76
-5%
|
489
+23%
|
640.47
+31%
|
731.42
+14%
|
716.46
-2%
|
859.71
+20%
|
1 092.06
+27%
|
1 153.49
+6%
|
1 288.27
+12%
|
1 097.23
-15%
|
900.65
-18%
|
778.14
-14%
|
727.59
-6%
|
535.98
-26%
|
495.79
-7%
|
410
-17%
|
388.27
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
