L

Leeno Industrial Inc
KOSDAQ:058470

Watchlist Manager
Leeno Industrial Inc
KOSDAQ:058470
Watchlist
Price: 64 800 KRW 0.31% Market Closed
Market Cap: 4.9T KRW

Relative Value

The Relative Value of one Leeno Industrial Inc stock under the Base Case scenario is 46 718.6 KRW. Compared to the current market price of 64 800 KRW, Leeno Industrial Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
46 718.6 KRW
Overvaluation 28%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
13
Median 3Y
10.5
Median 5Y
10.2
Industry
3.6
Forward
13.6
vs History
20
vs Industry
28
Median 3Y
26.3
Median 5Y
26.6
Industry
30.8
Forward
35
vs History
23
vs Industry
22
Median 3Y
26.1
Median 5Y
23.9
Industry
19.8
vs History
34
vs Industry
11
Median 3Y
39.4
Median 5Y
33.6
Industry
25.7
vs History
6
vs Industry
16
Median 3Y
5.2
Median 5Y
5.4
Industry
2.8
vs History
7
vs Industry
13
Median 3Y
9.1
Median 5Y
8.9
Industry
3.9
Forward
12.4
vs History
6
vs Industry
22
Median 3Y
18.3
Median 5Y
18.3
Industry
12.7
vs History
6
vs Industry
28
Median 3Y
18.5
Median 5Y
18.5
Industry
19.8
Forward
24.7
vs History
9
vs Industry
30
Median 3Y
20.4
Median 5Y
20.4
Industry
26.2
Forward
26.8
vs History
17
vs Industry
24
Median 3Y
23
Median 5Y
20.8
Industry
19.9
vs History
25
vs Industry
11
Median 3Y
34.6
Median 5Y
30.3
Industry
24.5
vs History
4
vs Industry
9
Median 3Y
9.8
Median 5Y
10.5
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Leeno Industrial Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Leeno Industrial Inc
KOSDAQ:058470
4.9T KRW 13.2 32.6 24 25.9
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 24.3 45.8 39.7 40.6
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.5 70.3 47.9 63.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
45.1T TWD 12.4 28.4 17.4 24.1
US
Micron Technology Inc
NASDAQ:MU
379B USD 9 31.8 17.1 27.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
369.9B USD 11.5 111.9 62.7 129.7
KR
SK Hynix Inc
KRX:000660
522T KRW 6.2 14.6 10.2 14.1
US
Intel Corp
NASDAQ:INTC
230.3B USD 4.3 1 163.1 21.7 -2 340.5
US
Texas Instruments Inc
NASDAQ:TXN
171.9B USD 10 34.3 22.9 30
US
Qualcomm Inc
NASDAQ:QCOM
173.3B USD 3.9 31.3 12.7 14.4
US
Analog Devices Inc
NASDAQ:ADI
147.9B USD 13.4 65.2 30.6 50.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
L
Leeno Industrial Inc
KOSDAQ:058470
Average EV/EBIT: 42.1
25.9
24%
1.1
US
NVIDIA Corp
NASDAQ:NVDA
40.6
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
63.9
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
24.1
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
27.7
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
129.7
111%
1.2
KR
SK Hynix Inc
KRX:000660
14.1
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 340.5 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30
16%
1.9
US
Qualcomm Inc
NASDAQ:QCOM
14.4
8%
1.8
US
Analog Devices Inc
NASDAQ:ADI
50.9
34%
1.5